CashFlowRE
Sign in Sign up
238 Pollard Ave
B- Composite 69.32
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$39,000

238 Pollard Ave · New Iberia, LA 70563
1 bd · 1.0 ba · 618 sqft · Other · 47 Days on market
6,534 sqft lot $63/sqft · 57% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in the heart of New Iberia, this income producing property is calling your name! This 618 square foot, 1 story home features 1 Bed & 1 Bath. Situated on just over a tenth of an acre lot, its charming front porch is perfect to unwind on. This property presents a strong opportunity for portfolio growth with an existing rental agreement in place. This property can be purchased individually or as part of a package that includes 10 properties. Call today for more information!

Key facts

  • Charming front porch
  • 6,534 sq ft lot
  • Parking

Tags

CHARMING FRONT PORCHEXISTING RENTAL AGREEMENTPORTFOLIO GROWTH OPPORTUNITY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath other listed at $39k.

Deal economics

  • At list price, monthly cash flow is $688 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $39k).
  • Recommended offer: $38k (3.0% below list) — sets the bar for market timing.
  • Cap rate 27.5% vs local median 5.8% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 141 active listings in the ZIP; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $270 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 47 days — a 3% lower offer ($38k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $37,830 (3.0% below list)

Questions for the listing agent

  1. It's been on market 47 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.01%
Cap rate
27.46%
Cash-on-cash
75.60%
DSCR
4.36
GRM
2.8

CMA / ARV

ARV (median comp)
$90,369
List price
$39,000
Delta
-56.84%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
75.5%
Equity multiple
4.43×
Total profit
$37,498
Equity at exit
$5,815
10-year hold
IRR
79.2%
Equity multiple
9.16×
Total profit
$89,073
Equity at exit
$3,372

Cash invested: $10,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70563

Home prices YoY
-35.0%
Active inventory
141
Price-to-rent
2.8×

Monthly cashflow live

Estimated rent
$1,174 medium interval (Pro) →
Mortgage (P&I)
$205
Tax from tax record
$18 /mo · $220/yr
Insurance
$16
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$688

Break-even live

Break-even rent $303
Max offer price $39,000
Occupancy floor 36%

Sensitivity live

Price -10% $710 -5% $699 +0% $688 +5% $677 +10% $666
Rent -10% $595 -5% $642 +0% $688 +5% $734 +10% $781
Rate -1.0pp $708 -0.5pp $698 base $688 +0.5pp $678 +1.0pp $668

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,750
Closing costs
$1,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 22 events

  1. 2026-06-18
    days on market $39,000 Active 47 DOM
  2. 2026-06-17
    days on market $39,000 Active 46 DOM
  3. 2026-06-16
    days on market $39,000 Active 45 DOM
  4. 2026-06-15
    days on market $39,000 Active 44 DOM
  5. 2026-06-14
    days on market $39,000 Active 42 DOM
  6. 2026-06-13
    days on market $39,000 Active 41 DOM
  7. 2026-06-10
    days on market $39,000 Active 39 DOM
  8. 2026-06-09
    days on market $39,000 Active 38 DOM
  9. 2026-06-08
    days on market $39,000 Active 37 DOM
  10. 2026-06-07
    days on market $39,000 Active 36 DOM
  11. 2026-06-05
    days on market $39,000 Active 33 DOM
  12. 2026-06-03
    days on market $39,000 Active 32 DOM
  13. 2026-06-02
    days on market $39,000 Active 31 DOM
  14. 2026-06-01
    days on market $39,000 Active 30 DOM
  15. 2026-05-31
    days on market $39,000 Active 29 DOM
  16. 2026-05-30
    days on market $39,000 Active 28 DOM
  17. 2026-05-15
    status Active 488-char remark
    Show marketing remark (488 chars)

    Located in the heart of New Iberia, this income producing property is calling your name! This 618 square foot, 1 story home features 1 Bed & 1 Bath. Situated on just over a tenth of an acre lot, its charming front porch is perfect to unwind on. This property presents a strong opportunity for portfolio growth with an existing rental agreement in place. This property can be purchased individually or as part of a package that includes 10 properties. Call today for more information!

  18. 2026-04-11
    status Pending 488-char remark
    Show marketing remark (488 chars)

    Located in the heart of New Iberia, this income producing property is calling your name! This 618 square foot, 1 story home features 1 Bed & 1 Bath. Situated on just over a tenth of an acre lot, its charming front porch is perfect to unwind on. This property presents a strong opportunity for portfolio growth with an existing rental agreement in place. This property can be purchased individually or as part of a package that includes 10 properties. Call today for more information!

  19. 2026-03-29
    listed $39,000 Active 488-char remark
    Show marketing remark (488 chars)

    Located in the heart of New Iberia, this income producing property is calling your name! This 618 square foot, 1 story home features 1 Bed & 1 Bath. Situated on just over a tenth of an acre lot, its charming front porch is perfect to unwind on. This property presents a strong opportunity for portfolio growth with an existing rental agreement in place. This property can be purchased individually or as part of a package that includes 10 properties. Call today for more information!

  20. 2013-06-05
    soldstatus $70,000
  21. 2004-07-20
    soldstatus
  22. 2004-05-21
    soldstatus $110,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$220 · $18/mo
Projected year-2 tax
$220 · $18/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,082
− Mortgage interest
−$2,185
− Property taxes
−$220
− Insurance
−$195
− Repairs & maintenance
−$1,127
− Management
−$1,127
− Depreciation
−$1,135
Taxable income
$8,095
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,943
After-tax cash flow
$6,313/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — New Iberia

Score
73/100
State rank
#33
US rank
#5376

Category grades

Amenities C Commute D+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Iberia, LA
Population (ZIP)
19,947

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 16% Two or more races 5% Hispanic / Latino 5% Asian 2%
Common ancestry
Lithuanian 19% Slovak 1% Romanian 1%
Foreign-born
2% · Canada, China
Languages at home
91% English-only · French/Haitian/Cajun 4% Spanish 2% Other Indo-European 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.52%
Current HPI
146.1556
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-64.5% since first listed
6 events — show timeline
  • 2026-05-15 Relisted AcadianaMLS
  • 2026-04-11 Pending AcadianaMLS
  • 2026-03-29 Listed $39,000 AcadianaMLS
  • 2013-06-05 Sold (Public Records) $70,000 Public Records
  • 2004-07-20 Sold (Public Records) Public Records
  • 2004-05-21 Sold (Public Records) $110,000 Public Records

Property tax history

-3.0%/yr

Latest (2025): $220 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…