756 Alexander Dr · Dayton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.4/30.0
- ARV discount +11.5/15.0
- DSCR +4.0/10.0
- Rent growth +3.4/5.0
- 1% rule +3.2/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$137,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
From the moment you pull up, this Dayton cape cod feels like home. With its inviting curb appeal, mature trees, and cozy charm, this home offers the kind of warmth that's hard to find. Step inside and you're welcomed by bright natural light, updated spaces, and a layout that feels both comfortable and functional. The kitchen has been refreshed with stylish cabinetry, stainless steel appliances, modern flooring, and a sleek backsplash - creating the perfect space for everything from busy mornings to quiet nights at home. The remodeled bathroom adds a fresh modern touch, while the spacious upstairs retreat offers endless possibilities. Whether you envision a large primary suite, movie room, home office, reading nook, or creative space, the upper level gives you flexibility to make it your own. Outside, the yard provides room to relax, entertain, garden, or simply enjoy a peaceful evening under the trees. And with major mechanical updates already completed - including a new furnace in 2021 and water heater in 2022 - you can move in with confidence and focus on making new memories. A home with character, updates, and cozy charm all wrapped into one - this Dayton gem is ready for its next chapter.
Key facts
- Stylish cabinetry
- Curb appeal
- Bright natural light
Tags
Property features AI
Finance
- Financial info: Offered for sale
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer; Natural gas available
- Home design: 2-story residential home
- Construction: Shingle siding; Wood siding; Full unfinished basement
- Exterior features: Irregular residential lot; Public water and sewer available; Natural gas available
Interior
- Kitchen: Range; Refrigerator
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Central air conditioning; Forced air heating (natural gas)
- Interior features: Laminate countertops
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $137k.
Deal economics
- At list price, monthly cash flow is $4 ($43/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $112k (18.4% below list).
- Recommended offer: $112k (18.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 65/100 on livability (#716 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: amenities C-, crime F, commute F.
- Dayton City (urban): math 12% / reading 21% proficiency, ranked #641 of 656 in OH (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: River'S Edge Montessori Elementary School (math 22% / reading 32%, grade F, #1,193 of 1,584 statewide, top 76%, 494 students, 0% FRL); Belmont High School (math 5% / reading 20%, grade F, #720 of 781 statewide, top 93%, 1,100 students, 0% FRL) — zoned schools average 0% FRL vs 74% district-wide (74 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+3.7%/yr); 76 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 907 units permitted in Montgomery County in 2024 (416 in 5+ unit buildings).
- This rent runs 35% of the median local income ($38k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $947 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Montgomery County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 7y ago; this cycle's ask has dropped $13k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $82k; list at $137k implies a 66% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.32%
- Cash-on-cash
- 0.11%
- DSCR
- 1.00
- GRM
- 10.2
CMA / ARV
- ARV (median comp)
- $150,380
- List price
- $137,000
- Delta
- -8.90%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 719 Kirk Lynne St | 0.08mi | 3/1.0 | 864 (0%) | 1mo | $87,000 | $101 | 95 |
| 715 Kirk Lynne St | 0.09mi | 3/1.0 | 864 (0%) | 2mo | $167,900 | $194 | 94 |
| 630 Alexander Dr | 0.11mi | 3/1.0 | 864 (0%) | 3mo | $173,000 | $200 | 92 |
| 813 Cosler Dr | 0.05mi | 3/2.0 | 864 (0%) | 2mo | $212,500 | $246 | 92 |
| 1912 Tuttle Ave | 0.18mi | 3/1.0 | 864 (0%) | 3mo | $150,400 | $174 | 89 |
| 421 Alexander Dr | 0.26mi | 2/1.0 (-1) | 831 (-4%) | 1mo | $135,000 | $162 | 76 |
| 1762 Suman Ave | 0.32mi | 2/1.0 (-1) | 804 (-7%) | 2mo | $110,000 | $137 | 67 |
| 1669 Tuttle Ave | 0.42mi | 2/1.0 (-1) | 816 (-6%) | 3mo | $121,000 | $148 | 64 |
| 2230 Hazelton Ave | 0.53mi | 3/1.0 | 925 (+7%) | 1mo | $175,000 | $189 | 62 |
| 4533 Maughn Dr | 0.73mi | 3/2.0 | 900 (+4%) | 1mo | $127,900 | $142 | 54 |
| 795 Spring Garden Pl | 0.53mi | 3/1.0 | 972 (+12%) | 1mo | $180,000 | $185 | 53 |
| 750 Harlan Pl | 0.67mi | 3/1.0 | 972 (+12%) | 1mo | $203,000 | $209 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.71% rent growth · sell at horizon
- IRR
- -15.4%
- Equity multiple
- 0.45×
- Total profit
- $-21,194
- Equity at exit
- $20,427
- IRR
- -5.8%
- Equity multiple
- 0.61×
- Total profit
- $-14,912
- Equity at exit
- $11,845
Cash invested: $38,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45403
- Home prices YoY
- -3.7%
- Rents YoY
- 3.7%
- Active inventory
- 76
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,119 high interval (Pro) →
- Mortgage (P&I)
- −$718
- Tax from tax record
- −$105 /mo · $1,255/yr
- Insurance
- −$57
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$235
- Net cashflow
- $4
Break-even live
Sensitivity live
| Price | -10% $81 | -5% $42 | +0% $4 | +5% $-35 | +10% $-74 |
|---|---|---|---|---|---|
| Rent | -10% $-85 | -5% $-41 | +0% $4 | +5% $48 | +10% $92 |
| Rate | -1.0pp $73 | -0.5pp $38 | base $4 | +0.5pp $-32 | +1.0pp $-68 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,250
- Closing costs
- $4,110
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1770 Suman Ave Dayton, OH | 2.0 | 1.0 | 904 | $1,145 | $1.27 | 45d | 1 | 0.28mi |
| 1029 Blakley Dr Dayton, OH | 3.0 | 1.0 | 947 | $1,300 | $1.37 | 4d | 1 | 0.29mi |
| 1762 Suman Ave Dayton, OH | 2.0 | 1.0 | 804 | $1,150 | $1.43 | 23d | 1 | 0.29mi |
| 1143 Blakley Dr Dayton, OH | 3.0 | 1.0 | 947 | $1,195 | $1.26 | 16d | 1 | 0.36mi |
| 4644 Burkhardt Ave Dayton, OH | 1.0–2.0 | 1.0 | 725 | $1,095 | $1.51 | 4d | 9 | 0.40mi |
| 1704 Huffman Ave Unit 1706 Huffman Dayton, OH | 2.0 | 1.0 | 896 | $900 | $1.00 | 5d | 1 | 0.40mi |
| 1671 Gummer Ave Dayton, OH | 2.0 | 1.0 | 704 | $1,100 | $1.56 | 4d | 1 | 0.40mi |
| 517 Mertland Ave Dayton, OH | 2.0 | 1.0 | 876 | $875 | $1.00 | 16d | 1 | 0.43mi |
| 515 Mertland Ave Dayton, OH | 2.0 | 1.0 | 876 | $950 | $1.08 | 25d | 1 | 0.43mi |
| 1620 Gummer Ave Dayton, OH | 2.0 | 1.0 | 875 | $950 | $1.09 | 5d | 1 | 0.48mi |
| 4403 Burkhardt Ave Dayton, OH | 3.0 | 1.0–2.0 | 800 | $1,100 | $1.38 | 4d | 1 | 0.60mi |
| 3100 Linden Ave Unit 3102 Dayton, OH | 2.0 | 1.0 | 1035 | $995 | $0.96 | 45d | 1 | 0.70mi |
| 1659 Hearthstone Dr Dayton, OH | 3.0 | 1.0 | 1102 | $1,195 | $1.08 | 4d | 1 | 0.79mi |
| 1371 Florence St Dayton, OH | 2.0 | 1.0 | 850 | $800 | $0.94 | 5d | 1 | 0.84mi |
| 1356 Huffman Ave Unit 1356 Dayton, OH | 2.0 | 1.0 | 864 | $975 | $1.13 | 45d | 1 | 0.84mi |
| 1430 Coventry Rd Dayton, OH | 2.0 | 1.0 | 1106 | $1,125 | $1.02 | 16d | 1 | 0.91mi |
| 1300 Chardon Ct Dayton, OH | 2.0 | 1.0 | 970 | $1,200 | $1.24 | 4d | 1 | 0.91mi |
| 1354 Ohmer St Unit 1354A Dayton, OH | 2.0 | 1.0 | 900 | $675 | $0.75 | 25d | 1 | 0.93mi |
| 1354 Ohmer St Unit 1354C Dayton, OH | 2.0 | 1.0 | 900 | $700 | $0.78 | 45d | 1 | 0.93mi |
| 1501 Rausch Ave Dayton, OH | 2.0 | 1.0 | 865 | $800 | $0.92 | 25d | 1 | 0.97mi |
| 1517 Rausch Ave Apt 4 Dayton, OH | 2.0 | 1.0 | 950 | $950 | $1.00 | 4d | 1 | 0.99mi |
| 1517 Rausch Ave Dayton, OH | 2.0 | 1.0 | 950 | $950 | $1.00 | 45d | 1 | 0.99mi |
| 222 Klee Ave Unit 222B Dayton, OH | 2.0 | 1.0 | 650 | $750 | $1.15 | 45d | 1 | 1.10mi |
| 210 S Hedges St Dayton, OH | 2.0 | 1.5 | 1048 | $1,045 | $1.00 | 23d | 1 | 1.11mi |
| 3719 E 3rd St Unit 3717 Dayton, OH | 3.0 | 1.0 | 1092 | $1,100 | $1.01 | 4d | 1 | 1.14mi |
| 854 Santa Cruz Ave Dayton, OH | 3.0 | 1.0 | 1060 | $1,300 | $1.23 | 45d | 1 | 1.16mi |
| 144 N Quentin Ave Dayton, OH | 3.0 | 1.0 | 1038 | $1,600 | $1.54 | 45d | 1 | 1.19mi |
| 224 S Irwin St Unit 226 Dayton, OH | 2.0 | 1.0 | 992 | $900 | $0.91 | 5d | 1 | 1.20mi |
| 211 N Cherrywood Ave Unit 2 Dayton, OH | 2.0 | 1.0 | 950 | $795 | $0.84 | 5d | 1 | 1.22mi |
| 2012 Saint Charles Ave Dayton, OH | 2.0 | 1.0 | 945 | $1,250 | $1.32 | 45d | 1 | 1.29mi |
| 5713 Mayville Dr Dayton, OH | 4.0 | 2.0 | 1046 | $2,000 | $1.91 | 20d | 1 | 1.30mi |
| 334 Blackwood Ave Unit 2 Dayton, OH | 2.0 | 1.0 | 1000 | $850 | $0.85 | 25d | 1 | 1.34mi |
| 334 Blackwood Ave Unit 3 Dayton, OH | 2.0 | 1.0 | 1000 | $850 | $0.85 | 5d | 1 | 1.34mi |
| 1905 Coventry Rd Dayton, OH | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 25d | 1 | 1.34mi |
| 2306 Alice St Dayton, OH | 3.0 | 1.0 | 918 | $1,200 | $1.31 | 5d | 1 | 1.42mi |
| 120 S Monmouth St Dayton, OH | 2.0 | 1.0 | 1000 | $950 | $0.95 | 45d | 1 | 1.43mi |
| 5345 Middlebury Rd Dayton, OH | 3.0 | 1.0 | 864 | $1,600 | $1.85 | 45d | 1 | 1.47mi |
| 101 N Irwin St Dayton, OH | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 5d | 1 | 1.50mi |
Listing history 35 events
-
2026-06-22days on market $137,000 Active 40 DOM
-
2026-06-18days on market $137,000 Active 37 DOM
-
2026-06-17days on market $137,000 Active 36 DOM
-
2026-06-16days on market $137,000 Active 35 DOM
-
2026-06-15days on market $137,000 Active 34 DOM
-
2026-06-14days on market $137,000 Active 32 DOM
-
2026-06-13days on market $137,000 Active 31 DOM
-
2026-06-10days on market $137,000 Active 29 DOM
-
2026-06-09days on market $137,000 Active 28 DOM
-
2026-06-09price $137,000 Active 27 DOM
-
2026-06-08days on market $139,000 Active 27 DOM
Show marketing remark (1214 chars)
From the moment you pull up, this Dayton cape cod feels like home. With its inviting curb appeal, mature trees, and cozy charm, this home offers the kind of warmth that's hard to find. Step inside and you're welcomed by bright natural light, updated spaces, and a layout that feels both comfortable and functional. The kitchen has been refreshed with stylish cabinetry, stainless steel appliances, modern flooring, and a sleek backsplash - creating the perfect space for everything from busy mornings to quiet nights at home. The remodeled bathroom adds a fresh modern touch, while the spacious upstairs retreat offers endless possibilities. Whether you envision a large primary suite, movie room, home office, reading nook, or creative space, the upper level gives you flexibility to make it your own. Outside, the yard provides room to relax, entertain, garden, or simply enjoy a peaceful evening under the trees. And with major mechanical updates already completed - including a new furnace in 2021 and water heater in 2022 - you can move in with confidence and focus on making new memories. A home with character, updates, and cozy charm all wrapped into one - this Dayton gem is ready for its next chapter.
-
2026-06-07days on market $139,000 Active 26 DOM
-
2026-06-05days on market $139,000 Active 23 DOM
-
2026-06-03days on market $139,000 Active 22 DOM
-
2026-06-02days on market $139,000 Active 21 DOM
-
2026-06-01days on market $139,000 Active 20 DOM
-
2026-05-31days on market $139,000 Active 19 DOM
-
2026-05-18price $139,000 1214-char remark
Show marketing remark (1214 chars)
From the moment you pull up, this Dayton cape cod feels like home. With its inviting curb appeal, mature trees, and cozy charm, this home offers the kind of warmth that's hard to find. Step inside and you're welcomed by bright natural light, updated spaces, and a layout that feels both comfortable and functional. The kitchen has been refreshed with stylish cabinetry, stainless steel appliances, modern flooring, and a sleek backsplash - creating the perfect space for everything from busy mornings to quiet nights at home. The remodeled bathroom adds a fresh modern touch, while the spacious upstairs retreat offers endless possibilities. Whether you envision a large primary suite, movie room, home office, reading nook, or creative space, the upper level gives you flexibility to make it your own. Outside, the yard provides room to relax, entertain, garden, or simply enjoy a peaceful evening under the trees. And with major mechanical updates already completed - including a new furnace in 2021 and water heater in 2022 - you can move in with confidence and focus on making new memories. A home with character, updates, and cozy charm all wrapped into one - this Dayton gem is ready for its next chapter.
-
2026-05-18price $139,000 1223-char remark
Show marketing remark (1214 chars)
From the moment you pull up, this Dayton cape cod feels like home. With its inviting curb appeal, mature trees, and cozy charm, this home offers the kind of warmth that's hard to find. Step inside and you're welcomed by bright natural light, updated spaces, and a layout that feels both comfortable and functional. The kitchen has been refreshed with stylish cabinetry, stainless steel appliances, modern flooring, and a sleek backsplash - creating the perfect space for everything from busy mornings to quiet nights at home. The remodeled bathroom adds a fresh modern touch, while the spacious upstairs retreat offers endless possibilities. Whether you envision a large primary suite, movie room, home office, reading nook, or creative space, the upper level gives you flexibility to make it your own. Outside, the yard provides room to relax, entertain, garden, or simply enjoy a peaceful evening under the trees. And with major mechanical updates already completed - including a new furnace in 2021 and water heater in 2022 - you can move in with confidence and focus on making new memories. A home with character, updates, and cozy charm all wrapped into one - this Dayton gem is ready for its next chapter.
-
2026-05-12$149,900 Active 1214-char remark
Show marketing remark (1214 chars)
From the moment you pull up, this Dayton cape cod feels like home. With its inviting curb appeal, mature trees, and cozy charm, this home offers the kind of warmth that's hard to find. Step inside and you're welcomed by bright natural light, updated spaces, and a layout that feels both comfortable and functional. The kitchen has been refreshed with stylish cabinetry, stainless steel appliances, modern flooring, and a sleek backsplash - creating the perfect space for everything from busy mornings to quiet nights at home. The remodeled bathroom adds a fresh modern touch, while the spacious upstairs retreat offers endless possibilities. Whether you envision a large primary suite, movie room, home office, reading nook, or creative space, the upper level gives you flexibility to make it your own. Outside, the yard provides room to relax, entertain, garden, or simply enjoy a peaceful evening under the trees. And with major mechanical updates already completed - including a new furnace in 2021 and water heater in 2022 - you can move in with confidence and focus on making new memories. A home with character, updates, and cozy charm all wrapped into one - this Dayton gem is ready for its next chapter.
-
2026-05-12$149,900 Active 1223-char remark
Show marketing remark (1214 chars)
From the moment you pull up, this Dayton cape cod feels like home. With its inviting curb appeal, mature trees, and cozy charm, this home offers the kind of warmth that's hard to find. Step inside and you're welcomed by bright natural light, updated spaces, and a layout that feels both comfortable and functional. The kitchen has been refreshed with stylish cabinetry, stainless steel appliances, modern flooring, and a sleek backsplash - creating the perfect space for everything from busy mornings to quiet nights at home. The remodeled bathroom adds a fresh modern touch, while the spacious upstairs retreat offers endless possibilities. Whether you envision a large primary suite, movie room, home office, reading nook, or creative space, the upper level gives you flexibility to make it your own. Outside, the yard provides room to relax, entertain, garden, or simply enjoy a peaceful evening under the trees. And with major mechanical updates already completed - including a new furnace in 2021 and water heater in 2022 - you can move in with confidence and focus on making new memories. A home with character, updates, and cozy charm all wrapped into one - this Dayton gem is ready for its next chapter.
-
2021-02-09soldstatus $82,500
-
2021-01-04soldstatus $82,500 Sold
Show marketing remark (602 chars)
Checkout this completely remodeled 3 bedroom Story and a Half. In Move In Condition. Kitchen vinyl plank flooring, appliances and cabinetry & Bathroom vanity & surround shower all new. New lighting, outlets and all new plumbing. Hardwood flooring refinished on main floor. Upstairs carpeting new (some of upstairs carpeting still being done), updated electric and new vinyl. New Roof w/ tearoff in November 2020. New front door. Home is being sold in AS IS condition. Seller will make no repairs. All info and dimensions believed to be accurate. Please make your own inspections to confirm.
-
2021-01-04soldstatus $82,500 Closed
Show marketing remark (602 chars)
Checkout this completely remodeled 3 bedroom Story and a Half. In Move In Condition. Kitchen vinyl plank flooring, appliances and cabinetry & Bathroom vanity & surround shower all new. New lighting, outlets and all new plumbing. Hardwood flooring refinished on main floor. Upstairs carpeting new (some of upstairs carpeting still being done), updated electric and new vinyl. New Roof w/ tearoff in November 2020. New front door. Home is being sold in AS IS condition. Seller will make no repairs. All info and dimensions believed to be accurate. Please make your own inspections to confirm.
-
2020-12-03historical Active/Pending
Show marketing remark (602 chars)
Checkout this completely remodeled 3 bedroom Story and a Half. In Move In Condition. Kitchen vinyl plank flooring, appliances and cabinetry & Bathroom vanity & surround shower all new. New lighting, outlets and all new plumbing. Hardwood flooring refinished on main floor. Upstairs carpeting new (some of upstairs carpeting still being done), updated electric and new vinyl. New Roof w/ tearoff in November 2020. New front door. Home is being sold in AS IS condition. Seller will make no repairs. All info and dimensions believed to be accurate. Please make your own inspections to confirm.
-
2020-12-02$79,900 Active
Show marketing remark (602 chars)
Checkout this completely remodeled 3 bedroom Story and a Half. In Move In Condition. Kitchen vinyl plank flooring, appliances and cabinetry & Bathroom vanity & surround shower all new. New lighting, outlets and all new plumbing. Hardwood flooring refinished on main floor. Upstairs carpeting new (some of upstairs carpeting still being done), updated electric and new vinyl. New Roof w/ tearoff in November 2020. New front door. Home is being sold in AS IS condition. Seller will make no repairs. All info and dimensions believed to be accurate. Please make your own inspections to confirm.
-
2019-09-12soldstatus $22,000 Sold
-
2019-09-12soldstatus $22,000 Closed
-
2019-08-15historical Active/Pending
-
2019-07-10price $22,500
-
2019-06-14price $29,900
-
2019-04-06price $44,900
-
2019-02-22$49,900 Active
-
1992-02-03soldstatus $51,900
-
1987-08-07soldstatus $33,760
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,255 · $105/mo
- Projected year-2 tax
- $1,696 · $141/mo
- Expected delta
- +$441/yr (+$37/mo · 35.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,422
- − Mortgage interest
- −$7,674
- − Property taxes
- −$1,255
- − Insurance
- −$685
- − Repairs & maintenance
- −$1,074
- − Management
- −$1,074
- − Depreciation
- −$3,985
- Taxable loss
- −$2,325
- Est. tax savings @ 24.0%
- +$558
- After-tax cash flow
- $600/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dayton City
- NCES district ID
- 3904384
- Math proficiency
- 12% ▼ -12.00%
- Reading proficiency
- 21% ▼ -11.00%
- Median HH income
- $28,688
- Composite
- 12.94/100
- National rank
- #9579
- State rank
- #641 of 656 in OH
Livability — Dayton
- Score
- 65/100
- State rank
- #716
- US rank
- #12895
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dayton, OH
- County
- Montgomery County · 459,541 people
- City population
- 164,387
- Metro
- Dayton-Kettering, OH
- Population (ZIP)
- 13,608
- Household income
- $38,323
- Rent vs Own
- Severe rent burden
- 1071.0
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 523,241 people
- By 2030
- 514,948 · -1.6%
- By 2040
- 493,378 · -5.7%
- By 2050
- 469,639 · -10.2%
- By 2075
- 418,360 · -20.0%
- By 2100
- 353,315 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 15% Black 14% Two or more races 8% Native American 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Lithuanian 2% Slovak 1% Italian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 84% English-only · Spanish 13% Other Asian/Pacific 1%
Political lean MEDSL · Montgomery
- 2024 margin
- Toss-up / Even · D 49.8% · R 49.3%
- 2008→2024 swing
- -5.8pp toward R · 2008: 6.2pp · 2024: 0.5pp
- All cycles
- 2024: D+0.5 2020: D+2.2 2016: R+1.2 2012: D+3.1 2008: D+6.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -17.40%
- Current HPI
- 447.4034
- Rent YoY
- ▲ 3.71%
- Metro
- Dayton-Kettering, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+305.8% since first listed20 events — show timeline
- 2026-06-08 Price Changed $137,000 Dayton MLS
- 2026-06-08 Price Changed $137,000 WRIST
- 2026-05-18 Price Changed $139,000 WRIST
- 2026-05-18 Price Changed $139,000 Dayton MLS
- 2026-05-12 Listed $149,900 WRIST
- 2026-05-12 Listed $149,900 Dayton MLS
- 2021-02-09 Sold (Public Records) $82,500 Public Records
- 2021-01-04 Sold (MLS) $82,500 Dayton MLS
- 2021-01-04 Sold (MLS) $82,500 Dayton MLS
- 2020-12-03 Contingent — Dayton MLS
- 2020-12-02 Listed $79,900 Dayton MLS
- 2019-09-12 Sold (MLS) $22,000 Dayton MLS
- 2019-09-12 Sold (MLS) $22,000 Dayton MLS
- 2019-08-15 Contingent — Dayton MLS
- 2019-07-10 Price Changed $22,500 Dayton MLS
- 2019-06-14 Price Changed $29,900 Dayton MLS
- 2019-04-06 Price Changed $44,900 Dayton MLS
- 2019-02-22 Listed $49,900 Dayton MLS
- 1992-02-03 Sold (Public Records) $51,900 Public Records
- 1987-08-07 Sold (Public Records) $33,760 Public Records
Property tax history
+0.7%/yrLatest (2025): $1,255 · -0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…