CashFlowRE
Sign in Sign up
25915 W Quail Ave
D- Composite 38.76
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.9/15.0
  • Cash flow +9.0/30.0
  • Rent growth +3.4/5.0
  • Livability +3.4/5.0
  • Schools +2.9/10.0
  • DSCR +2.5/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • Appreciation +0.0/10.0

$370,000

25915 W Quail Ave · Buckeye, AZ 85396
3 bd · 3.0 ba · 1,863 sqft · SingleFamily public records · 243 Days on market
Built 2020 7,560 sqft lot $199/sqft · 12% below area Est $421k · 12% under $125/mo HOA · 5% of rent ↓ 9% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your dream home in the heart of Festival Foothills, where memories are made. This beautifully appointed 3-bedroom, 2-bath gem offers comfort, style, and space to grow. The kitchen is a chef's delight with quartz countertops, elegant pendant lighting, undercabinet lighting, gas cooktop, and a spacious island perfect for gathering. The owner's suite invites relaxation with a large, modern tiled walk-in shower and dual vanities. Fresh new carpet warms the family room and bedrooms, creating a cozy feel throughout. Step outside to a private, low-maintenance backyard ready for play, peace, or future dreams. Located near a K-12 school, scenic walking trails, and parks. With breathtaking mountain views of the White Tank Range this is more than a house, this is home.

Key facts

  • Gas cooktop
  • Spacious island
  • Quartz countertops

Tags

QUARTZ COUNTERTOPSGAS COOKTOPSPACIOUS ISLANDMODERN TILED WALK-IN SHOWERDUAL VANITIESBREATHTAKING MOUNTAIN VIEWS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $370k.

Deal economics

  • At list price, monthly cash flow is $-294 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $318k (14.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $268k (27.7% below list).
  • Recommended offer: $268k (27.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 3.1% in Buckeye — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#53 in AZ) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
  • Wickenburg Unified District (4236) (rural): math 33% / reading 35% proficiency, ranked #92 of 249 in AZ (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Festival Foothills Elementary School (math 47% / reading 47%, grade D-, #308 of 1,109 statewide, top 29%, 314 students, 31% FRL); Vulture Peak Middle School (math 27% / reading 32%, grade F, #84 of 218 statewide, top 41%, 162 students, 51% FRL); Wickenburg High School (math 27% / reading 32%, grade F, #120 of 381 statewide, top 34%, 460 students, 40% FRL).
  • Market conditions: Rents rising (+3.4%/yr); 951 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 243 days — a 12% lower offer ($326k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $267,655 (27.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 243 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.34%
Cash-on-cash
-3.41%
DSCR
0.85
GRM
11.5

CMA / ARV

ARV (median comp)
$420,608
List price
$370,000
Delta
-12.03%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
21139 N 259th Ave 0.04mi 3/2.0 1,783 (-4%) 2mo $372,400 $209 85
25965 W Via Del Sol Dr 0.39mi 4/2.0 (+1) 1,879 (+1%) 2mo $370,000 $197 70
20389 N 259th Ave 0.49mi 3/2.0 1,766 (-5%) 0mo $360,000 $204 64
26421 W Zachary Dr 0.62mi 2/2.5 (-1) 1,884 (+1%) 1mo $472,000 $251 62
25915 W Tina Ln 0.49mi 3/2.0 1,993 (+7%) 1mo $365,000 $183 61
22065 N 259th Ave 0.64mi 3/2.0 1,985 (+6%) 1mo $355,000 $179 55
25915 W Deer Valley Rd 0.33mi 3/2.0 2,137 (+15%) 3mo $485,000 $227 54
26456 W Cat Balue Dr 0.72mi 2/2.0 (-1) 1,829 (-2%) 2mo $380,000 $208 52
21361 N 262nd Dr 0.35mi 2/2.0 (-1) 1,612 (-14%) 3mo $380,000 $236 50
21489 N 262nd Dr 0.35mi 2/2.0 (-1) 1,612 (-14%) 2mo $449,900 $279 50
26109 W Runion Dr 0.49mi 3/2.0 1,625 (-13%) 3mo $300,000 $185 50
21912 N 259th Ln 0.49mi 4/2.0 (+1) 2,129 (+14%) 1mo $375,000 $176 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.41% rent growth · sell at horizon

5-year hold
IRR
-21.6%
Equity multiple
0.25×
Total profit
$-77,652
Equity at exit
$55,168
10-year hold
IRR
-14.5%
Equity multiple
0.16×
Total profit
$-87,386
Equity at exit
$31,991

Cash invested: $103,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85396

Home prices YoY
-18.8%
Rents YoY
3.4%
Active inventory
951
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$2,677 high interval (Pro) →
Mortgage (P&I)
$1,940
Tax from tax record
$189 /mo · $2,273/yr
Insurance
$154
HOA
$125
Vacancy / Maint / Mgmt
$562
Net cashflow
$-294

Break-even live

Break-even rent $3,049
Max offer price $317,982
Occupancy floor

Sensitivity live

Price -10% $-85 -5% $-190 +0% $-294 +5% $-399 +10% $-504
Rent -10% $-506 -5% $-400 +0% $-294 +5% $-189 +10% $-83
Rate -1.0pp $-108 -0.5pp $-200 base $-294 +0.5pp $-390 +1.0pp $-488

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$92,500
Closing costs
$11,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
26028 W Matthew Dr Unit NA Buckeye, AZ 3.0 2.0 2000 $2,750 $1.38 0d 1 0.21mi
26043 W Potter Dr Buckeye, AZ 3.0 2.5 2025 $1,900 $0.94 4d 1 0.35mi
26043 W Potter Dr Buckeye, AZ 3.0 2.5 2025 $1,900 $0.94 0d 1 0.35mi
26237 W Matthew Dr Buckeye, AZ 2.0 2.0 1646 $3,500 $2.13 0d 1 0.44mi
26197 W Vista North Dr Buckeye, AZ 2.0 2.0 1375 $2,900 $2.11 0d 1 0.46mi
26197 W Vista North Dr Buckeye, AZ 2.0 2.0 1375 $2,850 $2.07 12d 1 0.46mi
26195 W Via del Sol Dr Buckeye, AZ 2.0 2.0 1493 $3,300 $2.21 0d 1 0.50mi
26208 W Tina Ln Buckeye, AZ 2.0 2.0 1612 $1,999 $1.24 14d 1 0.57mi
26477 W Ross Ave Buckeye, AZ 3.0 2.0 1375 $1,500 $1.09 45d 1 0.75mi
20493 N 264th Ave Buckeye, AZ 2.0 2.0 1961 $4,200 $2.14 0d 1 0.79mi
20669 N 266th Ave Buckeye, AZ 3.0 2.0 1612 $4,200 $2.61 26d 1 0.89mi
26182 W Tonto Ln Buckeye, AZ 3.0 2.0 1625 $1,695 $1.04 4d 1 0.92mi
26653 W Firehawk Dr Unit 1302342P Buckeye, AZ 2.0 2.0 1883 $2,459 $1.31 3d 1 0.92mi
25925 W Tonto Ln Buckeye, AZ 4.0 2.0 2131 $2,200 $1.03 45d 1 0.94mi
25925 W Tonto Ln Buckeye, AZ 4.0 2.0 2131 $1,999 $0.94 7d 1 0.94mi
26087 W Tonto Ln Buckeye, AZ 2.0 2.0 1625 $2,300 $1.42 45d 1 0.96mi
26766 W Mohawk Ln Buckeye, AZ 2.0 2.0 1375 $2,500 $1.82 0d 1 1.13mi
26824 W Potter Dr Buckeye, AZ 2.0 2.0 2092 $3,500 $1.67 45d 1 1.17mi
26731 W Pontiac Dr Buckeye, AZ 2.0 2.0 1373 $1,475 $1.07 4d 1 1.17mi
20540 N 268th Dr Buckeye, AZ 3.0 2.0 1961 $2,000 $1.02 0d 1 1.25mi
26990 W Burnett Rd Buckeye, AZ 2.0 2.0 1961 $4,000 $2.04 0d 1 1.38mi
27013 W Potter Dr Buckeye, AZ 2.0 2.0 1612 $4,200 $2.61 45d 1 1.39mi
26473 W Sack Dr Buckeye, AZ 2.0 2.5 2310 $2,500 $1.08 0d 1 1.45mi
26781 W Oraibi Dr Buckeye, AZ 2.0 2.0 1561 $2,000 $1.28 20d 1 1.50mi

HOA detail

Monthly dues
$125 · $1,500/yr
Likely covers
gas

Listing history 37 events

  1. 2026-06-21
    days on market $370,000 Active 243 DOM
  2. 2026-06-18
    days on market $370,000 Active 240 DOM
  3. 2026-06-17
    days on market $370,000 Active 239 DOM
  4. 2026-06-16
    days on market $370,000 Active 238 DOM
  5. 2026-06-15
    days on market $370,000 Active 237 DOM
  6. 2026-06-13
    days on market $370,000 Active 235 DOM
  7. 2026-06-13
    days on market $370,000 Active 234 DOM
  8. 2026-06-09
    days on market $370,000 Active 231 DOM
  9. 2026-06-08
    days on market $370,000 Active 230 DOM
  10. 2026-06-07
    days on market $370,000 Active 229 DOM
  11. 2026-06-04
    days on market $370,000 Active 226 DOM
  12. 2026-06-03
    days on market $370,000 Active 225 DOM
  13. 2026-06-02
    days on market $370,000 Active 224 DOM
  14. 2026-06-01
    days on market $370,000 Active 223 DOM
  15. 2026-05-31
    days on market $370,000 Active 222 DOM
  16. 2026-04-19
    price $370,000 779-char remark
    Show marketing remark (779 chars)

    Welcome to your dream home in the heart of Festival Foothills, where memories are made. This beautifully appointed 3-bedroom, 2-bath gem offers comfort, style, and space to grow. The kitchen is a chef's delight with quartz countertops, elegant pendant lighting, undercabinet lighting, gas cooktop, and a spacious island perfect for gathering. The owner's suite invites relaxation with a large, modern tiled walk-in shower and dual vanities. Fresh new carpet warms the family room and bedrooms, creating a cozy feel throughout. Step outside to a private, low-maintenance backyard ready for play, peace, or future dreams. Located near a K-12 school, scenic walking trails, and parks. With breathtaking mountain views of the White Tank Range this is more than a house, this is home.

  17. 2026-04-19
    price $365,000 779-char remark
    Show marketing remark (779 chars)

    Welcome to your dream home in the heart of Festival Foothills, where memories are made. This beautifully appointed 3-bedroom, 2-bath gem offers comfort, style, and space to grow. The kitchen is a chef's delight with quartz countertops, elegant pendant lighting, undercabinet lighting, gas cooktop, and a spacious island perfect for gathering. The owner's suite invites relaxation with a large, modern tiled walk-in shower and dual vanities. Fresh new carpet warms the family room and bedrooms, creating a cozy feel throughout. Step outside to a private, low-maintenance backyard ready for play, peace, or future dreams. Located near a K-12 school, scenic walking trails, and parks. With breathtaking mountain views of the White Tank Range this is more than a house, this is home.

  18. 2026-04-17
    price $370,000 779-char remark
    Show marketing remark (779 chars)

    Welcome to your dream home in the heart of Festival Foothills, where memories are made. This beautifully appointed 3-bedroom, 2-bath gem offers comfort, style, and space to grow. The kitchen is a chef's delight with quartz countertops, elegant pendant lighting, undercabinet lighting, gas cooktop, and a spacious island perfect for gathering. The owner's suite invites relaxation with a large, modern tiled walk-in shower and dual vanities. Fresh new carpet warms the family room and bedrooms, creating a cozy feel throughout. Step outside to a private, low-maintenance backyard ready for play, peace, or future dreams. Located near a K-12 school, scenic walking trails, and parks. With breathtaking mountain views of the White Tank Range this is more than a house, this is home.

  19. 2026-03-18
    price $375,000 779-char remark
    Show marketing remark (779 chars)

    Welcome to your dream home in the heart of Festival Foothills, where memories are made. This beautifully appointed 3-bedroom, 2-bath gem offers comfort, style, and space to grow. The kitchen is a chef's delight with quartz countertops, elegant pendant lighting, undercabinet lighting, gas cooktop, and a spacious island perfect for gathering. The owner's suite invites relaxation with a large, modern tiled walk-in shower and dual vanities. Fresh new carpet warms the family room and bedrooms, creating a cozy feel throughout. Step outside to a private, low-maintenance backyard ready for play, peace, or future dreams. Located near a K-12 school, scenic walking trails, and parks. With breathtaking mountain views of the White Tank Range this is more than a house, this is home.

  20. 2025-11-26
    price $380,000 779-char remark
    Show marketing remark (779 chars)

    Welcome to your dream home in the heart of Festival Foothills, where memories are made. This beautifully appointed 3-bedroom, 2-bath gem offers comfort, style, and space to grow. The kitchen is a chef's delight with quartz countertops, elegant pendant lighting, undercabinet lighting, gas cooktop, and a spacious island perfect for gathering. The owner's suite invites relaxation with a large, modern tiled walk-in shower and dual vanities. Fresh new carpet warms the family room and bedrooms, creating a cozy feel throughout. Step outside to a private, low-maintenance backyard ready for play, peace, or future dreams. Located near a K-12 school, scenic walking trails, and parks. With breathtaking mountain views of the White Tank Range this is more than a house, this is home.

  21. 2025-10-21
    listed $385,000 Active 779-char remark
    Show marketing remark (779 chars)

    Welcome to your dream home in the heart of Festival Foothills, where memories are made. This beautifully appointed 3-bedroom, 2-bath gem offers comfort, style, and space to grow. The kitchen is a chef's delight with quartz countertops, elegant pendant lighting, undercabinet lighting, gas cooktop, and a spacious island perfect for gathering. The owner's suite invites relaxation with a large, modern tiled walk-in shower and dual vanities. Fresh new carpet warms the family room and bedrooms, creating a cozy feel throughout. Step outside to a private, low-maintenance backyard ready for play, peace, or future dreams. Located near a K-12 school, scenic walking trails, and parks. With breathtaking mountain views of the White Tank Range this is more than a house, this is home.

  22. 2023-05-04
    soldstatus $352,000 Closed 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  23. 2023-05-04
    soldstatus $352,000
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  24. 2023-04-12
    status Pending 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  25. 2023-03-28
    status Active 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  26. 2023-03-23
    historical 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  27. 2023-03-09
    price $373,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  28. 2023-02-16
    price $380,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  29. 2023-01-19
    price $389,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  30. 2022-10-13
    price $391,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  31. 2022-09-29
    price $411,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  32. 2022-09-15
    price $421,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  33. 2022-09-01
    price $435,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  34. 2022-08-11
    price $445,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  35. 2022-07-28
    price $470,000 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  36. 2022-07-19
    listed $493,000 Active 793-char remark
    Show marketing remark (793 chars)

    Welcome to your dream home! This amazing property is situated on an oversized lot, providing plenty of space for outdoor activities and relaxation. Located near recreation, hiking trails, and shopping, this home is perfect for those who love to explore the great outdoors while still enjoying all the modern conveniences. With breathtaking mountain views of the prestigious White Tank Mountain Range nearby, this home offers the perfect blend of nature and luxury. You'll love spending time in the private large backyard, which is perfect for entertaining family and guests. Inside, the kitchen is a chef's dream, with stylish pendant lights, quartz countertops, and convenient underneath cabinet lighting. This newer Pulte home is energy efficient, helping you save money on your monthly bill

  37. 2022-06-22
    soldstatus $406,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$2,273 · $189/mo
Projected year-2 tax
$2,442 · $204/mo
Expected delta
+$169/yr (+$14/mo · 7.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥111°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,119
− Mortgage interest
−$20,726
− Property taxes
−$2,273
− Insurance
−$1,850
− Repairs & maintenance
−$2,569
− Management
−$2,569
− HOA
−$1,500
− Depreciation
−$10,764
Taxable loss
−$10,133
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,432
After-tax cash flow
$-1,102/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Wickenburg Unified District (4236)
NCES district ID
0409190
Math proficiency
33% ▼ -10.00%
Reading proficiency
35% ▼ -7.00%
Median HH income
$47,369
Composite
29.27/100
National rank
#6560
State rank
#92 of 249 in AZ

Livability — Buckeye

Score
68/100
State rank
#53
US rank
#9428

Category grades

Amenities F Commute F Cost of living B- Crime A Employment A+ Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Buckeye, AZ
County
Maricopa County · 4,537,380 people
City population
117,540
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
42,181
Household income
$114,056
Rent vs Own
7.3% rent · 92.7% own
Severe rent burden
156.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 59% Hispanic / Latino 31% Two or more races 18% Black 4% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 25%
Common ancestry
Slovak 4% Portuguese 2% Italian 2%
Foreign-born
8% · Canada, Vietnam
Languages at home
85% English-only · Spanish 12% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -56.97%
Current HPI
246.4705
Rent YoY
▲ 3.41%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-8.9% since first listed
22 events — show timeline
  • 2026-04-19 Price Changed $370,000 ARMLS
  • 2026-04-19 Price Changed $365,000 ARMLS
  • 2026-04-17 Price Changed $370,000 ARMLS
  • 2026-03-18 Price Changed $375,000 ARMLS
  • 2025-11-26 Price Changed $380,000 ARMLS
  • 2025-10-21 Listed $385,000 ARMLS
  • 2023-05-04 Sold (Public Records) $352,000 Public Records
  • 2023-05-04 Sold (MLS) $352,000 ARMLS
  • 2023-04-12 Pending ARMLS
  • 2023-03-28 Relisted ARMLS
  • 2023-03-23 Listing Removed ARMLS
  • 2023-03-09 Price Changed $373,000 ARMLS
  • 2023-02-16 Price Changed $380,000 ARMLS
  • 2023-01-19 Price Changed $389,000 ARMLS
  • 2022-10-13 Price Changed $391,000 ARMLS
  • 2022-09-29 Price Changed $411,000 ARMLS
  • 2022-09-15 Price Changed $421,000 ARMLS
  • 2022-09-01 Price Changed $435,000 ARMLS
  • 2022-08-11 Price Changed $445,000 ARMLS
  • 2022-07-28 Price Changed $470,000 ARMLS
  • 2022-07-19 Listed $493,000 ARMLS
  • 2022-06-22 Sold (Public Records) $406,300 Public Records

Property tax history

+76.5%/yr

Latest (2025): $2,273 · +5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…