69001 Taverny Ct · Madisonville, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.4/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +4.5/10.0
- Schools +4.3/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$259,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this move-in ready home in the Village of Bocage. Situated on a spacious corner lot, this freshly painted 3-bedroom, 2-bathroom residence is ready for its new owners. Step inside to find a large living area featuring a wall of windows for abundant natural light and a cozy gas-burning fireplace. The kitchen and breakfast nook are equipped with tile flooring and stainless steel appliances. The primary suite is a true retreat, boasting tray ceilings, a granite double vanity, a separate shower, a soaking tub, and double walk-in closets. Outside, enjoy a fully fenced backyard with a covered patio that overlooks peaceful green space and a neighborhood pond. Additional high-value features include a whole-house generator, tankless water heater, gutters, and a SimpliSafe security system
Key facts
- 7,365 sq ft lot
- Garage
- Built 2011
Property features AI
Finance
- HOA & community: Homeowners association with an annual fee of $275
Exterior
- Parking: Garage with two parking spaces
- Utilities: Public water; Public sewer; Generator for electric
- Home design: Single-story home
- Construction: Brick, stucco, and vinyl siding exterior; Shingle roof; Slab foundation; Property in very good condition
- Exterior features: Fenced yard; Concrete covered porch/patio; Corner lot; Outside city limits; Rectangular lot; Lot dimensions approximately 60 x 120
Interior
- Kitchen: Dishwasher; Garbage disposal; Range; Pantry; Stainless steel appliances
- Bedrooms: Total rooms: 6
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; Carbon monoxide detector; Pantry; Stainless steel appliances; Gas fireplace
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $259k.
Deal economics
- At list price, monthly cash flow is $289 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $245k (5.3% below list).
- Recommended offer: $245k (5.3% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 4.6% in Madisonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#5 in LA, #2,302 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F.
- St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 252 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $224k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.63%
- Cash-on-cash
- 4.79%
- DSCR
- 1.21
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $314,746
- List price
- $259,000
- Delta
- -17.71%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 69261 Taverny Ct | 0.16mi | 3/2.0 | 1,732 (+4%) | 0mo | $286,000 | $165 | 85 |
| 70048 Hirson Ct | 0.26mi | 3/2.0 | 1,689 (+2%) | 0mo | $267,000 | $158 | 84 |
| 28507 Rosedust Ln | 0.30mi | 3/2.0 | 1,683 (+2%) | 2mo | $238,000 | $141 | 82 |
| 41958 Snowball Cir | 0.31mi | 3/2.0 | 1,617 (-2%) | 3mo | $229,000 | $142 | 79 |
| 69484 Taverny Ct | 0.27mi | 3/2.0 | 1,747 (+5%) | 4mo | $280,000 | $160 | 75 |
| 10136 Cesson Ct | 0.44mi | 3/2.0 | 1,615 (-2%) | 3mo | $271,000 | $168 | 73 |
| 69628 Taverny Ct | 0.45mi | 3/2.0 | 1,715 (+4%) | 4mo | $272,000 | $159 | 70 |
| 41173 Snowball Cir | 0.59mi | 3/2.0 | 1,585 (-4%) | 0mo | $215,000 | $136 | 65 |
| 46 Mary St | 0.64mi | 3/2.0 | 1,735 (+5%) | 2mo | $290,000 | $167 | 61 |
| 9 Adrienne St | 0.31mi | 2/2.0 (-1) | 1,437 (-13%) | 2mo | $175,000 | $122 | 56 |
| 28491 Twilight Dr | 0.37mi | 3/2.0 | 1,415 (-15%) | 4mo | $213,000 | $151 | 55 |
| 28515 Vintage Ln | 0.66mi | 3/2.0 | 1,476 (-11%) | 4mo | $224,000 | $152 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.67×
- Total profit
- $-23,594
- Equity at exit
- $38,618
- IRR
- 0.6%
- Equity multiple
- 1.04×
- Total profit
- $2,978
- Equity at exit
- $22,394
Cash invested: $72,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70447
- Home prices YoY
- -28.1%
- Active inventory
- 252
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $2,453 medium interval (Pro) →
- Mortgage (P&I)
- −$1,358
- Tax from tax record
- −$159 /mo · $1,909/yr
- Insurance
- −$108
- HOA
- −$23
- Vacancy / Maint / Mgmt
- −$515
- Net cashflow
- $289
Break-even live
Sensitivity live
| Price | -10% $436 | -5% $363 | +0% $289 | +5% $216 | +10% $143 |
|---|---|---|---|---|---|
| Rent | -10% $96 | -5% $192 | +0% $289 | +5% $386 | +10% $483 |
| Rate | -1.0pp $420 | -0.5pp $355 | base $289 | +0.5pp $222 | +1.0pp $154 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,750
- Closing costs
- $7,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 69332 Taverny Ct Madisonville, LA | 3.0 | 2.0 | 2000 | $2,250 | $1.12 | 44d | 1 | 0.21mi |
| 400 Walter Ln Madisonville, LA | 3.0 | 2.5 | 2217 | $2,400 | $1.08 | 24d | 1 | 1.12mi |
| 116 Fayedaye Dr Madisonville, LA | 3.0 | 2.0 | 1450 | $2,100 | $1.45 | 22d | 1 | 1.39mi |
HOA detail
- Monthly dues
- $23 · $276/yr
- Likely covers
- watergassecurity
Listing history 36 events
-
2026-06-18days on market $259,000 Active 50 DOM
-
2026-06-17days on market $259,000 Active 49 DOM
-
2026-06-16days on market $259,000 Active 48 DOM
-
2026-06-15days on market $259,000 Active 47 DOM
-
2026-06-13days on market $259,000 Active 45 DOM
-
2026-06-10days on market $259,000 Active 42 DOM
-
2026-06-09days on market $259,000 Active 41 DOM
-
2026-06-08days on market $259,000 Active 40 DOM
-
2026-06-07days on market $259,000 Active 39 DOM
-
2026-06-03pricedays on market $259,000 Active 35 DOM
-
2026-06-02days on market $265,000 Active 34 DOM
Show marketing remark (799 chars)
Welcome to this move-in ready home in the Village of Bocage. Situated on a spacious corner lot, this freshly painted 3-bedroom, 2-bathroom residence is ready for its new owners. Step inside to find a large living area featuring a wall of windows for abundant natural light and a cozy gas-burning fireplace. The kitchen and breakfast nook are equipped with tile flooring and stainless steel appliances. The primary suite is a true retreat, boasting tray ceilings, a granite double vanity, a separate shower, a soaking tub, and double walk-in closets. Outside, enjoy a fully fenced backyard with a covered patio that overlooks peaceful green space and a neighborhood pond. Additional high-value features include a whole-house generator, tankless water heater, gutters, and a SimpliSafe security system
-
2026-06-01days on market $265,000 Active 33 DOM
-
2026-05-31days on market $265,000 Active 32 DOM
-
2026-04-29$265,000 Active 799-char remark
Show marketing remark (799 chars)
Welcome to this move-in ready home in the Village of Bocage. Situated on a spacious corner lot, this freshly painted 3-bedroom, 2-bathroom residence is ready for its new owners. Step inside to find a large living area featuring a wall of windows for abundant natural light and a cozy gas-burning fireplace. The kitchen and breakfast nook are equipped with tile flooring and stainless steel appliances. The primary suite is a true retreat, boasting tray ceilings, a granite double vanity, a separate shower, a soaking tub, and double walk-in closets. Outside, enjoy a fully fenced backyard with a covered patio that overlooks peaceful green space and a neighborhood pond. Additional high-value features include a whole-house generator, tankless water heater, gutters, and a SimpliSafe security system
-
2026-04-29$265,000 Active 799-char remark
Show marketing remark (799 chars)
Welcome to this move-in ready home in the Village of Bocage. Situated on a spacious corner lot, this freshly painted 3-bedroom, 2-bathroom residence is ready for its new owners. Step inside to find a large living area featuring a wall of windows for abundant natural light and a cozy gas-burning fireplace. The kitchen and breakfast nook are equipped with tile flooring and stainless steel appliances. The primary suite is a true retreat, boasting tray ceilings, a granite double vanity, a separate shower, a soaking tub, and double walk-in closets. Outside, enjoy a fully fenced backyard with a covered patio that overlooks peaceful green space and a neighborhood pond. Additional high-value features include a whole-house generator, tankless water heater, gutters, and a SimpliSafe security system
-
2020-12-07soldstatus $224,000 Closed
Show marketing remark (371 chars)
Super cute in popular Villages at Bocage! Corner lot with pond view backs to greenspace! Stylish wood-look floors & soothing color palette. No carpet! Granite kitchen has all new stainless appliances. Primary suite has tray ceiling, granite double vanity, walk-in closets. Enjoy the view from your covered patio. Fenced backyard. Award-winning Madisonville schools.
-
2020-10-29status Pending
Show marketing remark (371 chars)
Super cute in popular Villages at Bocage! Corner lot with pond view backs to greenspace! Stylish wood-look floors & soothing color palette. No carpet! Granite kitchen has all new stainless appliances. Primary suite has tray ceiling, granite double vanity, walk-in closets. Enjoy the view from your covered patio. Fenced backyard. Award-winning Madisonville schools.
-
2020-09-29$220,000
Show marketing remark (371 chars)
Super cute in popular Villages at Bocage! Corner lot with pond view backs to greenspace! Stylish wood-look floors & soothing color palette. No carpet! Granite kitchen has all new stainless appliances. Primary suite has tray ceiling, granite double vanity, walk-in closets. Enjoy the view from your covered patio. Fenced backyard. Award-winning Madisonville schools.
-
2020-09-29$220,000 Active
Show marketing remark (371 chars)
Super cute in popular Villages at Bocage! Corner lot with pond view backs to greenspace! Stylish wood-look floors & soothing color palette. No carpet! Granite kitchen has all new stainless appliances. Primary suite has tray ceiling, granite double vanity, walk-in closets. Enjoy the view from your covered patio. Fenced backyard. Award-winning Madisonville schools.
-
2018-05-24soldstatus $210,000
-
2018-05-23soldstatus $210,000 Sold
-
2018-04-25historical Pending Continue to Show
-
2018-04-11$219,500 Active
-
2018-04-11$219,500
-
2018-03-16soldstatus $180,000 Sold
-
2018-01-22historical Pending Continue to Show
-
2018-01-09price $199,900
-
2017-11-20price $205,000
-
2017-11-17status Active
-
2017-10-10historical Pending Continue to Show
-
2017-09-20price $199,900
-
2017-08-23$206,000 Active
-
2017-08-22$199,900
-
2012-05-04soldstatus $165,300
-
2011-10-13$165,300
-
2011-10-13$165,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,909 · $159/mo
- Projected year-2 tax
- $1,909 · $159/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,431
- − Mortgage interest
- −$14,508
- − Property taxes
- −$1,909
- − Insurance
- −$1,295
- − Repairs & maintenance
- −$2,354
- − Management
- −$2,354
- − HOA
- −$276
- − Depreciation
- −$7,535
- Taxable loss
- −$801
- Est. tax savings @ 24.0%
- +$192
- After-tax cash flow
- $3,664/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Tammany Parish
- NCES district ID
- 2201650
- Math proficiency
- 43% ▼ -32.00%
- Reading proficiency
- 55% ▼ -26.00%
- Median HH income
- $61,752
- Composite
- 43.04/100
- National rank
- #3098
- State rank
- #11 of 98 in LA
Livability — Madisonville
- Score
- 79/100
- State rank
- #5
- US rank
- #2302
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Tammany Parish · 228,296 people
- City population
- 17,897
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 17,897
- Household income
- $122,574
- Rent vs Own
- Severe rent burden
- 47.0
Population outlook (St. Tammany County) Hauer SSP2
- Today (2025)
- 286,725 people
- By 2030
- 304,175 · +6.1%
- By 2040
- 336,203 · +17.3%
- By 2050
- 364,590 · +27.2%
- By 2075
- 433,362 · +51.1%
- By 2100
- 470,333 · +64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Two or more races 7% Hispanic / Latino 6% Black 2%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 19% Slovak 3% Romanian 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · St. Tammany
- 2024 margin
- Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
- 2008→2024 swing
- +9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
- All cycles
- 2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.07%
- Current HPI
- 174.0804
- Rent YoY
- —
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+56.7% since first listed25 events — show timeline
- 2026-06-02 Price Changed $259,000 AcadianaMLS
- 2026-06-02 Price Changed $259,000 GSREIN
- 2026-04-29 Listed $265,000 GSREIN
- 2026-04-29 Listed $265,000 AcadianaMLS
- 2020-12-07 Sold (MLS) $224,000 GSREIN
- 2020-10-29 Pending — GSREIN
- 2020-09-29 Listed $220,000 AcadianaMLS
- 2020-09-29 Listed $220,000 GSREIN
- 2018-05-24 Sold (Public Records) $210,000 Public Records
- 2018-05-23 Sold (MLS) $210,000 GSREIN
- 2018-04-25 Contingent — GSREIN
- 2018-04-11 Listed $219,500 AcadianaMLS
- 2018-04-11 Listed $219,500 GSREIN
- 2018-03-16 Sold (MLS) $180,000 GSREIN
- 2018-01-22 Contingent — GSREIN
- 2018-01-09 Price Changed $199,900 GSREIN
- 2017-11-20 Price Changed $205,000 GSREIN
- 2017-11-17 Relisted — GSREIN
- 2017-10-10 Contingent — GSREIN
- 2017-09-20 Price Changed $199,900 GSREIN
- 2017-08-23 Listed $206,000 GSREIN
- 2017-08-22 Listed $199,900 AcadianaMLS
- 2012-05-04 Sold (MLS) $165,300 GSREIN
- 2011-10-13 Listed $165,300 AcadianaMLS
- 2011-10-13 Listed $165,300 GSREIN
Property tax history
-0.9%/yrLatest (2025): $1,909 · -2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…