348 Meander Dr · Bullhead City, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 116°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +7.6/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled in the heart of Bullhead City, only minutes from the beautiful Colorado River! Grab this handyman special while it's available! This 2 bedroom, 1 bath singlewide has an additional un permitted 300 sq ft room attached, complete with a 3/4 bathroom. The yard is spacious and has lots of potential with room for RV parking and full hookups installed! Perfect for a vacation home, rental property or even your next home sweet home! Just minutes from shopping, dining, hospitals and the casinos!
Key facts
- Spacious lot
- Functional layout
- Desert retreat
Tags
Property features AI
Finance
- Other: Lot size (assessor): 6,036 sq ft
- HOA & community: Association fee includes: other (see remarks)
Exterior
- Parking: 3 open parking spaces
- Utilities: City water; Septic tank
- Home design: Single family residence; Fee simple ownership
- Construction: Construction materials listed as other; Roof details available in remarks; Building area source: Assessor
- Exterior features: Other construction materials; No fencing; Roof details available in remarks; Lot features: none
Interior
- Kitchen: Refrigerator; Dishwasher
- Bedrooms: Up to 2 possible bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Heating details available in remarks; Cooling details available in remarks
- Interior features: Refrigerator; Dishwasher; Additional interior details available in remarks
- Laundry & utility: Laundry details available in remarks
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath land listed at $100k.
Deal economics
- At list price, monthly cash flow is $400 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Cap rate 11.1% vs local median 3.7% in Bullhead City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#103 in AZ) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, employment D, crime D-.
- Bullhead City School District (4378) (town): math 16% / reading 22% proficiency, ranked #189 of 249 in AZ (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sunrise Elementary (math 17% / reading 17%, grade F, #814 of 1,109 statewide, top 76%, 434 students, 77% FRL); Bullhead City Middle School (math 14% / reading 23%, grade F, #140 of 218 statewide, top 65%, 508 students, 78% FRL).
- Market conditions: Rents soft (-0.9%/yr); 710 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 2,543 units permitted in Mohave County in 2024 (33 in 5+ unit buildings).
- This rent runs 31% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Mohave County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $85k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 11.09%
- Cash-on-cash
- 17.15%
- DSCR
- 1.76
- GRM
- 6.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 5.3%
- Equity multiple
- 1.20×
- Total profit
- $5,538
- Equity at exit
- $14,895
- IRR
- 12.0%
- Equity multiple
- 1.83×
- Total profit
- $23,172
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 86442
- Home prices YoY
- -27.0%
- Rents YoY
- -0.9%
- Active inventory
- 710
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,260 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$30 /mo · $365/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$265
- Net cashflow
- $400
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 346 Rio Grande Ct Bullhead City, AZ | 2.0 | 2.0 | 1030 | $1,200 | $1.17 | 1d | 1 | 0.30mi |
| 1772 Rio Grande Rd Bullhead City, AZ | 2.0 | 1.0 | 823 | $935 | $1.14 | 1d | 5 | 0.31mi |
| 363 Rio Grande Ct Bullhead City, AZ | 2.0 | 2.0 | 940 | $950 | $1.01 | 12d | 1 | 0.33mi |
| 342 Santa Maria Ave Bullhead City, AZ | 3.0 | 2.0 | 1056 | $1,200 | $1.14 | 7d | 1 | 0.35mi |
| 2081 Diamond Dr Bullhead City, AZ | 2.0 | 2.0 | 720 | $1,050 | $1.46 | 13d | 1 | 0.42mi |
| 201 Riverfront Dr #3 Bullhead City, AZ | 2.0 | 2.0 | 1013 | $1,900 | $1.88 | 1d | 1 | 0.47mi |
| 2175 Riviera Blvd Unit 4 Bullhead City, AZ | 2.0 | 1.0 | 800 | $950 | $1.19 | 13d | 1 | 0.69mi |
| 644 Swan Dr Bullhead City, AZ | 2.0 | 1.0 | 775 | $1,050 | $1.35 | 13d | 1 | 0.70mi |
| 370 Riverfront Dr Bullhead City, AZ | 2.0 | 1.0 | 698 | $1,500 | $2.15 | 1d | 1 | 0.72mi |
| 405 Anna Cir Unit A Bullhead City, AZ | 3.0 | 2.0 | 1076 | $1,350 | $1.25 | 13d | 1 | 0.77mi |
| 2149 Hermosa Dr Bullhead City, AZ | 2.0 | 1.0 | 765 | $1,250 | $1.63 | 13d | 1 | 0.79mi |
| 2030 Coronado Dr Bullhead City, AZ | 2.0 | 2.0 | 843 | $1,050 | $1.25 | 13d | 1 | 0.80mi |
| 548 Ramar Rd Bullhead City, AZ | 2.0 | 2.0 | 949 | $1,400 | $1.48 | 13d | 1 | 0.83mi |
| 437 Riverfront Dr Unit 2 Bullhead City, AZ | 2.0 | 1.0 | 682 | $1,400 | $2.05 | 20d | 1 | 0.89mi |
| 437 Riverfront Dr Unit 4 Bullhead City, AZ | 2.0 | 1.0 | 1080 | $1,650 | $1.53 | 20d | 1 | 0.89mi |
| 437 Riverfront Dr Unit 3 Bullhead City, AZ | 2.0 | 1.5 | 700 | $1,600 | $2.29 | 20d | 1 | 0.89mi |
| 454 Riverfront Dr #105 Bullhead City, AZ | 2.0 | 2.0 | 840 | $1,200 | $1.43 | 13d | 1 | 0.93mi |
| 546 Roadrunner Dr Bullhead City, AZ | 3.0 | 2.0 | 922 | $1,300 | $1.41 | 13d | 1 | 0.97mi |
| 813 Gemstone Ave Bullhead City, AZ | 2.0 | 2.0 | 1000 | $1,200 | $1.20 | 13d | 1 | 1.09mi |
| 945 Holly St Bullhead City, AZ | 2.0 | 1.0 | 967 | $1,295 | $1.34 | 13d | 1 | 1.45mi |
Listing history 3 events
-
2026-06-18days on market $99,900 Active 2 DOM
-
2026-06-16remarks 369-char remark
-
2026-06-16$99,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $365 · $30/mo
- Projected year-2 tax
- $659 · $55/mo
- Expected delta
- +$295/yr (+$25/mo · 80.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥116°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,123
- − Mortgage interest
- −$5,596
- − Property taxes
- −$365
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,210
- − Management
- −$1,210
- − Depreciation
- −$2,906
- Taxable income
- $3,337
- Est. tax owed @ 24.0%
- −$801
- After-tax cash flow
- $3,996/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bullhead City School District (4378)
- NCES district ID
- 0401500
- Math proficiency
- 16% ▼ -11.00%
- Reading proficiency
- 22% ▼ -6.00%
- Median HH income
- $37,109
- Composite
- 15.83/100
- National rank
- #9263
- State rank
- #189 of 249 in AZ
Livability — Bullhead City
- Score
- 64/100
- State rank
- #103
- US rank
- #14458
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bullhead City, AZ
- County
- Mohave County · 181,906 people
- City population
- 43,354
- Metro
- Lake Havasu City-Kingman, AZ
- Population (ZIP)
- 34,735
- Household income
- $48,081
- Rent vs Own
- Severe rent burden
- 1040.0
Population outlook (Mohave County) Hauer SSP2
- Today (2025)
- 209,184 people
- By 2030
- 209,674 · +0.2%
- By 2040
- 205,897 · -1.6%
- By 2050
- 196,810 · -5.9%
- By 2075
- 169,454 · -19.0%
- By 2100
- 136,630 · -34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 22% Two or more races 12% Black 2% Asian 2%
- Hispanic origin (detail)
- Mexican 19%
- Common ancestry
- Portuguese 3% Romanian 2% Lithuanian 2%
- Foreign-born
- 9% · Canada, South Korea
- Languages at home
- 87% English-only · Spanish 11%
Political lean MEDSL · Mohave
- 2024 margin
- Solid R (+55.8) · D 21.8% · R 77.6%
- 2008→2024 swing
- -22.9pp toward R · 2008: -32.9pp · 2024: -55.8pp
- All cycles
- 2024: R+55.8 2020: R+51.3 2016: R+51.5 2012: R+42.6 2008: R+32.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -100.11%
- Current HPI
- 270.3297
- Rent YoY
- ▼ -0.90%
- Metro
- Lake Havasu City-Kingman, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+170.0% since first listed11 events — show timeline
- 2026-06-16 Listed $99,900 ARMLS
- 2024-10-15 Sold (Public Records) $85,000 Public Records
- 2024-10-15 Sold (MLS) $85,000 WARDEX
- 2024-10-02 Pending — WARDEX
- 2024-10-02 Relisted — WARDEX
- 2024-08-14 Price Changed $99,900 WARDEX
- 2024-06-28 Price Changed $105,000 WARDEX
- 2024-06-05 Listed $119,900 WARDEX
- 2004-02-11 Sold (Public Records) $45,000 Public Records
- 2001-10-31 Sold (Public Records) $33,000 Public Records
- 1997-03-07 Sold (Public Records) $37,000 Public Records
Property tax history
+2.9%/yrLatest (2025): $365 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…