919 Mechanic St · Bethlehem, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.0/30.0
- DSCR +9.4/10.0
- ARV discount +7.5/15.0
- 1% rule +6.8/10.0
- Rent growth +4.3/5.0
- Livability +4.1/5.0
- Schools +3.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$179,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
919 Mechanic Street | Bethlehem, PA Affordable, move-in ready end-of-row home in the heart of South Bethlehem! This freshly updated property offers a spacious main level with new flooring throughout, neutral modern paint, and great natural light. The open living and dining layout provides versatility for everyday living and entertaining. The eat-in kitchen features updated white cabinetry, newer countertops, and newer flooring—offering a clean and functional space with room for a dining set. Upstairs, you’ll find well-sized bedrooms and a second full bath complete with tile-surround tub/shower. As an end unit, this home offers added privacy and side-street entry. The exterior br
Key facts
- End-of-row home
- Newer countertops
- Spacious main level
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath other listed at $180k.
Deal economics
- At list price, monthly cash flow is $505 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $174k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 4.3% in Bethlehem — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#138 in PA, #1,122 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute F.
- Bethlehem Area SD (urban): math 31% / reading 49% proficiency, ranked #342 of 539 in PA (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+7.2%/yr); 156 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).
- This rent runs 42% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 7.2% rent growth), your $50k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($174k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $100k; list at $180k implies a 80% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.67%
- Cash-on-cash
- 12.05%
- DSCR
- 1.54
- GRM
- 7.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 7.18% rent growth · sell at horizon
- IRR
- 6.0%
- Equity multiple
- 1.25×
- Total profit
- $12,327
- Equity at exit
- $26,764
- IRR
- 18.8%
- Equity multiple
- 2.86×
- Total profit
- $93,565
- Equity at exit
- $15,520
Cash invested: $50,260 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18015
- Home prices YoY
- -30.7%
- Rents YoY
- 7.2%
- Active inventory
- 156
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $2,116 high interval (Pro) →
- Mortgage (P&I)
- −$941
- Tax from tax record
- −$151 /mo · $1,807/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$444
- Net cashflow
- $505
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,875
- Closing costs
- $5,385
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 610 E 3rd St Bethlehem, PA | 1.0–2.0 | 1.0–2.0 | 974 | $3,008 | $3.09 | 3d | 8 | 0.27mi |
| 1201 E 4th St Unit 4 Bethlehem, PA | 3.0 | 1.5 | 1100 | $1,800 | $1.64 | 44d | 1 | 0.29mi |
| 1236 E 7th St Bethlehem, PA | 3.0 | 2.5 | 1424 | $2,350 | $1.65 | 3d | 1 | 0.42mi |
| 1275 E 4th St Unit 202 Bethlehem, PA | 2.0 | 2.0 | 1225 | $1,950 | $1.59 | 23d | 1 | 0.46mi |
| 311 E 3rd St Bethlehem, PA | 2.0 | 2.0 | 1189 | $2,330 | $1.96 | 3d | 3 | 0.50mi |
| 417 Linden St Bethlehem, PA | 3.0 | 1.5 | 1699 | $2,450 | $1.44 | 3d | 1 | 0.64mi |
| 239 E Church St Bethlehem, PA | 3.0 | 2.5 | 1724 | $2,950 | $1.71 | 23d | 1 | 0.65mi |
| 11 W 2nd St Bethlehem, PA | 2.0 | 2.0 | 1620 | $2,550 | $1.57 | 23d | 4 | 0.78mi |
| 650 E North St Bethlehem, PA | 2.0 | 1.0–2.0 | 935 | $2,350 | $2.51 | 14d | 7 | 0.82mi |
| 30 E Market St Apt 1 Bethlehem, PA | 2.0 | 1.0 | 1200 | $1,950 | $1.62 | 44d | 1 | 0.92mi |
| 822 Elm St Bethlehem, PA | 3.0 | 1.5 | 1406 | $2,195 | $1.56 | 14d | 1 | 1.00mi |
| 537 Goepp Cir Unit B Bethlehem, PA | 3.0 | 1.5 | 1225 | $1,895 | $1.55 | 44d | 1 | 1.06mi |
| 521 Hess St Bethlehem, PA | 3.0 | 1.0 | 1120 | $1,500 | $1.34 | 21d | 1 | 1.06mi |
| 406 W 9th St Bethlehem, PA | 3.0 | 1.0 | 1152 | $2,100 | $1.82 | 21d | 1 | 1.12mi |
| 122 E Goepp St Unit 1 Bethlehem, PA | 3.0 | 1.0 | 1137 | $1,895 | $1.67 | 3d | 1 | 1.14mi |
| 129 E Goepp St Bethlehem, PA | 3.0 | 2.0 | 1648 | $2,600 | $1.58 | 3d | 1 | 1.16mi |
| 69 E Goepp St Bethlehem, PA | 3.0 | 1.0 | 1100 | $2,150 | $1.95 | 3d | 1 | 1.19mi |
| 541 Jischke St Bethlehem, PA | 3.0 | 1.0 | 1090 | $1,800 | $1.65 | 23d | 1 | 1.20mi |
| 326 E Frankford St Bethlehem, PA | 2.0 | 2.0 | 1250 | $2,300 | $1.84 | 23d | 1 | 1.20mi |
| 326 E Frankford St Bethlehem, PA | 2.0 | 2.0 | 1250 | $2,300 | $1.84 | 44d | 1 | 1.20mi |
| 56 W North St Bethlehem, PA | 2.0 | 2.0 | 1486 | $2,400 | $1.62 | 14d | 1 | 1.20mi |
| 517 Seneca St Unit 1 Bethlehem, PA | 2.0 | 1.5 | 1500 | $2,200 | $1.47 | 44d | 1 | 1.27mi |
| 708 Cherokee St Bethlehem, PA | 3.0 | 1.5 | 1200 | $2,500 | $2.08 | 44d | 1 | 1.28mi |
| 47 W Goepp St Bethlehem, PA | 3.0 | 1.5 | 1184 | $1,995 | $1.68 | 3d | 1 | 1.31mi |
| 1138 Arcadia St Bethlehem, PA | 3.0 | 1.0 | 1802 | $2,095 | $1.16 | 44d | 1 | 1.32mi |
| 1214 Maple St Bethlehem, PA | 3.0 | 1.0 | 1462 | $2,000 | $1.37 | 44d | 1 | 1.33mi |
| 830 Media St Bethlehem, PA | 3.0 | 1.0 | 1128 | $2,100 | $1.86 | 23d | 1 | 1.43mi |
| 830 Media St Bethlehem, PA | 3.0 | 1.0 | 1128 | $2,100 | $1.86 | 44d | 1 | 1.43mi |
| 754 E Washington Ave Bethlehem, PA | 3.0 | 2.0 | 1200 | $1,900 | $1.58 | 44d | 1 | 1.43mi |
| 14 Finady Ave Bethlehem, PA | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 21d | 1 | 1.45mi |
| 1240 Pembroke Rd #1 Bethlehem, PA | 3.0 | 1.0 | 1249 | $1,795 | $1.44 | 44d | 1 | 1.46mi |
| 1240 Pembroke Rd #2 Bethlehem, PA | 2.0 | 1.0 | 1300 | $1,495 | $1.15 | 44d | 1 | 1.46mi |
| 1136 N New St Bethlehem, PA | 3.0 | 1.0 | 1296 | $2,300 | $1.77 | 3d | 1 | 1.47mi |
Listing history 43 events
-
2026-06-19status $179,500 Pending 36 DOM
-
2026-06-18days on market $179,500 Active 36 DOM
-
2026-06-17days on market $179,500 Active 35 DOM
-
2026-06-16days on market $179,500 Active 34 DOM
-
2026-06-15days on market $179,500 Active 33 DOM
-
2026-06-14days on market $179,500 Active 31 DOM
-
2026-06-10days on market $179,500 Active 28 DOM
-
2026-06-09days on market $179,500 Active 27 DOM
-
2026-06-08statusdays on market $179,500 Active 26 DOM
-
2026-04-24status Pending
-
2026-04-15price $179,500
-
2026-03-23$185,000 Active
-
2026-02-13historical
-
2026-01-19price $189,500
-
2025-12-19$195,000 Active
-
2025-10-25historical $1,495
-
2025-10-23$1,495
-
2025-10-22historical $1,495
-
2025-10-14$1,495
-
2025-10-14historical $1,495
-
2025-09-21$1,495
-
2021-06-14historical
-
2021-05-21soldstatus $100,000
-
2021-05-13soldstatus $100,000 Sold
-
2021-05-01$105,000 Active
-
2021-04-05status Pending
-
2021-03-23price $105,000
-
2021-02-25status Active
-
2021-02-15status Pending
-
2021-01-25price $109,000
-
2020-11-10price $119,000
-
2020-10-21$129,000 Active
-
2008-05-15soldstatus $125,000
-
2008-04-21soldstatus $65,000
-
2008-04-16soldstatus $65,000
-
2008-04-16soldstatus $65,000
-
2008-03-24$67,900
-
2008-03-24$67,900
-
2008-03-20historical
-
2008-03-20historical
-
2007-12-19$67,900
-
2007-12-19$67,900
-
1992-05-01soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,807 · $151/mo
- Projected year-2 tax
- $2,321 · $193/mo
- Expected delta
- +$515/yr (+$43/mo · 28.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,390
- − Mortgage interest
- −$10,055
- − Property taxes
- −$1,807
- − Insurance
- −$898
- − Repairs & maintenance
- −$2,031
- − Management
- −$2,031
- − Depreciation
- −$5,222
- Taxable income
- $3,347
- Est. tax owed @ 24.0%
- −$803
- After-tax cash flow
- $5,255/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bethlehem Area SD
- NCES district ID
- 4203570
- Math proficiency
- 31% ▼ -2.00%
- Reading proficiency
- 49% ▼ -6.00%
- Median HH income
- $55,124
- Composite
- 34.92/100
- National rank
- #5068
- State rank
- #342 of 539 in PA
Livability — Bethlehem
- Score
- 82/100
- State rank
- #138
- US rank
- #1122
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bethlehem, PA
- County
- Northampton County · 236,814 people
- City population
- 129,661
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- Population (ZIP)
- 34,852
- Household income
- $60,800
- Rent vs Own
- Severe rent burden
- 1525.0
Population outlook (Northampton County) Hauer SSP2
- Today (2025)
- 312,227 people
- By 2030
- 314,769 · +0.8%
- By 2040
- 316,914 · +1.5%
- By 2050
- 318,037 · +1.9%
- By 2075
- 334,003 · +7.0%
- By 2100
- 344,696 · +10.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Hispanic / Latino 29% Two or more races 14% Black 10% Asian 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 19% Dominican 3%
- Common ancestry
- Romanian 4% Danish 1% Iranian 1%
- Foreign-born
- 12% · Canada, China, Jamaica
- Languages at home
- 73% English-only · Spanish 21% Chinese 2% Other Indo-European 2%
Political lean MEDSL · Northampton
- 2024 margin
- Toss-up / Even · D 48.6% · R 50.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -122.95%
- Current HPI
- 277.4721
- Rent YoY
- ▲ 7.18%
- Metro
- Allentown-Bethlehem-Easton, PA-NJ
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+797.5% since first listed34 events — show timeline
- 2026-04-24 Pending — GLVRMLS
- 2026-04-15 Price Changed $179,500 GLVRMLS
- 2026-03-23 Listed $185,000 GLVRMLS
- 2026-02-13 Listing Removed — GLVRMLS
- 2026-01-19 Price Changed $189,500 GLVRMLS
- 2025-12-19 Listed $195,000 GLVRMLS
- 2025-10-25 Rental Removed $1,495 APPFOLIO
- 2025-10-23 Listed for Rent $1,495 APPFOLIO
- 2025-10-22 Rental Removed $1,495 GLVRMLS
- 2025-10-14 Listed for Rent $1,495 GLVRMLS
- 2025-10-14 Rental Removed $1,495 GLVRMLS
- 2025-09-21 Listed for Rent $1,495 GLVRMLS
- 2021-06-14 Listing Removed — GLVRMLS
- 2021-05-21 Sold (Public Records) $100,000 Public Records
- 2021-05-13 Sold (MLS) $100,000 GLVRMLS
- 2021-05-01 Listed $105,000 GLVRMLS
- 2021-04-05 Pending — GLVRMLS
- 2021-03-23 Price Changed $105,000 GLVRMLS
- 2021-02-25 Relisted — GLVRMLS
- 2021-02-15 Pending — GLVRMLS
- 2021-01-25 Price Changed $109,000 GLVRMLS
- 2020-11-10 Price Changed $119,000 GLVRMLS
- 2020-10-21 Listed $129,000 GLVRMLS
- 2008-05-15 Sold (Public Records) $125,000 Public Records
- 2008-04-21 Sold (Public Records) $65,000 Public Records
- 2008-04-16 Sold (MLS) $65,000 GLVRMLS
- 2008-04-16 Sold (MLS) $65,000 GLVRMLS
- 2008-03-24 Listed $67,900 GLVRMLS
- 2008-03-24 Listed $67,900 GLVRMLS
- 2008-03-20 Listing Removed — GLVRMLS
- 2008-03-20 Listing Removed — GLVRMLS
- 2007-12-19 Listed $67,900 GLVRMLS
- 2007-12-19 Listed $67,900 GLVRMLS
- 1992-05-01 Sold (Public Records) $20,000 Public Records
Property tax history
+1.5%/yrLatest (2026): $1,807 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…