CashFlowRE
Sign in Sign up
26327 Lehigh St
B- Composite 68.02
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.5/10.0
  • ARV discount +8.7/15.0
  • Livability +3.4/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +0.7/10.0
  • Appreciation +0.0/10.0

$101,990

26327 Lehigh St · Inkster, MI 48141
4 bd · 1.0 ba · 845 sqft · SingleFamily public records · 99 Days on market
Built 1949 6,970 sqft lot Est $105k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 26327 Lehigh St, Inkster, MI a rare 4-Bedroom rental opportunity. This is 4 bed, 1 bath bungalow features a big bright living room, functional kitchen, and four good-sized bedrooms. Plumbing includes all new pex pipes and also an updated PVC pipe from the drain to the street. Property includes a detached garage and large fenced yard with gate. Perfect cash-flowing investment in a strong rental area. Move-in ready! Don't miss this one.

Key facts

  • Functional kitchen
  • New pex pipes
  • Updated pvc pipe

Tags

BIG BRIGHT LIVING ROOMFUNCTIONAL KITCHENNEW PEX PIPESUPDATED PVC PIPEDETACHED GARAGELARGE FENCED YARD

Property features AI

Exterior

  • Parking: Detached garage (1 car)
  • Utilities: Public water
  • Home design: Single family residence; Residential property; Built in 1949
  • Construction: Aluminum siding construction
  • Exterior features: Aluminum siding; 0.16-acre lot; Public water

Interior

  • Kitchen: Kitchen (10 x 9)
  • Bedrooms: Primary bedroom (12 x 12); Bedroom 2 (11 x 12); Bedroom 3 (10 x 10); Bedroom 4 (10 x 10)
  • Bathrooms: 1 full bathroom (5 x 8)
  • Heating & cooling: Forced air heating
  • Interior features: 7 total rooms; Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $102k.

Deal economics

  • At list price, monthly cash flow is $416 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $102k).
  • Recommended offer: $93k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 67/100 on livability (#406 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
  • Westwood Community School District (suburban): math 6% / reading 11% proficiency, ranked #529 of 540 in MI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.0%/yr); 142 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,482/mo this rent would consume 45% of the median local household income ($39k/yr) (locally 1558% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $706 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $92,810 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.45%
Cap rate
11.19%
Cash-on-cash
17.47%
DSCR
1.78
GRM
5.7

CMA / ARV

ARV (on-the-fly)
$104,780
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
26159 Stanford St 0.13mi 4/1.0 850 (+1%) 2mo $92,000 $108 91
26458 Hopkins St 0.10mi 3/1.0 (-1) 952 (+13%) 6mo $55,000 $58 64
4133 Moore St 0.74mi 3/1.0 (-1) 854 (+1%) 1mo $106,000 $124 58
26076 Colgate St 0.25mi 3/1.0 (-1) 950 (+12%) 6mo $111,610 $117 58
26656 Kitch St 0.50mi 3/1.0 (-1) 909 (+8%) 5mo $60,000 $66 55
27030 Kitch St 0.62mi 3/1.0 (-1) 832 (-2%) 12mo $85,000 $102 54
25431 Stanford St 0.59mi 3/1.0 (-1) 880 (+4%) 12mo $120,000 $136 51
3826 Inkster Rd 0.70mi 3/1.5 (-1) 880 (+4%) 4mo $23,000 $26 50
25740 Powers Ave 0.54mi 3/1.0 (-1) 900 (+6%) 12mo $150,000 $167 49
25885 Currier St 0.54mi 3/1.0 (-1) 936 (+11%) 5mo $117,000 $125 47
25737 Lehigh St 0.41mi 3/1.0 (-1) 950 (+12%) 10mo $176,500 $186 46
25492 Powers Ave 0.65mi 3/1.0 (-1) 950 (+12%) 9mo $150,000 $158 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.95% rent growth · sell at horizon

5-year hold
IRR
8.9%
Equity multiple
1.35×
Total profit
$9,937
Equity at exit
$15,207
10-year hold
IRR
18.0%
Equity multiple
2.49×
Total profit
$42,668
Equity at exit
$8,818

Cash invested: $28,557 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48141

Home prices YoY
-2.9%
Rents YoY
3.0%
Active inventory
142
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,482 high interval (Pro) →
Mortgage (P&I)
$535
Tax from tax record
$177 /mo · $2,130/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$311
Net cashflow
$416

Break-even live

Break-even rent $955
Max offer price $101,990
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,498
Closing costs
$3,060
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
26159 Stanford St Inkster, MI 4.0 1.0 1056 $1,350 $1.28 5d 1 0.14mi
26707 Penn St Inkster, MI 3.0 1.0 900 $1,400 $1.56 5d 1 0.57mi
25722 Carlysle St Dearborn Heights, MI 3.0 1.0 1040 $1,450 $1.39 17d 1 0.60mi
26742 Penn St Inkster, MI 3.0 1.0 1000 $1,300 $1.30 16d 1 0.60mi
27139 Penn St Inkster, MI 3.0 1.0 832 $675 $0.81 17d 1 0.71mi
24684 Lehigh St Dearborn Heights, MI 4.0 1.0 878 $1,600 $1.82 12d 1 0.97mi
25745 Princeton St Dearborn Heights, MI 3.0 1.0 1080 $1,500 $1.39 11d 1 0.98mi
24601 Andover Dr Dearborn Heights, MI 3.0 1.5 1092 $1,700 $1.56 2d 1 1.06mi
24442 Union St Dearborn, MI 3.0 1.5 1000 $1,900 $1.90 1d 1 1.21mi
4080 Isabelle St Inkster, MI 4.0 1.0 975 $1,150 $1.18 14d 1 1.27mi
3236 Walnut St Inkster, MI 3.0 1.0 1096 $1,495 $1.36 3d 1 1.30mi
4481 Westpoint St Dearborn Heights, MI 3.0 2.0 768 $1,549 $2.02 14d 1 1.45mi

Listing history 50 events

  1. 2026-06-18
    days on market $101,990 Active 99 DOM
  2. 2026-06-17
    days on market $101,990 Active 98 DOM
  3. 2026-06-16
    days on market $101,990 Active 97 DOM
  4. 2026-06-15
    days on market $101,990 Active 96 DOM
  5. 2026-06-13
    days on market $101,990 Active 94 DOM
  6. 2026-06-13
    days on market $101,990 Active 93 DOM
  7. 2026-06-09
    days on market $101,990 Active 90 DOM
  8. 2026-06-08
    days on market $101,990 Active 89 DOM
  9. 2026-06-07
    days on market $101,990 Active 88 DOM
  10. 2026-06-04
    days on market $101,990 Active 85 DOM
  11. 2026-06-03
    days on market $101,990 Active 84 DOM
  12. 2026-06-02
    days on market $101,990 Active 83 DOM
  13. 2026-06-01
    days on market $101,990 Active 82 DOM
  14. 2026-05-31
    days on market $101,990 Active 81 DOM
  15. 2026-04-02
    price $101,990 449-char remark
    Show marketing remark (449 chars)

    Welcome to 26327 Lehigh St, Inkster, MI a rare 4-Bedroom rental opportunity. This is 4 bed, 1 bath bungalow features a big bright living room, functional kitchen, and four good-sized bedrooms. Plumbing includes all new pex pipes and also an updated PVC pipe from the drain to the street. Property includes a detached garage and large fenced yard with gate. Perfect cash-flowing investment in a strong rental area. Move-in ready! Don't miss this one.

  16. 2026-04-01
    price $101,990 449-char remark
    Show marketing remark (449 chars)

    Welcome to 26327 Lehigh St, Inkster, MI a rare 4-Bedroom rental opportunity. This is 4 bed, 1 bath bungalow features a big bright living room, functional kitchen, and four good-sized bedrooms. Plumbing includes all new pex pipes and also an updated PVC pipe from the drain to the street. Property includes a detached garage and large fenced yard with gate. Perfect cash-flowing investment in a strong rental area. Move-in ready! Don't miss this one.

  17. 2026-04-01
    price $101,990
    Show marketing remark (449 chars)

    Welcome to 26327 Lehigh St, Inkster, MI a rare 4-Bedroom rental opportunity. This is 4 bed, 1 bath bungalow features a big bright living room, functional kitchen, and four good-sized bedrooms. Plumbing includes all new pex pipes and also an updated PVC pipe from the drain to the street. Property includes a detached garage and large fenced yard with gate. Perfect cash-flowing investment in a strong rental area. Move-in ready! Don't miss this one.

  18. 2026-03-11
    listed $104,990 Active 449-char remark
    Show marketing remark (449 chars)

    Welcome to 26327 Lehigh St, Inkster, MI a rare 4-Bedroom rental opportunity. This is 4 bed, 1 bath bungalow features a big bright living room, functional kitchen, and four good-sized bedrooms. Plumbing includes all new pex pipes and also an updated PVC pipe from the drain to the street. Property includes a detached garage and large fenced yard with gate. Perfect cash-flowing investment in a strong rental area. Move-in ready! Don't miss this one.

  19. 2026-03-11
    listed $104,990 Active 449-char remark
    Show marketing remark (449 chars)

    Welcome to 26327 Lehigh St, Inkster, MI a rare 4-Bedroom rental opportunity. This is 4 bed, 1 bath bungalow features a big bright living room, functional kitchen, and four good-sized bedrooms. Plumbing includes all new pex pipes and also an updated PVC pipe from the drain to the street. Property includes a detached garage and large fenced yard with gate. Perfect cash-flowing investment in a strong rental area. Move-in ready! Don't miss this one.

  20. 2026-03-11
    listed $104,990 Active
    Show marketing remark (449 chars)

    Welcome to 26327 Lehigh St, Inkster, MI a rare 4-Bedroom rental opportunity. This is 4 bed, 1 bath bungalow features a big bright living room, functional kitchen, and four good-sized bedrooms. Plumbing includes all new pex pipes and also an updated PVC pipe from the drain to the street. Property includes a detached garage and large fenced yard with gate. Perfect cash-flowing investment in a strong rental area. Move-in ready! Don't miss this one.

  21. 2025-12-21
    historical
  22. 2025-12-11
    price $99,900
  23. 2025-12-10
    price $99,900
  24. 2025-12-10
    price $99,900
  25. 2025-12-02
    listed $109,990 Active
  26. 2025-12-02
    listed $109,990 Active
  27. 2024-07-31
    soldstatus $95,000
  28. 2024-07-31
    soldstatus $95,000
  29. 2024-07-25
    soldstatus $95,000 Sold
  30. 2024-07-25
    soldstatus $95,000 Closed
  31. 2024-06-18
    status Pending
  32. 2024-06-18
    status Pending
  33. 2024-05-23
    price $104,900
  34. 2024-05-23
    price $104,900
  35. 2024-04-12
    listed $115,000 Active
  36. 2024-04-12
    listed $115,000 Active
  37. 2022-08-26
    soldstatus $98,000
  38. 2021-07-23
    soldstatus $60,900
  39. 2020-11-06
    soldstatus $22,000 Sold
  40. 2020-11-06
    soldstatus $22,000 Closed
  41. 2020-06-29
    status Pending
  42. 2020-06-29
    status Pending
  43. 2020-06-18
    price $24,900
  44. 2020-06-18
    price $24,900
  45. 2020-05-04
    listed $27,900 Active
  46. 2020-05-04
    listed $27,900 Active
  47. 2020-05-01
    historical
  48. 2020-05-01
    historical
  49. 2019-11-05
    price $27,900
  50. 2019-11-04
    price $27,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,130 · $177/mo
Projected year-2 tax
$2,130 · $177/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,782
− Mortgage interest
−$5,713
− Property taxes
−$2,130
− Insurance
−$510
− Repairs & maintenance
−$1,423
− Management
−$1,423
− Depreciation
−$2,967
Taxable income
$3,617
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$868
After-tax cash flow
$4,122/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Westwood Community School District
NCES district ID
2611640
Math proficiency
6% ▼ -6.00%
Reading proficiency
11% ▼ -6.00%
Median HH income
$36,350
Composite
7.06/100
National rank
#9967
State rank
#529 of 540 in MI

Livability — Inkster

Score
67/100
State rank
#406
US rank
#11087

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Inkster, MI
County
Wayne County · 1,562,939 people
City population
25,428
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
25,428
Household income
$39,252
Rent vs Own
53.2% rent · 46.8% own
Severe rent burden
1558.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% White 17% Two or more races 7% Hispanic / Latino 2% Asian 1%
Common ancestry
Romanian 3% Slovak 1% Italian 1%
Foreign-born
5% · Canada, China
Languages at home
92% English-only · Arabic 3% Other Asian/Pacific 1% Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -11.74%
Current HPI
390.2139
Rent YoY
▲ 2.95%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+1174.9% since first listed
51 events — show timeline
  • 2026-04-02 Price Changed $101,990 MiRealSource-MiMLS
  • 2026-04-01 Price Changed $101,990 REALCOMP
  • 2026-04-01 Price Changed $101,990 SW Michigan MLS
  • 2026-03-11 Listed $104,990 SW Michigan MLS
  • 2026-03-11 Listed $104,990 REALCOMP
  • 2026-03-11 Listed $104,990 MiRealSource-MiMLS
  • 2025-12-21 Listing Removed MiRealSource-MiMLS
  • 2025-12-11 Price Changed $99,900 MiRealSource-MiMLS
  • 2025-12-10 Price Changed $99,900 REALCOMP
  • 2025-12-10 Price Changed $99,900 SW Michigan MLS
  • 2025-12-02 Listed $109,990 REALCOMP
  • 2025-12-02 Listed $109,990 MiRealSource-MiMLS
  • 2024-07-31 Sold (Public Records) $95,000 Public Records
  • 2024-07-31 Sold (Public Records) $95,000 Public Records
  • 2024-07-25 Sold (MLS) $95,000 MiRealSource-MiMLS
  • 2024-07-25 Sold (MLS) $95,000 REALCOMP
  • 2024-06-18 Pending MiRealSource-MiMLS
  • 2024-06-18 Pending REALCOMP
  • 2024-05-23 Price Changed $104,900 MiRealSource-MiMLS
  • 2024-05-23 Price Changed $104,900 REALCOMP
  • 2024-04-12 Listed $115,000 MiRealSource-MiMLS
  • 2024-04-12 Listed $115,000 REALCOMP
  • 2022-08-26 Sold (Public Records) $98,000 Public Records
  • 2021-07-23 Sold (Public Records) $60,900 Public Records
  • 2020-11-06 Sold (MLS) $22,000 MiRealSource-MiMLS
  • 2020-11-06 Sold (MLS) $22,000 REALCOMP
  • 2020-06-29 Pending MiRealSource-MiMLS
  • 2020-06-29 Pending REALCOMP
  • 2020-06-18 Price Changed $24,900 MiRealSource-MiMLS
  • 2020-06-18 Price Changed $24,900 REALCOMP
  • 2020-05-04 Listed $27,900 MiRealSource-MiMLS
  • 2020-05-04 Listed $27,900 REALCOMP
  • 2020-05-01 Listing Removed MiRealSource-MiMLS
  • 2020-05-01 Listing Removed REALCOMP
  • 2019-11-05 Price Changed $27,900 MiRealSource-MiMLS
  • 2019-11-04 Price Changed $27,900 REALCOMP
  • 2019-05-02 Price Changed $29,900 MiRealSource-MiMLS
  • 2019-05-01 Price Changed $29,900 REALCOMP
  • 2019-02-19 Price Changed $32,900 MiRealSource-MiMLS
  • 2019-02-19 Price Changed $32,900 REALCOMP
  • 2018-10-06 Price Changed $35,900 MiRealSource-MiMLS
  • 2018-10-05 Price Changed $35,900 REALCOMP
  • 2018-08-20 Listed $37,500 MiRealSource-MiMLS
  • 2018-08-20 Listed $37,500 REALCOMP
  • 2018-04-19 Listing Removed REALCOMP
  • 2018-04-19 Listing Removed MiRealSource-MiMLS
  • 2018-02-07 Listed $49,000 MiRealSource-MiMLS
  • 2018-02-07 Listed $49,000 REALCOMP
  • 2003-11-30 Listing Removed REALCOMP
  • 2003-05-19 Listed $63,000 REALCOMP
  • 1996-07-08 Sold (Public Records) $8,000 Public Records

Property tax history

+4.9%/yr

Latest (2025): $2,130 · -7.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…