5700 Deerwood Dr N · Mobile, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.0/30.0
- ARV discount +15.0/15.0
- DSCR +7.4/10.0
- 1% rule +5.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Bank Owned. May be subject to Redemption Rights. Sold AS-IS Where-IS with no warranties expressed or implied. This 4/2 need some TLC but has a newer roof, water heater and HVAC. Huge yard.
Key facts
- Huge yard
- Hvac
- Newer roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $283 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (0.3% below list).
- Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 99 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
- This rent runs 31% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 170 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $130k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 170 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 8.42%
- Cash-on-cash
- 7.58%
- DSCR
- 1.34
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $198,351
- List price
- $159,900
- Delta
- -19.39%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5493 Carriage Woods Ct | 0.31mi | 4/2.0 | 1,806 (+2%) | 10mo | $259,400 | $144 | 73 |
| 5361 Moffett Rd | 0.45mi | 3/2.0 (-1) | 1,788 (+1%) | 6mo | $120,000 | $67 | 67 |
| 5414 Forest Oaks Dr S | 0.51mi | 4/2.0 | 1,837 (+4%) | 4mo | $123,000 | $67 | 66 |
| 5654 Overlook Rd | 0.22mi | 3/2.0 (-1) | 1,966 (+12%) | 8mo | $199,000 | $101 | 59 |
| 5462 Racine Ave | 0.36mi | 3/2.0 (-1) | 1,558 (-12%) | 1mo | $245,000 | $157 | 58 |
| 5524 Overlook Rd | 0.28mi | 3/1.5 (-1) | 1,597 (-10%) | 9mo | $176,000 | $110 | 57 |
| 2140 Luckner Ct | 0.73mi | 3/2.0 (-1) | 1,692 (-4%) | 1mo | $236,000 | $139 | 54 |
| 1644 Princess Helen Rd W | 0.50mi | 3/3.0 (-1) | 1,649 (-6%) | 9mo | $105,000 | $64 | 50 |
| 5408 N Colonial Cir | 0.51mi | 3/1.0 (-1) | 1,574 (-11%) | 2mo | $119,000 | $76 | 48 |
| 2033 Morganthau Dr | 0.73mi | 3/2.0 (-1) | 1,630 (-8%) | 3mo | $194,000 | $119 | 46 |
| 5224 Persons Dr | 0.69mi | 4/2.0 | 1,584 (-10%) | 9mo | $195,000 | $123 | 43 |
| 1967 Highland Forest Dr | 0.65mi | 3/2.0 (-1) | 1,508 (-14%) | 2mo | $174,200 | $116 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.8%
- Equity multiple
- 0.82×
- Total profit
- $-7,951
- Equity at exit
- $23,842
- IRR
- 4.9%
- Equity multiple
- 1.36×
- Total profit
- $16,050
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36618
- Home prices YoY
- -22.8%
- Active inventory
- 99
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,595 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$72 /mo · $860/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$335
- Net cashflow
- $283
Break-even live
Sensitivity live
| Price | -10% $373 | -5% $328 | +0% $283 | +5% $238 | +10% $192 |
|---|---|---|---|---|---|
| Rent | -10% $157 | -5% $220 | +0% $283 | +5% $346 | +10% $409 |
| Rate | -1.0pp $363 | -0.5pp $324 | base $283 | +0.5pp $241 | +1.0pp $199 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5520 Vienna Ave Mobile, AL | 3.0 | 2.0 | 1745 | $1,395 | $0.80 | 44d | 1 | 0.22mi |
| 5613 Overlook Rd Mobile, AL | 3.0 | 1.5 | 1520 | $1,450 | $0.95 | 44d | 1 | 0.26mi |
| 5508 Overlook Rd Mobile, AL | 3.0 | 2.0 | 1260 | $1,400 | $1.11 | 14d | 1 | 0.31mi |
| 6017 Mission Hills Ct Mobile, AL | 4.0 | 3.0 | 2407 | $1,950 | $0.81 | 44d | 1 | 0.62mi |
| 5904 Saint Gallen Ave S Unit 1043743P Mobile, AL | 4.0 | 2.0 | 1496 | $3,719 | $2.49 | 22d | 1 | 0.92mi |
| 5477 Ardell Dr Unit 1043691P Mobile, AL | 3.0 | 2.0 | 1496 | $2,680 | $1.79 | 14d | 1 | 0.95mi |
| 912 Wendover Rd Unit 1043703P Mobile, AL | 4.0 | 2.5 | 1496 | $3,190 | $2.13 | 22d | 1 | 0.99mi |
| 5855 Woodvale Dr Mobile, AL | 3.0 | 1.5 | 1712 | $1,350 | $0.79 | 22d | 1 | 1.11mi |
| 1104 Garland St Mobile, AL | 3.0 | 1.0 | 1377 | $1,450 | $1.05 | 22d | 1 | 1.16mi |
Listing history 22 events
-
2026-06-19status $159,900 Pending 170 DOM
-
2026-06-18days on market $159,900 Active 170 DOM
-
2026-06-17days on market $159,900 Active 169 DOM
-
2026-06-16days on market $159,900 Active 168 DOM
-
2026-06-15days on market $159,900 Active 167 DOM
-
2026-06-14days on market $159,900 Active 165 DOM
-
2026-06-13days on market $159,900 Active 164 DOM
-
2026-06-10days on market $159,900 Active 162 DOM
-
2026-06-09days on market $159,900 Active 161 DOM
-
2026-06-08days on market $159,900 Active 160 DOM
-
2026-06-07days on market $159,900 Active 159 DOM
-
2026-06-05days on market $159,900 Active 156 DOM
-
2026-06-03days on market $159,900 Active 155 DOM
-
2026-06-02days on market $159,900 Active 154 DOM
-
2026-06-01days on market $159,900 Active 153 DOM
-
2026-05-31days on market $159,900 Active 152 DOM
-
2026-05-30days on market $159,900 Active 151 DOM
-
2026-05-04price $159,900 191-char remark
Show marketing remark (191 chars)
Bank Owned. May be subject to Redemption Rights. Sold AS-IS Where-IS with no warranties expressed or implied. This 4/2 need some TLC but has a newer roof, water heater and HVAC. Huge yard.
-
2026-03-25price $169,000 191-char remark
Show marketing remark (191 chars)
Bank Owned. May be subject to Redemption Rights. Sold AS-IS Where-IS with no warranties expressed or implied. This 4/2 need some TLC but has a newer roof, water heater and HVAC. Huge yard.
-
2025-12-30$180,000 Active 191-char remark
Show marketing remark (191 chars)
Bank Owned. May be subject to Redemption Rights. Sold AS-IS Where-IS with no warranties expressed or implied. This 4/2 need some TLC but has a newer roof, water heater and HVAC. Huge yard.
-
2025-11-13price $175,500
-
2018-06-26soldstatus $130,400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $860 · $72/mo
- Projected year-2 tax
- $860 · $72/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,134
- − Mortgage interest
- −$8,957
- − Property taxes
- −$860
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,531
- − Management
- −$1,531
- − Depreciation
- −$4,652
- Taxable income
- $805
- Est. tax owed @ 24.0%
- −$193
- After-tax cash flow
- $3,201/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 17,892
- Household income
- $61,550
- Rent vs Own
- Severe rent burden
- 542.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (65%)
- Race & ethnicity
- Black 65% White 27% Two or more races 3% Asian 3% Hispanic / Latino 2%
- Common ancestry
- Slovak 1% Serbian 1% Romanian 0%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 94% English-only · Spanish 3% Chinese 2%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.54%
- Current HPI
- 218.7133
- Rent YoY
- —
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+22.6% since first listed5 events — show timeline
- 2026-05-04 Price Changed $159,900 GCMLS AL
- 2026-03-25 Price Changed $169,000 GCMLS AL
- 2025-12-30 Listed $180,000 GCMLS AL
- 2025-11-13 Price Changed $175,500 GCMLS AL
- 2018-06-26 Sold (Public Records) $130,400 Public Records
Property tax history
+3.7%/yrLatest (2025): $860 · +7.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…