Multi-family
3925 Malcolm X Blvd · Dallas, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.0/30.0
- DSCR +9.3/10.0
- 1% rule +7.2/10.0
- ARV discount +6.5/15.0
- Appreciation +5.4/10.0
- Rent growth +4.3/5.0
- Livability +4.0/5.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
$199,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Fully Rebuilt 2025 Duplex, New Foundation, New Roof, New Systems,Exceptional Value Under 200K. FULL DUPLEX (Both sides) are for sale for one low price. More than a renovation, this property underwent a full 2025 systems overhaul, offering near new construction reliability at an attainable price. Major improvements include new foundation, roof, plumbing, upgraded electrical, and two new HVAC systems, delivering rare behind-the-walls quality in this price range. Exceptional duplex investment opportunity on Malcolm X Blvd, fully remodeled and move-in ready for owner, occupants or investors. Designed as a low risk asset with minimal deferred maintenance, this property offers peace of mind and reduced surprise repair exposure. Features include modern kitchens with cup and vegetable washers, renovated baths with shower jets, updated flooring, energy efficient windows, cast-iron doors, generator hookup on one side, and new city approved plumbing. Two addresses, 3925 and 3927, convey under one purchase and one tax bill, ideal for owner-occupants, investors, or multigenerational living. One unit offers 2 bedrooms and 1 bath. Second unit offers 1 bedroom and 1 bath. Seller includes a 20 foot storage container for added secure storage. A turnkey income producing opportunity with strong ROI potential and no known deferred maintenance, setting it apart from older competing properties. Conveniently located near major roadways, transit and amenities. Rare fully rebuilt duplex offering condition, versatility and value under $200,000. Expected to move quickly.
Key facts
- Remodeled duplex
- Modern kitchens
- Renovated baths
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath multifamily listed at $199k.
Deal economics
- At list price, monthly cash flow is $557 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $199k).
- Recommended offer: $193k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 2.3% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#24 in TX, #1,380 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, crime F.
- Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.2%/yr); 248 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
- At $2,432/mo this rent would consume 64% of the median local household income ($46k/yr) (locally 1464% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $3k of equity ($1k loan paydown + $2k appreciation (0.8% local appreciation)).
- Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (0.8% appreciation + 7.2% rent growth), your $56k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 10, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 54 days — a 3% lower offer ($193k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $21k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.65%
- Cash-on-cash
- 11.99%
- DSCR
- 1.53
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $194,797
- List price
- $199,000
- Delta
- 2.16%
- Verdict
- FAIR
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
0.79% appreciation · 7.19% rent growth · sell at horizon
- IRR
- 16.5%
- Equity multiple
- 1.86×
- Total profit
- $47,837
- Equity at exit
- $65,761
- IRR
- 22.7%
- Equity multiple
- 4.05×
- Total profit
- $170,102
- Equity at exit
- $85,733
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75215
- Home prices YoY
- 0.3%
- Rents YoY
- 7.2%
- Active inventory
- 248
- Price-to-rent
- 13.6×
Monthly cashflow live
- Estimated rent
- $2,432 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$238 /mo · $2,859/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$511
- Net cashflow
- $557
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,432 |
| #1 | 2 | 1 | $1,216 |
| #2 | 2 | 1 | $1,216 |
| Total (2 units) | $2,432 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3927 S Malcolm X Blvd Dallas, TX | 1.0 | 1.0 | 1248 | $1,200 | $0.96 | 2d | 1 | 0.01mi |
| 4024 Myrtle St Dallas, TX | 3.0 | 2.0 | 1106 | $1,595 | $1.44 | 5d | 1 | 0.12mi |
| 2822 McDermott Ave Dallas, TX | 3.0 | 2.0 | 1200 | $1,795 | $1.50 | 24d | 1 | 0.17mi |
| 3711 Guaranty St Dallas, TX | 3.0 | 1.0 | 984 | $1,800 | $1.83 | 15d | 1 | 0.26mi |
| 2847 Metropolitan Ave Dallas, TX | 3.0 | 1.0 | 1344 | $2,050 | $1.53 | 22d | 1 | 0.32mi |
| 3907 Roberts Ave Dallas, TX | 3.0 | 1.0 | 908 | $1,395 | $1.54 | 15d | 1 | 0.38mi |
| 2627 Elsie Faye Heggins St Dallas, TX | 3.0 | 2.0 | 876 | $1,280 | $1.46 | 44d | 1 | 0.50mi |
| 2513 Southland St Dallas, TX | 2.0 | 1.0 | 1010 | $1,299 | $1.29 | 3d | 1 | 0.51mi |
| 2513 Southland St Dallas, TX | 2.0 | 1.0 | 1010 | $1,399 | $1.39 | 21d | 1 | 0.51mi |
| 2615 Elsie Faye Heggins St Dallas, TX | 3.0 | 2.0 | 876 | $1,280 | $1.46 | 15d | 1 | 0.51mi |
| 2603 Elsie Faye Heggins St Dallas, TX | 3.0 | 2.0 | 876 | $1,385 | $1.58 | 44d | 1 | 0.52mi |
| 2563 Elsie Faye Heggins St Dallas, TX | 3.0 | 2.0 | 876 | $1,240 | $1.42 | 15d | 1 | 0.52mi |
| 2561 Elsie Faye Heggins St Dallas, TX | 3.0 | 2.0 | 876 | $1,390 | $1.59 | 6d | 1 | 0.52mi |
| 3501 Latimer St Dallas, TX | 2.0 | 1.0 | 1008 | $1,095 | $1.09 | 3d | 1 | 0.53mi |
| 3408 Spring Ave Dallas, TX | 3.0 | 2.0 | 780 | $1,340 | $1.72 | 6d | 1 | 0.56mi |
| 4611 Bradshaw St Dallas, TX | 3.0 | 2.0 | 1145 | $1,550 | $1.35 | 24d | 1 | 0.61mi |
| 1723 Eugene St Unit 2 Dallas, TX | 1.0 | 1.0 | 756 | $1,250 | $1.65 | 44d | 1 | 0.65mi |
| 4722 Meadow St Dallas, TX | 2.0–3.0 | 2.0 | 1107 | $1,275 | $1.15 | 11d | 4 | 0.66mi |
| 3308 Birmingham Ave Unit 1 Dallas, TX | 2.0 | 2.5 | 1451 | $2,275 | $1.57 | 24d | 1 | 0.74mi |
| 3308 Birmingham Ave Unit 6 Dallas, TX | 2.0 | 2.5 | 1341 | $2,175 | $1.62 | 17d | 1 | 0.74mi |
| 3308 Birmingham Ave Unit 03 Dallas, TX | 2.0 | 2.5 | 1451 | $2,275 | $1.57 | 44d | 1 | 0.74mi |
| 3308 Birmingham Ave Unit 7 Dallas, TX | 2.0 | 2.5 | 1287 | $2,125 | $1.65 | 15d | 1 | 0.74mi |
| 5000 Linder Ave Dallas, TX | 3.0 | 2.0 | 1327 | $1,950 | $1.47 | 44d | 1 | 0.74mi |
| 2714 Hector St Dallas, TX | 3.0 | 2.0 | 1233 | $2,100 | $1.70 | 24d | 1 | 0.75mi |
| 3639 Pine St Dallas, TX | 3.0 | 2.0 | 1090 | $1,490 | $1.37 | 14d | 1 | 0.76mi |
| 2711 Cross St Dallas, TX | 2.0 | 1.0 | 700 | $1,275 | $1.82 | 6d | 1 | 0.76mi |
| 2829 Oakdale St Dallas, TX | 3.0 | 2.0 | 1028 | $1,840 | $1.79 | 7d | 1 | 0.77mi |
| 1630 Poplar St Dallas, TX | 2.0 | 1.0 | 903 | $1,400 | $1.55 | 24d | 1 | 0.77mi |
| 1628 Poplar St Dallas, TX | 2.0 | 1.0 | 903 | $1,400 | $1.55 | 44d | 1 | 0.77mi |
| 2840 Oakdale St Dallas, TX | 3.0 | 2.0 | 1379 | $1,900 | $1.38 | 44d | 1 | 0.79mi |
| 3619 York St Dallas, TX | 3.0 | 2.0 | 1298 | $1,740 | $1.34 | 7d | 1 | 0.81mi |
| 3526 Elsie Faye Heggins St Dallas, TX | 3.0 | 2.0 | 1113 | $1,795 | $1.61 | 24d | 1 | 0.84mi |
| 3526 Elsie Faye Heggins St Dallas, TX | 3.0 | 2.0 | 1113 | $1,795 | $1.61 | 7d | 1 | 0.84mi |
| 3726 Copeland St Dallas, TX | 3.0 | 2.0 | 1298 | $1,690 | $1.30 | 6d | 1 | 0.85mi |
| 2838 Frost Ave Dallas, TX | 2.0 | 1.0 | 1200 | $1,400 | $1.17 | 24d | 1 | 0.87mi |
| 3627 Sidney St Dallas, TX | 3.0 | 2.0 | 1090 | $1,614 | $1.48 | 6d | 1 | 0.92mi |
| 2642 Anderson St Dallas, TX | 2.0 | 1.0 | 820 | $1,150 | $1.40 | 24d | 1 | 1.00mi |
| 2207 Anderson St Dallas, TX | 3.0 | 2.5 | 1419 | $2,300 | $1.62 | 7d | 1 | 1.13mi |
| 2203 Anderson St Dallas, TX | 3.0 | 2.5 | 1219 | $2,200 | $1.80 | 44d | 1 | 1.14mi |
| 2720 Morning Ave Dallas, TX | 3.0 | 2.0 | 1332 | $2,350 | $1.76 | 44d | 1 | 1.15mi |
Listing history 12 events
-
2026-05-10status Pending 1587-char remark
Show marketing remark (1587 chars)
Fully Rebuilt 2025 Duplex, New Foundation, New Roof, New Systems,Exceptional Value Under 200K. FULL DUPLEX (Both sides) are for sale for one low price. More than a renovation, this property underwent a full 2025 systems overhaul, offering near new construction reliability at an attainable price. Major improvements include new foundation, roof, plumbing, upgraded electrical, and two new HVAC systems, delivering rare behind-the-walls quality in this price range. Exceptional duplex investment opportunity on Malcolm X Blvd, fully remodeled and move-in ready for owner, occupants or investors. Designed as a low risk asset with minimal deferred maintenance, this property offers peace of mind and reduced surprise repair exposure. Features include modern kitchens with cup and vegetable washers, renovated baths with shower jets, updated flooring, energy efficient windows, cast-iron doors, generator hookup on one side, and new city approved plumbing. Two addresses, 3925 and 3927, convey under one purchase and one tax bill, ideal for owner-occupants, investors, or multigenerational living. One unit offers 2 bedrooms and 1 bath. Second unit offers 1 bedroom and 1 bath. Seller includes a 20 foot storage container for added secure storage. A turnkey income producing opportunity with strong ROI potential and no known deferred maintenance, setting it apart from older competing properties. Conveniently located near major roadways, transit and amenities. Rare fully rebuilt duplex offering condition, versatility and value under $200,000. Expected to move quickly.
-
2026-05-02historical Active Option Contract 1587-char remark
Show marketing remark (1587 chars)
Fully Rebuilt 2025 Duplex, New Foundation, New Roof, New Systems,Exceptional Value Under 200K. FULL DUPLEX (Both sides) are for sale for one low price. More than a renovation, this property underwent a full 2025 systems overhaul, offering near new construction reliability at an attainable price. Major improvements include new foundation, roof, plumbing, upgraded electrical, and two new HVAC systems, delivering rare behind-the-walls quality in this price range. Exceptional duplex investment opportunity on Malcolm X Blvd, fully remodeled and move-in ready for owner, occupants or investors. Designed as a low risk asset with minimal deferred maintenance, this property offers peace of mind and reduced surprise repair exposure. Features include modern kitchens with cup and vegetable washers, renovated baths with shower jets, updated flooring, energy efficient windows, cast-iron doors, generator hookup on one side, and new city approved plumbing. Two addresses, 3925 and 3927, convey under one purchase and one tax bill, ideal for owner-occupants, investors, or multigenerational living. One unit offers 2 bedrooms and 1 bath. Second unit offers 1 bedroom and 1 bath. Seller includes a 20 foot storage container for added secure storage. A turnkey income producing opportunity with strong ROI potential and no known deferred maintenance, setting it apart from older competing properties. Conveniently located near major roadways, transit and amenities. Rare fully rebuilt duplex offering condition, versatility and value under $200,000. Expected to move quickly.
-
2026-04-22price $199,000 1587-char remark
Show marketing remark (1587 chars)
Fully Rebuilt 2025 Duplex, New Foundation, New Roof, New Systems,Exceptional Value Under 200K. FULL DUPLEX (Both sides) are for sale for one low price. More than a renovation, this property underwent a full 2025 systems overhaul, offering near new construction reliability at an attainable price. Major improvements include new foundation, roof, plumbing, upgraded electrical, and two new HVAC systems, delivering rare behind-the-walls quality in this price range. Exceptional duplex investment opportunity on Malcolm X Blvd, fully remodeled and move-in ready for owner, occupants or investors. Designed as a low risk asset with minimal deferred maintenance, this property offers peace of mind and reduced surprise repair exposure. Features include modern kitchens with cup and vegetable washers, renovated baths with shower jets, updated flooring, energy efficient windows, cast-iron doors, generator hookup on one side, and new city approved plumbing. Two addresses, 3925 and 3927, convey under one purchase and one tax bill, ideal for owner-occupants, investors, or multigenerational living. One unit offers 2 bedrooms and 1 bath. Second unit offers 1 bedroom and 1 bath. Seller includes a 20 foot storage container for added secure storage. A turnkey income producing opportunity with strong ROI potential and no known deferred maintenance, setting it apart from older competing properties. Conveniently located near major roadways, transit and amenities. Rare fully rebuilt duplex offering condition, versatility and value under $200,000. Expected to move quickly.
-
2026-04-05price $210,000 1587-char remark
Show marketing remark (1587 chars)
Fully Rebuilt 2025 Duplex, New Foundation, New Roof, New Systems,Exceptional Value Under 200K. FULL DUPLEX (Both sides) are for sale for one low price. More than a renovation, this property underwent a full 2025 systems overhaul, offering near new construction reliability at an attainable price. Major improvements include new foundation, roof, plumbing, upgraded electrical, and two new HVAC systems, delivering rare behind-the-walls quality in this price range. Exceptional duplex investment opportunity on Malcolm X Blvd, fully remodeled and move-in ready for owner, occupants or investors. Designed as a low risk asset with minimal deferred maintenance, this property offers peace of mind and reduced surprise repair exposure. Features include modern kitchens with cup and vegetable washers, renovated baths with shower jets, updated flooring, energy efficient windows, cast-iron doors, generator hookup on one side, and new city approved plumbing. Two addresses, 3925 and 3927, convey under one purchase and one tax bill, ideal for owner-occupants, investors, or multigenerational living. One unit offers 2 bedrooms and 1 bath. Second unit offers 1 bedroom and 1 bath. Seller includes a 20 foot storage container for added secure storage. A turnkey income producing opportunity with strong ROI potential and no known deferred maintenance, setting it apart from older competing properties. Conveniently located near major roadways, transit and amenities. Rare fully rebuilt duplex offering condition, versatility and value under $200,000. Expected to move quickly.
-
2026-03-17$220,000 Active 1587-char remark
Show marketing remark (1587 chars)
Fully Rebuilt 2025 Duplex, New Foundation, New Roof, New Systems,Exceptional Value Under 200K. FULL DUPLEX (Both sides) are for sale for one low price. More than a renovation, this property underwent a full 2025 systems overhaul, offering near new construction reliability at an attainable price. Major improvements include new foundation, roof, plumbing, upgraded electrical, and two new HVAC systems, delivering rare behind-the-walls quality in this price range. Exceptional duplex investment opportunity on Malcolm X Blvd, fully remodeled and move-in ready for owner, occupants or investors. Designed as a low risk asset with minimal deferred maintenance, this property offers peace of mind and reduced surprise repair exposure. Features include modern kitchens with cup and vegetable washers, renovated baths with shower jets, updated flooring, energy efficient windows, cast-iron doors, generator hookup on one side, and new city approved plumbing. Two addresses, 3925 and 3927, convey under one purchase and one tax bill, ideal for owner-occupants, investors, or multigenerational living. One unit offers 2 bedrooms and 1 bath. Second unit offers 1 bedroom and 1 bath. Seller includes a 20 foot storage container for added secure storage. A turnkey income producing opportunity with strong ROI potential and no known deferred maintenance, setting it apart from older competing properties. Conveniently located near major roadways, transit and amenities. Rare fully rebuilt duplex offering condition, versatility and value under $200,000. Expected to move quickly.
-
2026-01-20historical
-
2026-01-19status Active
-
2026-01-18historical
-
2026-01-17price $215,000
-
2026-01-01price $220,000
-
2025-12-22$225,000 Active
-
1996-05-22soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,859 · $238/mo
- Projected year-2 tax
- $3,642 · $303/mo
- Expected delta
- +$782/yr (+$65/mo · 27.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,184
- − Mortgage interest
- −$11,147
- − Property taxes
- −$2,859
- − Insurance
- −$995
- − Repairs & maintenance
- −$2,335
- − Management
- −$2,335
- − Depreciation
- −$5,789
- Taxable income
- $3,724
- Est. tax owed @ 24.0%
- −$894
- After-tax cash flow
- $5,784/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dallas ISD
- NCES district ID
- 4816230
- Math proficiency
- 31% ▼ -16.00%
- Reading proficiency
- 36% ▼ -4.00%
- Median HH income
- $42,881
- Composite
- 28.41/100
- National rank
- #6763
- State rank
- #559 of 826 in TX
Livability — Dallas
- Score
- 81/100
- State rank
- #24
- US rank
- #1380
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dallas, TX
- County
- Dallas County · 2,612,404 people
- City population
- 1,168,437
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 18,895
- Household income
- $45,557
- Rent vs Own
- Severe rent burden
- 1464.0
Population outlook (Dallas County) Hauer SSP2
- Today (2025)
- 2,979,839 people
- By 2030
- 3,191,823 · +7.1%
- By 2040
- 3,619,611 · +21.5%
- By 2050
- 4,026,915 · +35.1%
- By 2075
- 4,957,073 · +66.4%
- By 2100
- 5,508,725 · +84.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Black 59% Hispanic / Latino 25% White 11% Two or more races 10%
- Hispanic origin (detail)
- Mexican 21%
- Common ancestry
- Italian 1% Hispanic 1%
- Foreign-born
- 16% · Canada
- Languages at home
- 74% English-only · Spanish 26%
Political lean MEDSL · Dallas
- 2024 margin
- Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
- 2008→2024 swing
- +6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
- All cycles
- 2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.79%
- Current HPI
- 224.2955
- Rent YoY
- ▲ 7.19%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-11.6% since first listed12 events — show timeline
- 2026-05-10 Pending — NTREIS
- 2026-05-02 Contingent — NTREIS
- 2026-04-22 Price Changed $199,000 NTREIS
- 2026-04-05 Price Changed $210,000 NTREIS
- 2026-03-17 Listed $220,000 NTREIS
- 2026-01-20 Listing Removed — HARMLS
- 2026-01-19 Relisted — HARMLS
- 2026-01-18 Listing Removed — HARMLS
- 2026-01-17 Price Changed $215,000 HARMLS
- 2026-01-01 Price Changed $220,000 HARMLS
- 2025-12-22 Listed $225,000 HARMLS
- 1996-05-22 Sold (Public Records) — Public Records
Property tax history
+9.7%/yrLatest (2025): $2,859 · +14.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…