CashFlowRE
Sign in Sign up
3755 Via Poinciana
C Composite 55.59
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.5/10.0
  • DSCR +5.0/10.0
  • Condition / age +3.8/5.0
  • Livability +3.4/5.0
  • Schools +3.2/10.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$125,000

3755 Via Poinciana · Lake Worth, FL 33467
2 bd · 2.0 ba · 1,103 sqft · Townhouse · 49 Days on market
55+ age-restricted Built 1974 Good condition $113/sqft · 18% below area Est $153k · 18% under $697/mo HOA · 34% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to Poinciana Community, an active and beautifully maintained 55+ community in the heart of Lake Worth. This spacious 2-bedroom, 2-bath residence offers serene golf course views and a comfortable open layout perfect for year-round or seasonal living. Enjoy relaxing mornings from your private balcony overlooking the greens, along with resort-style amenities like heated pool, fitness center, clubhouse, and social activities. Conveniently located near shopping, dining, and beaches, this is Florida living at its best!

Key facts

  • Fitness center
  • Clubhouse
  • Private balcony

Tags

GOLF COURSE VIEWSPRIVATE BALCONYHEATED POOLFITNESS CENTERCLUBHOUSE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $125k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $61 ($728/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $121k (3.0% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 4.1% in Lake Worth — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#544 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B; Watch: amenities D+, crime F, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Liberty Park Elementary School (math 25% / reading 38%, grade F, #1,841 of 2,144 statewide, top 86%, 845 students, 76% FRL); Okeeheelee Middle School (math 34% / reading 40%, grade F, #399 of 571 statewide, top 71%, 1,377 students, 68% FRL); John I. Leonard High School (math 17% / reading 35%, grade F, #494 of 667 statewide, top 75%, 3,549 students, 67% FRL) — zoned schools average 70% FRL vs 52% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 32% at this address vs 50% district-wide (-18 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-0.4%/yr); 904 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 57d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 78% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 34% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,250 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.64%
Cap rate
6.88%
Cash-on-cash
2.08%
DSCR
1.09
GRM
5.1

CMA / ARV

ARV (median comp)
$152,577
List price
$125,000
Delta
-18.07%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3597 Birdie Dr Unit 202c 0.12mi 2/2.0 1,090 (-1%) 0mo $118,500 $109 92
3590 Via Poinciana #501 0.17mi 2/2.0 1,114 (+1%) 1mo $138,000 $124 89
3595 Birdie Dr #108 0.18mi 2/2.0 1,090 (-1%) 1mo $137,000 $126 89
3951 Via Poinciana #209 0.17mi 1/1.5 (-1) 1,064 (-4%) 0mo $125,000 $117 79
3425 Via Poinciana #403 0.34mi 2/2.0 1,034 (-6%) 1mo $145,000 $140 73
170 Amherst Ln 0.42mi 2/2.0 1,024 (-7%) 1mo $102,000 $100 67
713 Nantucket Cir Unit B 0.55mi 2/2.0 1,049 (-5%) 1mo $107,000 $102 65
4381 Trevi Ct #106 0.50mi 2/2.0 1,005 (-9%) 1mo $205,000 $204 61
3212 Strawflower Way #207 0.58mi 2/2.0 1,017 (-8%) 1mo $148,000 $146 59
6850 10th Ave N #310 0.49mi 2/2.0 1,222 (+11%) 1mo $125,000 $102 58
6850 10th Ave N #406 0.49mi 2/2.0 1,222 (+11%) 1mo $90,000 $74 58
4230 Deste Ct #107 0.59mi 3/2.0 (+1) 1,167 (+6%) 1mo $160,000 $137 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-18.8%
Equity multiple
0.37×
Total profit
$-21,946
Equity at exit
$18,638
10-year hold
IRR
-30.0%
Equity multiple
-0.01×
Total profit
$-35,514
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
154 active · 45 under contract
Months of supply
40.2 mo (2%/mo absorbed)
Median asking
$185,000 ($170/sqft)
Median days on market
107 d
This list price
5% of active listings are priced below it
ARV vs active asking
-18.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33467

Rents YoY
-0.4%
Active inventory
904
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$2,053 high interval (Pro) →
Mortgage (P&I)
$656
Tax est. 1.5%
$156 /mo · $1,875/yr
Insurance
$52
HOA
$697
Vacancy / Maint / Mgmt
$431
Net cashflow
$61

Break-even live

Break-even rent $1,976
Max offer price $125,000
Occupancy floor 92%

Sensitivity live

Price -10% $147 -5% $104 +0% $61 +5% $17 +10% $-26
Rent -10% $-101 -5% $-20 +0% $61 +5% $142 +10% $223
Rate -1.0pp $124 -0.5pp $92 base $61 +0.5pp $28 +1.0pp $-5

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3755 Via Poinciana #304 Lake Worth, FL 2.0 2.0 1103 $2,000 $1.81 120d 1 0.03mi
3661 Via Poinciana #113 Lake Worth, FL 1.0 1.5 986 $1,800 $1.83 0d 1 0.11mi
3661 Via Poinciana #513 Lake Worth, FL 1.0 1.5 969 $1,900 $1.96 0d 1 0.11mi
3661 Via Poinciana #616 Lake Worth, FL 2.0 2.0 1103 $2,000 $1.81 117d 1 0.11mi
3661 Via Poinciana #616 Lake Worth, FL 2.0 2.0 1103 $2,000 $1.81 109d 1 0.11mi
3661 Via Poinciana #407 Lake Worth, FL 1.0 1.5 986 $1,650 $1.67 47d 1 0.11mi
3810 Via Poinciana #404 Lake Worth, FL 2.0 2.0 1114 $1,900 $1.71 103d 1 0.12mi
3597 Birdie Dr #203 Lake Worth, FL 1.0 1.5 824 $2,150 $2.61 70d 1 0.16mi
3590 Via Poinciana #510 Lake Worth, FL 1.0 1.5 849 $1,650 $1.94 62d 1 0.16mi
3590 Via Poinciana #202 Lake Worth, FL 2.0 2.0 1114 $1,800 $1.62 28d 1 0.16mi
3590 Via Poinciana #510 Lake Worth, FL 1.0 1.5 849 $1,600 $1.88 83d 1 0.16mi
3590 Via Poinciana #510 Lake Worth, FL 1.0 1.5 849 $1,650 $1.94 38d 1 0.16mi
3666 Pinehurst Dr Unit C Lake Worth, FL 2.0 1.5 1241 $2,200 $1.77 41d 1 0.22mi
3593 Birdie Dr #103 Lake Worth, FL 1.0 1.5 824 $1,475 $1.79 51d 1 0.23mi
386 Bennington Ln Lake Worth, FL 2.0 2.0 941 $2,000 $2.13 110d 1 0.26mi
3465 Via Poinciana #804 Lake Worth, FL 2.0 2.0 1156 $1,700 $1.47 41d 1 0.30mi
4070 Tivoli Ct #307 Lake Worth, FL 2.0 2.0 939 $1,675 $1.78 101d 1 0.31mi
4070 Tivoli Ct #307 Lake Worth, FL 2.0 2.0 939 $1,750 $1.86 116d 1 0.31mi
4070 Tivoli Ct Unit 307 Greenacres, FL 2.0 2.0 939 $1,800 $1.92 0d 1 0.31mi
4080 Tivoli Ct Lake Worth, FL 3.0 2.0 1200 $1,724 $1.44 51d 2 0.34mi
192 Cape Cod Cir Lake Worth, FL 1.0 1.5 902 $1,850 $2.05 38d 1 0.34mi
192 Cape Cod Cir Lake Worth, FL 1.0 1.5 902 $1,850 $2.05 120d 1 0.34mi
4080 Tivoli Ct #307 Lake Worth, FL 3.0 2.0 1253 $1,999 $1.60 74d 1 0.35mi
4080 Tivoli Ct #307 Lake Worth, FL 3.0 2.0 1253 $1,999 $1.60 120d 1 0.35mi
214 Down East Ln Lake Worth, FL 1.0 1.0 790 $1,750 $2.22 51d 1 0.36mi
3425 Via Poinciana #201 Lake Worth, FL 2.0 2.0 1034 $2,300 $2.22 54d 1 0.36mi
245 Down East Ln Unit B Lake Worth, FL 2.0 2.0 941 $1,900 $2.02 120d 1 0.39mi
3326 Arcara Way #108 Lake Worth, FL 2.0 2.0 1222 $1,700 $1.39 41d 1 0.39mi
315 Cape Cod Cir Unit B Lake Worth, FL 1.0 1.5 1024 $1,600 $1.56 63d 1 0.43mi
270 Cape Cod Cir Unit B Lake Worth, FL 2.0 2.0 941 $2,025 $2.15 10d 1 0.44mi
4373 Trevi Ct Lake Worth, FL 2.0 1.5 1080 $2,000 $1.85 36d 1 0.44mi
4373 Trevi Ct Lake Worth, FL 2.0 1.5 1080 $2,500 $2.31 113d 1 0.44mi
4100 Tivoli Ct #104 Lake Worth, FL 1.0 1.0 780 $1,400 $1.79 62d 1 0.45mi
711 Laconia Cir Unit B Lake Worth, FL 2.0 2.0 1088 $2,100 $1.93 10d 1 0.46mi
4120 Tivoli Ct #305 Lake Worth, FL 1.0 1.0 704 $1,750 $2.49 120d 1 0.46mi
3286 Arcara Way #413 Lake Worth, FL 2.0 2.0 1222 $1,800 $1.47 0d 1 0.47mi
772 Nantucket Cir Unit B Lake Worth, FL 2.0 2.0 1088 $2,100 $1.93 26d 1 0.48mi
4363 Trevi Ct #203 Lake Worth, FL 1.0 1.5 761 $1,650 $2.17 120d 1 0.48mi
4381 Trevi Ct #206 Lake Worth, FL 2.0 2.0 1005 $2,150 $2.14 57d 1 0.48mi
4211 Turnberry Cir #501 Lake Worth, FL 2.0 2.5 1405 $2,400 $1.71 0d 1 0.51mi

Property features AI

Finance

HOA & community
Poinciana Place Condominium Association, Inc.Monthly HOA fee (includes cable TV, internet, grounds and structure maintenance, water, common areas, elevator, roof repairs, and recreation facility)Association amenities: Billiard room, elevators, fitness center, pool (heated), shuffleboard court, community room, library, recreation facilitiesSenior communityPets not allowed

Exterior

Parking
Assigned parking (concrete)One parking space
Security
Fire alarmSmoke detectors
Utilities
Public waterPublic sewerCable availableElectricity availablePhone availableWater connected
Home design
CondominiumResale conditionFaces eastBuilding with 6 storiesBuilding name: Bluilding 7
Construction
CBS construction
Exterior features
Not waterfrontConcrete and flat roof

Interior

Kitchen
DishwasherElectric rangeMicrowaveRefrigerator
Bedrooms
Two main-level bedrooms
Flooring
CarpetTileEngineered wood
Bathrooms
Two full bathrooms
Heating & cooling
Central heatingCentral airCeiling fans
Interior features
Stacked bedroom layout
Laundry & utility
Inside laundry closet

HOA detail $697/mo · $8,364/yr

Likely covers
poolgym

Listing history 37 events

  1. 2026-07-06
    days on market $125,000 Active 49 DOM
  2. 2026-07-06
    days on market $125,000 Active 48 DOM
  3. 2026-07-05
    days on market $125,000 Active 47 DOM
  4. 2026-07-03
    days on market $125,000 Active 46 DOM
  5. 2026-07-02
    days on market $125,000 Active 45 DOM
  6. 2026-07-01
    days on market $125,000 Active 44 DOM
  7. 2026-06-30
    days on market $125,000 Active 43 DOM
  8. 2026-06-29
    days on market $125,000 Active 42 DOM
  9. 2026-06-28
    days on market $125,000 Active 41 DOM
  10. 2026-06-27
    days on market $125,000 Active 40 DOM
  11. 2026-06-26
    days on market $125,000 Active 39 DOM
  12. 2026-06-24
    days on market $125,000 Active 37 DOM
  13. 2026-06-22
    days on market $125,000 Active 35 DOM
  14. 2026-06-21
    days on market $125,000 Active 34 DOM
  15. 2026-06-18
    days on market $125,000 Active 31 DOM
  16. 2026-06-17
    days on market $125,000 Active 30 DOM
  17. 2026-06-16
    days on market $125,000 Active 29 DOM
  18. 2026-06-15
    days on market $125,000 Active 28 DOM
  19. 2026-06-13
    days on market $125,000 Active 26 DOM
  20. 2026-06-09
    days on market $125,000 Active 22 DOM
  21. 2026-06-08
    days on market $125,000 Active 21 DOM
  22. 2026-06-07
    days on market $125,000 Active 20 DOM
  23. 2026-06-04
    days on market $125,000 Active 17 DOM
  24. 2026-06-03
    days on market $125,000 Active 16 DOM
  25. 2026-06-02
    days on market $125,000 Active 15 DOM
  26. 2026-06-01
    days on market $125,000 Active 14 DOM
  27. 2026-05-31
    days on market $125,000 Active 13 DOM
  28. 2026-05-18
    listed $125,000 Active
  29. 2024-05-15
    historical $2,000
  30. 2024-05-01
    price $2,000
  31. 2024-04-11
    listed $2,100
  32. 2024-02-27
    historical $1,650
  33. 2024-02-14
    historical $1,650
  34. 2024-02-08
    listed $1,650
  35. 2024-01-22
    listed $2,000
  36. 2023-10-06
    historical $2,000
  37. 2023-09-09
    price $2,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,631
− Mortgage interest
−$7,002
− Property taxes
−$1,875
− Insurance
−$625
− Repairs & maintenance
−$1,970
− Management
−$1,970
− HOA
−$8,364
− Depreciation
−$3,636
Taxable loss
−$812
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$195
After-tax cash flow
$923/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $5,515–$16,545 screening

This well-maintained 2-bedroom apartment in a 55+ community offers serene golf course views and a comfortable open layout. Minor cosmetic updates can significantly enhance its curb appeal and value.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value
  • Both Replace blinds — Improves natural light and aesthetics
  • Both Upgrade flooring — Modernizes the space and increases value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 32/100

Zoned Schools

Elementary Liberty Park Elementary School F FL #1,841/2,144 Nat'l #25,956/41,679 Middle Okeeheelee Middle School F FL #399/571 Nat'l #6,830/14,009 High John I. Leonard High School F FL #494/667 Nat'l #12,251/17,239

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL
C Composite livability gradescore 67/100

Livability — Lake Worth

Score
67/100
State rank
#544
US rank
#10216

Category grades

Amenities D+ Commute F Cost of living A+ Crime F Employment F Housing B Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,637,487 people
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
58,411
Household income
$95,739
Rent vs Own
13.6% rent · 86.4% own
Severe rent burden
10% of renters

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 59% Hispanic / Latino 22% Two or more races 13% Black 10% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Cuban 4% Dominican 2%
Common ancestry
Romanian 4% Scotch-Irish 3% Hispanic 3%
Foreign-born
24% · Canada, Jamaica, Vietnam
Languages at home
71% English-only · Spanish 17% French/Haitian/Cajun 5% Other Indo-European 3%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Price history

+6150.0% since first listed
10 events — show timeline
  • 2026-05-18 Listed $125,000 Beaches MLS
  • 2024-05-15 Rental Removed $2,000 RMLSFL
  • 2024-05-01 Price Changed $2,000 RMLSFL
  • 2024-04-11 Listed for Rent $2,100 RMLSFL
  • 2024-02-27 Rental Removed $1,650 RMLSFL
  • 2024-02-14 Rental Removed $1,650 RMLSFL
  • 2024-02-08 Listed for Rent $1,650 RMLSFL
  • 2024-01-22 Listed for Rent $2,000 RMLSFL
  • 2023-10-06 Rental Removed $2,000 RMLSFL
  • 2023-09-09 Price Changed $2,000 RMLSFL

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…