CashFlowRE
Sign in Sign up
318 Joseph Ave
B+ Composite 76.64
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Schools +4.1/10.0
  • Rent growth +4.0/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$67,000

318 Joseph Ave · Barberton, OH 44203
1 bd · 1.0 ba · 680 sqft · SingleFamily public records · 5 Days on market
Built 1935 4,800 sqft lot Est $132k · 49% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Updated Ranch located on a quiet street in Barberton, conveniently located near I-76, I-277, I-77, shopping, restaurants, parks, and other local attractions. Great investment opportunity or affordable homeownership option offering a living room, eat-in kitchen, 1 bedroom, full bath, and a versatile bonus room that could be used as a second bedroom, den, home office, or exercise room. A full basement provides plenty of storage or additional workspace, while the wooded backyard offers a peaceful setting. RECENT UPDATES: Replaced roof (2021), updated kitchen cabinets, countertop & sink/faucet, updated bath vanity, mirror & sink/faucet, replaced all flooring, replaced front storm do

Key facts

  • Quiet street
  • Near i-76
  • Near shopping

Tags

QUIET STREETNEAR I-76NEAR SHOPPINGNEAR RESTAURANTSNEAR PARKSLIVING ROOM

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Entry-level living on one floor
  • Construction: Aluminum siding; Asphalt/fiberglass roof; Built according to public records
  • Exterior features: Porch; Wooded lot; Lot dimensions approximately 40 x 120

Interior

  • Bedrooms: 1 main-level bedroom
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced-air gas heating
  • Interior features: Full basement; Has a view

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $67k.

Deal economics

  • At list price, monthly cash flow is $240 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($873 rent vs $67k).
  • Cap rate 10.6% vs local median 6.2% in Barberton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.9%/yr); 225 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent is only 16% of the median local income ($64k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $463 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.9% rent growth), your $19k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $14k; list at $67k implies a 379% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $67,000

Questions for the listing agent

  1. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
10.59%
Cash-on-cash
15.36%
DSCR
1.68
GRM
6.4

CMA / ARV

ARV (on-the-fly)
$131,920
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
193 E Robinson Ave 0.64mi 2/2.0 (+1) 720 (+6%) 23mo $139,900 $194 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
9.2%
Equity multiple
1.37×
Total profit
$7,027
Equity at exit
$9,990
10-year hold
IRR
20.6%
Equity multiple
2.98×
Total profit
$37,080
Equity at exit
$5,793

Cash invested: $18,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
225
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$873 high interval (Pro) →
Mortgage (P&I)
$351
Tax from tax record
$70 /mo · $845/yr
Insurance
$28
HOA
$0
Vacancy / Maint / Mgmt
$183
Net cashflow
$240

Break-even live

Break-even rent $569
Max offer price $67,000
Occupancy floor 68%

Sensitivity live

Price -10% $278 -5% $259 +0% $240 +5% $221 +10% $202
Rent -10% $171 -5% $206 +0% $240 +5% $275 +10% $309
Rate -1.0pp $274 -0.5pp $257 base $240 +0.5pp $223 +1.0pp $205

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,750
Closing costs
$2,010
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
105 2nd St SE Barberton, OH 1.0 1.0 612 $825 $1.35 15d 1 0.38mi
105 2nd St SE Unit 101-J Barberton, OH 1.0 1.0 612 $825 $1.35 45d 1 0.38mi
105 2nd St SE Barberton, OH 2.0 1.0 728 $895 $1.23 45d 1 0.38mi
82 1st St SE Barberton, OH 1.0 1.0 600 $795 $1.32 24d 1 0.47mi
82 1st St SE Unit 11 Barberton, OH 1.0 1.0 600 $800 $1.33 24d 1 0.47mi
74 1st St SE Unit 16 Barberton, OH 1.0 1.0 600 $795 $1.32 24d 1 0.47mi
288 5th St NW Unit 288 1/2 Barberton, OH 1.0 1.0 720 $750 $1.04 24d 1 1.43mi

Listing history 4 events

  1. 2026-06-21
    days on market $67,000 Active 5 DOM
  2. 2026-06-18
    days on market $67,000 Active 2 DOM
  3. 2026-06-17
    remarks 691-char remark
  4. 2026-06-17
    listed $67,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$845 · $70/mo
Projected year-2 tax
$945 · $79/mo
Expected delta
+$100/yr (+$8/mo · 11.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,478
− Mortgage interest
−$3,753
− Property taxes
−$845
− Insurance
−$335
− Repairs & maintenance
−$838
− Management
−$838
− Depreciation
−$1,949
Taxable income
$1,920
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$461
After-tax cash flow
$2,421/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Barberton City
NCES district ID
3904353
Math proficiency
47% ▼ -9.00%
Reading proficiency
51% ▼ -9.00%
Median HH income
$37,660
Composite
40.77/100
National rank
#3646
State rank
#466 of 656 in OH

Livability — Barberton

Score
71/100
State rank
#428
US rank
#7016

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Barberton, OH
County
Summit County · 440,783 people
City population
38,701
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-71.5% since first listed
15 events — show timeline
  • 2026-06-16 Listed $67,000 MLSNOW
  • 2025-11-14 Price Changed $19,900 MLSNOW
  • 2023-08-17 Price Changed $19,900 MLSNOW
  • 2020-11-04 Price Changed $19,900 MLSNOW
  • 2020-05-02 Price Changed $19,900 MLSNOW
  • 2014-02-12 Price Changed $19,900 MLSNOW
  • 2014-02-12 Price Changed $19,900 MLSNOW
  • 2000-12-23 Listing Removed MLSNOW
  • 2000-09-02 Listed $234,900 MLSNOW
  • 1998-03-11 Sold (Public Records) $14,000 Public Records
  • 1998-03-11 Price Changed $234,900 MLSNOW
  • 1998-03-11 Price Changed $234,900 MLSNOW
  • 1998-03-11 Price Changed $234,900 MLSNOW
  • 1998-03-11 Price Changed $234,900 MLSNOW
  • 1998-03-11 Price Changed $234,900 MLSNOW

Property tax history

+2.7%/yr

Latest (2025): $845 · -40.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…