CashFlowRE
Sign in Sign up
2423 S 5th St
C Composite 56.69
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.6/30.0
  • DSCR +9.7/10.0
  • 1% rule +7.3/10.0
  • Livability +4.0/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.3/15.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$185,000

2423 S 5th St · Milwaukee, WI 53207
4 bd · 1.5 ba · 1,270 sqft · SingleFamily public records · 253 Days on market
Built 1900 3,049 sqft lot $146/sqft · 14% above area Est $163k · 14% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

Key facts

  • 3,049 sq ft lot
  • Built 1900
  • Listed 253 days

Tags

LINCOLN VILLAGE NEIGHBORHOODEASY ACCESS TO THE FREEWAY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $554 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $185k).
  • Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 91 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.4% rent growth), your $52k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 253 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $98k; list at $185k implies a 89% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $162,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 253 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.23%
Cap rate
9.89%
Cash-on-cash
12.83%
DSCR
1.57
GRM
6.8

CMA / ARV

ARV (median comp)
$162,581
List price
$185,000
Delta
13.79%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2450 S 7th St 0.15mi 4/2.5 1,318 (+4%) 7mo $232,000 $176 77
2447 S Burrell St 0.46mi 3/1.5 (-1) 1,338 (+5%) 2mo $225,000 $168 63
1966 S 7th St 0.53mi 3/2.0 (-1) 1,259 (-1%) 7mo $145,000 $115 61
2530 S Austin St 0.56mi 3/1.5 (-1) 1,232 (-3%) 4mo $240,000 $195 61
2363 S 11th St 0.46mi 3/1.5 (-1) 1,357 (+7%) 2mo $225,000 $166 61
2932 S 8th St 0.72mi 4/1.0 1,234 (-3%) 0mo $259,000 $210 60
319 E Stewart St 0.67mi 4/1.0 1,386 (+9%) 11mo $294,500 $212 42
321 E Smith St 0.56mi 3/2.5 (-1) 1,407 (+11%) 10mo $345,000 $245 39
2918 S 7th St 0.68mi 4/2.0 1,402 (+10%) 13mo $266,000 $190 38
602 W Maple St 0.70mi 3/2.0 (-1) 1,100 (-13%) 6mo $150,000 $136 33
2174 S 14th St 0.67mi 3/1.0 (-1) 1,092 (-14%) 6mo $95,000 $87 33
2358 S Howell Ave 0.64mi 3/2.0 (-1) 1,083 (-15%) 10mo $307,500 $284 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.39% rent growth · sell at horizon

5-year hold
IRR
2.0%
Equity multiple
1.08×
Total profit
$3,924
Equity at exit
$27,584
10-year hold
IRR
11.0%
Equity multiple
1.84×
Total profit
$43,271
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53207

Rents YoY
2.4%
Active inventory
91
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$2,267 high interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$190 /mo · $2,274/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$476
Net cashflow
$554

Break-even live

Break-even rent $1,566
Max offer price $185,000
Occupancy floor 71%

Sensitivity live

Price -10% $659 -5% $606 +0% $554 +5% $502 +10% $449
Rent -10% $375 -5% $464 +0% $554 +5% $643 +10% $733
Rate -1.0pp $647 -0.5pp $601 base $554 +0.5pp $506 +1.0pp $457

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2445 S Austin St Milwaukee, WI 3.0 1.0 1000 $1,598 $1.60 15d 1 0.50mi
2141 S Robinson Ave Milwaukee, WI 3.0 1.0–2.0 1006 $2,695 $2.68 2d 20 0.56mi
2437 S Howell Ave Unit 2nd Milwaukee, WI 3.0 1.0 1550 $1,895 $1.22 5d 1 0.60mi
1812 S 7th St Milwaukee, WI 3.0 1.5 1703 $2,100 $1.23 24d 1 0.68mi
923 E Otjen St Milwaukee, WI 3.0 2.0 1451 $3,175 $2.19 44d 1 1.01mi

Listing history 34 events

  1. 2026-06-18
    days on market $185,000 Active 253 DOM
  2. 2026-06-17
    days on market $185,000 Active 252 DOM
  3. 2026-06-16
    days on market $185,000 Active 251 DOM
  4. 2026-06-15
    days on market $185,000 Active 250 DOM
  5. 2026-06-13
    days on market $185,000 Active 248 DOM
  6. 2026-06-13
    days on market $185,000 Active 247 DOM
  7. 2026-06-09
    days on market $185,000 Active 244 DOM
  8. 2026-06-08
    days on market $185,000 Active 243 DOM
  9. 2026-06-07
    days on market $185,000 Active 242 DOM
  10. 2026-06-05
    days on market $185,000 Active 239 DOM
  11. 2026-06-03
    days on market $185,000 Active 238 DOM
  12. 2026-06-02
    days on market $185,000 Active 237 DOM
  13. 2026-06-01
    days on market $185,000 Active 236 DOM
  14. 2026-05-31
    days on market $185,000 Active 235 DOM
  15. 2026-01-28
    price $185,000 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  16. 2026-01-28
    status Active 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  17. 2025-10-30
    historical 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  18. 2025-08-26
    price $165,000 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  19. 2025-08-22
    price $173,000 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  20. 2025-08-09
    price $175,000 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  21. 2025-07-18
    price $180,000 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  22. 2025-07-10
    listed $185,000 Active 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  23. 2024-03-21
    soldstatus $97,900
  24. 2024-03-19
    soldstatus $97,900 Sold 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  25. 2024-03-08
    historical Contingent 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  26. 2024-02-06
    price $102,000 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  27. 2024-01-18
    price $103,000 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  28. 2024-01-18
    price $10,300 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  29. 2023-12-27
    price $106,900 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  30. 2023-12-21
    price $108,900 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  31. 2023-12-11
    price $110,900 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  32. 2023-11-27
    soldstatus $68,500
  33. 2023-11-22
    listed $114,900 Active 293-char remark
    Show marketing remark (293 chars)

    This 4 bedroom cottage is the perfect home or investment property. Located in the Lincoln village neighborhood, this home is within walking distance to Kosciuszko Park, Basilica of Saint Josaphat, and ST. Augustine Preparatory Academy with easy access to the freeway. Schedule a showing today!

  34. 1972-05-01
    soldstatus $12,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,274 · $190/mo
Projected year-2 tax
$2,848 · $237/mo
Expected delta
+$574/yr (+$48/mo · 25.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,200
− Mortgage interest
−$10,363
− Property taxes
−$2,274
− Insurance
−$925
− Repairs & maintenance
−$2,176
− Management
−$2,176
− Depreciation
−$5,382
Taxable income
$3,904
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$937
After-tax cash flow
$5,710/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
34,313
Household income
$79,117
Rent vs Own
39.0% rent · 61.0% own
Severe rent burden
821.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 16% Two or more races 10% Black 5% Asian 1%
Hispanic origin (detail)
Mexican 10% Puerto Rican 5%
Common ancestry
Romanian 15% Portuguese 4% Italian 3%
Foreign-born
5% · Canada
Languages at home
89% English-only · Spanish 9% German/W. Germanic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -261.93%
Current HPI
324.5284
Rent YoY
▲ 2.39%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+1345.3% since first listed
20 events — show timeline
  • 2026-01-28 Price Changed $185,000 METROMLS
  • 2026-01-28 Relisted METROMLS
  • 2025-10-30 Listing Removed METROMLS
  • 2025-08-26 Price Changed $165,000 METROMLS
  • 2025-08-22 Price Changed $173,000 METROMLS
  • 2025-08-09 Price Changed $175,000 METROMLS
  • 2025-07-18 Price Changed $180,000 METROMLS
  • 2025-07-10 Listed $185,000 METROMLS
  • 2024-03-21 Sold (Public Records) $97,900 Public Records
  • 2024-03-19 Sold (MLS) $97,900 METROMLS
  • 2024-03-08 Contingent METROMLS
  • 2024-02-06 Price Changed $102,000 METROMLS
  • 2024-01-18 Price Changed $103,000 METROMLS
  • 2024-01-18 Price Changed $10,300 METROMLS
  • 2023-12-27 Price Changed $106,900 METROMLS
  • 2023-12-21 Price Changed $108,900 METROMLS
  • 2023-12-11 Price Changed $110,900 METROMLS
  • 2023-11-27 Sold (Public Records) $68,500 Public Records
  • 2023-11-22 Listed $114,900 METROMLS
  • 1972-05-01 Sold (Public Records) $12,800 Public Records

Property tax history

+2.9%/yr

Latest (2024): $2,274 · -55.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…