CashFlowRE
Sign in Sign up
238 Pollard Ave
B Composite 70.43
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.5/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$39,000

238 Pollard Ave · New Iberia, LA 70563
1 bd · 1.0 ba · 618 sqft · SingleFamily · 98 Days on market
Fair condition 6,534 sqft lot $63/sqft · 53% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in the heart of New Iberia, this income producing property is calling your name! This 618 square foot, 1 story home features 1 Bed & 1 Bath. Situated on just over a tenth of an acre lot, its charming front porch is perfect to unwind on. This property presents a strong opportunity for portfolio growth with an existing rental agreement in place. This property can be purchased individually or as part of a package that includes 10 properties. Call today for more information!

Key facts

  • Charming front porch
  • 6,534 sq ft lot
  • Parking

Tags

CHARMING FRONT PORCHEXISTING RENTAL AGREEMENTPORTFOLIO GROWTH OPPORTUNITY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $39k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $682 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $39k).
  • Recommended offer: $35k (9.0% below list) — sets the bar for market timing.
  • Cap rate 27.3% vs local median 5.9% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 171 active listings in the ZIP; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $270 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 98 days — a 9% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $35,490 (9.0% below list)

Questions for the listing agent

  1. It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.99%
Cap rate
27.28%
Cash-on-cash
74.95%
DSCR
4.33
GRM
2.8

CMA / ARV

ARV (median comp)
$82,982
List price
$39,000
Delta
-53.00%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
405 Mcilhenny St 0.43mi 2/1.0 (+1) 748 (+21%) 3mo $98,000 $131 48
612 Ashton St 0.45mi 2/1.0 (+1) 719 (+16%) 8mo $21,000 $29 42
323 Field St 0.84mi 1/1.0 697 (+13%) 12mo $34,000 $49 33
1119 Eden St 1.34mi 2/1.0 (+1) 650 (+5%) 43mo $25,000 $38 31
416 Donald St 0.61mi 2/1.0 (+1) 780 (+26%) 14mo $105,000 $135 30
513 Armentor St 1.32mi 2/1.0 (+1) 712 (+15%) 10mo $35,000 $49 27
406 Frederick St 1.70mi 1/1.0 735 (+19%) 16mo $50,000 $68 27
722 S Weeks St 1.01mi 2/1.0 (+1) 800 (+29%) 40mo $45,000 $56 15
427 S Lasalle St 1.18mi 2/1.0 (+1) 720 (+16%) 44mo $58,000 $81 15
620 Hebert St 1.35mi 2/1.0 (+1) 717 (+16%) 48mo $14,000 $20 15
151 S Richelieu Cir 1.48mi 2/1.0 (+1) 803 (+30%) 51mo $70,000 $87 15
224 Colgin St 1.55mi 2/1.0 (+1) 784 (+27%) 54mo $25,000 $32 15

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
74.8%
Equity multiple
4.40×
Total profit
$37,118
Equity at exit
$5,815
10-year hold
IRR
78.5%
Equity multiple
9.08×
Total profit
$88,251
Equity at exit
$3,372

Cash invested: $10,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
1 active · 1 under contract
Months of supply
6.0 mo (17%/mo absorbed)
Median asking
$34,999 ($48/sqft)
Median days on market
132 d
This list price
100% of active listings are priced below it
ARV vs active asking
+180.1% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 70563

Home prices YoY
-35.0%
Active inventory
171
Price-to-rent
2.8×

Monthly cashflow live

Estimated rent
$1,166 medium interval (Pro) →
Mortgage (P&I)
$205
Tax from tax record
$18 /mo · $220/yr
Insurance
$16
HOA
$0
Vacancy / Maint / Mgmt
$245
Net cashflow
$682

Break-even live

Break-even rent $303
Max offer price $39,000
Occupancy floor 36%

Sensitivity live

Price -10% $704 -5% $693 +0% $682 +5% $671 +10% $660
Rent -10% $590 -5% $636 +0% $682 +5% $728 +10% $774
Rate -1.0pp $702 -0.5pp $692 base $682 +0.5pp $672 +1.0pp $662

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,750
Closing costs
$1,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-08-08
    days on market $39,000 Active 98 DOM
  2. 2026-08-07
    days on market $39,000 Active 97 DOM
  3. 2026-08-06
    days on market $39,000 Active 96 DOM
  4. 2026-08-05
    days on market $39,000 Active 95 DOM
  5. 2026-08-04
    days on market $39,000 Active 94 DOM
  6. 2026-08-03
    days on market $39,000 Active 93 DOM
  7. 2026-07-31
    days on market $39,000 Active 90 DOM
  8. 2026-07-30
    days on market $39,000 Active 89 DOM
  9. 2026-07-29
    days on market $39,000 Active 88 DOM
  10. 2026-07-27
    days on market $39,000 Active 86 DOM
  11. 2026-07-25
    days on market $39,000 Active 84 DOM
  12. 2026-07-24
    days on market $39,000 Active 83 DOM
  13. 2026-07-23
    days on market $39,000 Active 82 DOM
  14. 2026-07-22
    days on market $39,000 Active 81 DOM
  15. 2026-07-21
    days on market $39,000 Active 80 DOM
  16. 2026-07-18
    days on market $39,000 Active 77 DOM
  17. 2026-07-16
    days on market $39,000 Active 75 DOM
  18. 2026-07-16
    days on market $39,000 Active 74 DOM
  19. 2026-07-14
    days on market $39,000 Active 73 DOM
  20. 2026-07-13
    days on market $39,000 Active 72 DOM
  21. 2026-07-12
    days on market $39,000 Active 71 DOM
  22. 2026-07-11
    days on market $39,000 Active 70 DOM
  23. 2026-07-10
    days on market $39,000 Active 69 DOM
  24. 2026-07-09
    days on market $39,000 Active 68 DOM
  25. 2026-07-08
    days on market $39,000 Active 67 DOM
  26. 2026-07-07
    days on market $39,000 Active 66 DOM
  27. 2026-07-06
    days on market $39,000 Active 65 DOM
  28. 2026-07-05
    days on market $39,000 Active 64 DOM
  29. 2026-07-04
    days on market $39,000 Active 63 DOM
  30. 2026-07-03
    days on market $39,000 Active 62 DOM
  31. 2026-07-02
    days on market $39,000 Active 61 DOM
  32. 2026-07-01
    days on market $39,000 Active 60 DOM
  33. 2026-06-30
    days on market $39,000 Active 59 DOM
  34. 2026-06-29
    days on market $39,000 Active 58 DOM
  35. 2026-06-28
    days on market $39,000 Active 57 DOM
  36. 2026-06-28
    days on market $39,000 Active 56 DOM
  37. 2026-06-27
    days on market $39,000 Active 55 DOM
  38. 2026-06-25
    days on market $39,000 Active 53 DOM
  39. 2026-06-23
    days on market $39,000 Active 51 DOM
  40. 2026-06-22
    days on market $39,000 Active 50 DOM
  41. 2026-06-18
    days on market $39,000 Active 47 DOM
  42. 2026-06-17
    days on market $39,000 Active 46 DOM
  43. 2026-06-16
    days on market $39,000 Active 45 DOM
  44. 2026-06-15
    days on market $39,000 Active 44 DOM
  45. 2026-06-14
    days on market $39,000 Active 42 DOM
  46. 2026-06-13
    days on market $39,000 Active 41 DOM
  47. 2026-06-10
    days on market $39,000 Active 39 DOM
  48. 2026-06-09
    days on market $39,000 Active 38 DOM
  49. 2026-06-08
    days on market $39,000 Active 37 DOM
  50. 2026-06-07
    days on market $39,000 Active 36 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$220 · $18/mo
Projected year-2 tax
$220 · $18/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,991
− Mortgage interest
−$2,185
− Property taxes
−$220
− Insurance
−$195
− Repairs & maintenance
−$1,119
− Management
−$1,119
− Depreciation
−$1,135
Taxable income
$8,019
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,925
After-tax cash flow
$6,260/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 4 photos

Fair 45/100 Moderate rehab Est. rehab $15,450–$27,810 screening

This single-family home requires moderate renovations, including roof repair, exterior painting, and landscaping improvements, to significantly enhance its resale and rental value.

Repairs flagged

  • Major roof — Signs of significant wear
  • Major exterior siding — Weathered and peeling
  • Major fencing — Old and in need of repair

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and value
  • Both Roof repair — Critical for structural integrity and value
  • Both Landscaping and fence repair — Improves curb appeal and value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 45/100

Zoned Schools

Elementary North Lewis Elementary School D+ LA #125/646 Nat'l #12,529/41,679 Middle Belle Place Middle School D- LA #57/218 Nat'l #5,285/14,009 High New Iberia Senior High School F LA #64/265 Nat'l #7,376/17,239

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA
B Composite livability gradescore 73/100

Livability — New Iberia

Score
73/100
State rank
#33
US rank
#5376

Category grades

Amenities C Commute D+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Iberia, LA
County
Iberia · 74,632 people
Population (ZIP)
19,947
Household income
$73,555
Rent vs Own
19.4% rent · 80.6% own
Severe rent burden
9% of renters

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 16% Two or more races 5% Hispanic / Latino 5% Asian 2%
Common ancestry
Lithuanian 19% Slovak 1% Romanian 1%
Foreign-born
2% · Canada, China
Languages at home
91% English-only · French/Haitian/Cajun 4% Spanish 2% Other Indo-European 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Price history

-64.5% since first listed
6 events — show timeline
  • 2026-05-15 Relisted AcadianaMLS
  • 2026-04-11 Pending AcadianaMLS
  • 2026-03-29 Listed $39,000 AcadianaMLS
  • 2013-06-05 Sold (Public Records) $70,000 Public Records
  • 2004-07-20 Sold (Public Records) Public Records
  • 2004-05-21 Sold (Public Records) $110,000 Public Records

Property tax history

-3.0%/yr

Latest (2025): $220 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…