CashFlowRE
Sign in Sign up
909 Clarendon Ave SW
C+ Composite 60.85
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.8/30.0
  • DSCR +9.2/10.0
  • ARV discount +7.8/15.0
  • 1% rule +6.8/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$94,900

909 Clarendon Ave SW · Canton, OH 44710
3 bd · 1.0 ba · 1,320 sqft · SingleFamily public records · 23 Days on market
Built 1912 3,428 sqft lot $72/sqft · at area comps Est $96k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Nicely updated house with 3 bedrooms, 1 bathroom, one car garage detached, spacious walk up attic. All new flooring, freshly painted inside, updated kitchen and bathroom. Basement has been waterproofed.

Key facts

  • Updated kitchen
  • Updated bathroom
  • 3,428 sq ft lot

Tags

UPDATED KITCHENUPDATED BATHROOMSPACIOUS WALK UP ATTICWATERPROOFED BASEMENT

Property features AI

Exterior

  • Parking: Garage (1 car)
  • Utilities: Public water; Public sewer
  • Home design: Two stories with a third-level attic; Faces east; Updated/remodeled
  • Construction: Built (year per public records); Block foundation; Block, vinyl siding, and wood siding construction; Asphalt fiberglass roof
  • Exterior features: Front porch; City lot

Interior

  • Kitchen: Kitchen on the first level (laminate flooring; approx. 17 x 11); Range; Refrigerator
  • Bedrooms: Three bedrooms on the second level (carpeted; two approx. 11 x 10, one approx. 13 x 12)
  • Flooring: Carpet in living areas and most bedrooms; Laminate in kitchen; Linoleum in bathroom; Wood flooring in attic space
  • Bathrooms: One full bathroom on the second level (linoleum flooring; approx. 8 x 7)
  • Heating & cooling: Forced air gas heating; Ceiling fan(s) for cooling
  • Interior features: Full, unfinished basement; Attic with a full floor (third level); Has a view; Updated/remodeled condition
  • Laundry & utility: Laundry located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $259 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $93k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.6% vs local median 4.9% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Cedar Elementary School (math 15% / reading 18%, grade F, #1,363 of 1,584 statewide, top 86%, 399 students, 0% FRL); Crenshaw Middle School (math 10% / reading 19%, grade F, #630 of 654 statewide, top 97%, 774 students, 0% FRL); Mckinley High School (math 8% / reading 29%, grade F, #683 of 781 statewide, top 88%, 2,154 students, 0% FRL) — zoned schools average 0% FRL vs 76% district-wide (76 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 48 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $14k; list at $95k implies a 554% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $93,476 (1.5% below list)

Questions for the listing agent

  1. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.18%
Cap rate
9.57%
Cash-on-cash
11.70%
DSCR
1.52
GRM
7.1

CMA / ARV

ARV (median comp)
$95,582
List price
$94,900
Delta
4.52%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2227 7th St SW 0.28mi 3/1.0 1,314 (-0%) 2mo $55,000 $42 85
2803 11th St SW 0.19mi 3/1.0 1,248 (-6%) 0mo $112,000 $90 82
1252 Dartmouth Ave SW 0.37mi 3/1.5 1,322 (+0%) 1mo $90,000 $68 79
3016 9th St SW 0.24mi 4/1.5 (+1) 1,296 (-2%) 1mo $170,000 $131 78
1136 Smith Ave SW 0.32mi 3/1.0 1,204 (-9%) 0mo $93,900 $78 70
354 Clarendon Ave NW 0.61mi 2/1.0 (-1) 1,317 (-0%) 1mo $93,500 $71 66
3021 Windsor Pl SW 0.53mi 4/1.0 (+1) 1,287 (-2%) 1mo $82,500 $64 65
1248 Dartmouth Ave SW 0.37mi 3/1.5 1,456 (+10%) 0mo $68,000 $47 64
222 Montrose Ave NW 0.74mi 3/1.0 1,368 (+4%) 1mo $175,000 $128 59
921 Camden Ave SW 0.75mi 3/1.5 1,380 (+4%) 1mo $84,000 $61 55
345 Roslyn Ave NW 0.73mi 4/2.0 (+1) 1,296 (-2%) 1mo $145,900 $113 53
3115 2nd St NW 0.56mi 2/1.5 (-1) 1,160 (-12%) 1mo $130,000 $112 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.1%
Equity multiple
1.04×
Total profit
$1,116
Equity at exit
$14,150
10-year hold
IRR
10.7%
Equity multiple
1.84×
Total profit
$22,205
Equity at exit
$8,205

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44710

Active inventory
48
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,119 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$88 /mo · $1,058/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$235
Net cashflow
$259

Break-even live

Break-even rent $792
Max offer price $94,900
Occupancy floor 72%

Sensitivity live

Price -10% $313 -5% $286 +0% $259 +5% $232 +10% $205
Rent -10% $171 -5% $215 +0% $259 +5% $303 +10% $347
Rate -1.0pp $307 -0.5pp $283 base $259 +0.5pp $234 +1.0pp $209

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,725
Closing costs
$2,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1117 Arlington Ave SW Canton, OH 3.0 1.0 1240 $1,200 $0.97 15d 1 0.25mi
1023 Harrison Ave SW Canton, OH 3.0 1.0 1224 $1,250 $1.02 22d 1 0.33mi
2316 2nd St SW Canton, OH 3.0 1.0 1125 $1,095 $0.97 45d 1 0.36mi
1241 Bedford Ave SW Canton, OH 3.0 2.0 1152 $1,200 $1.04 15d 1 0.37mi
202 Smith Ave SW Canton, OH 2.0 1.0 1236 $995 $0.81 45d 1 0.39mi
900 Roslyn Ave SW Canton, OH 3.0 1.0 1320 $1,175 $0.89 15d 1 0.45mi
1014 Roslyn Ave SW Canton, OH 3.0 1.0 1128 $1,150 $1.02 22d 1 0.45mi
2237 Tuscarawas St W Unit 7 Canton, OH 2.0 1.0 1035 $725 $0.70 45d 1 0.48mi
2237 Tuscarawas St W Canton, OH 2.0 1.0 1035 $700 $0.68 22d 1 0.48mi
1229 Lawn Ave SW Canton, OH 2.0 1.0 936 $950 $1.01 45d 1 0.55mi
521 Columbus Ave NW Unit 2 Canton, OH 2.0 1.0 900 $875 $0.97 45d 1 0.69mi
521 Columbus Ave NW Canton, OH 2.0 1.0 900 $775 $0.86 22d 1 0.69mi
2525 6th St NW Unit NA Canton, OH 2.0 1.0 950 $700 $0.74 45d 1 0.74mi
1520 Bryan Ave SW Canton, OH 3.0 1.0 1040 $1,100 $1.06 45d 1 0.79mi
1380 Garfield Ave SW Canton, OH 2.0 1.0 1212 $995 $0.82 22d 1 0.83mi
2510 10th St NW Canton, OH 3.0 1.5 1468 $1,175 $0.80 22d 1 0.94mi
1005 Broad Ave NW Unit 100 Canton, OH 2.0 1.0 1200 $850 $0.71 22d 1 0.98mi
1005 Broad Ave NW Unit 201 Canton, OH 3.0 1.0 1200 $800 $0.67 22d 1 0.98mi
1100 5th St SW Canton, OH 4.0 1.0 1397 $1,200 $0.86 45d 1 1.04mi
1507 Stark Ave SW Canton, OH 3.0 1.0 1188 $975 $0.82 45d 1 1.04mi
1511 Stark Ave SW Canton, OH 2.0 1.0 992 $900 $0.91 45d 1 1.04mi
3034 12th St NW Canton, OH 2.0 1.0 1724 $1,125 $0.65 22d 1 1.13mi
1016 2nd St NW Canton, OH 1.0–3.0 1.0–2.0 916 $1,050 $1.15 15d 20 1.18mi
1137 7th St NW Canton, OH 3.0 1.0 1736 $1,095 $0.63 45d 1 1.23mi
1000 Market Ave S Canton, OH 1.0–2.0 1.0–2.0 1500 $4,505 $3.00 15d 12 1.47mi

Listing history 39 events

  1. 2026-06-21
    days on market $94,900 Active 23 DOM
  2. 2026-06-18
    days on market $94,900 Active 20 DOM
  3. 2026-06-18
    price $94,900 Active 19 DOM
  4. 2026-06-17
    days on market $97,500 Active 19 DOM
  5. 2026-06-16
    days on market $97,500 Active 18 DOM
  6. 2026-06-15
    days on market $97,500 Active 17 DOM
  7. 2026-06-14
    days on market $97,500 Active 15 DOM
  8. 2026-06-13
    days on market $97,500 Active 14 DOM
  9. 2026-06-10
    days on market $97,500 Active 12 DOM
  10. 2026-06-09
    days on market $97,500 Active 11 DOM
  11. 2026-06-08
    days on market $97,500 Active 10 DOM
  12. 2026-06-07
    days on market $97,500 Active 9 DOM
  13. 2026-06-05
    days on market $97,500 Active 6 DOM
  14. 2026-06-03
    days on market $97,500 Active 5 DOM
  15. 2026-06-02
    days on market $97,500 Active 4 DOM
  16. 2026-06-01
    days on market $97,500 Active 3 DOM
  17. 2026-05-31
    days on market $97,500 Active 2 DOM
  18. 2026-05-30
    days on marketlisting id $97,500 Active 1 DOM
  19. 2026-05-01
    historical
  20. 2026-05-01
    listed $99,900 Active 202-char remark
  21. 2026-04-29
    price $99,900
  22. 2026-04-23
    price $104,900
  23. 2026-03-26
    listed $109,900 Active
  24. 2007-10-16
    soldstatus $14,500
  25. 2007-09-27
    historical
  26. 2007-09-13
    listed $17,900
  27. 2006-09-26
    listed $18,900
  28. 2006-08-22
    historical
  29. 2006-05-22
    listed $75,000
  30. 2006-05-06
    historical
  31. 2005-12-05
    listed $75,000
  32. 2005-03-21
    soldstatus $75,000
  33. 2004-12-01
    soldstatus $36,000
  34. 2004-11-03
    historical
  35. 2004-08-03
    listed $39,900
  36. 2001-11-30
    soldstatus $75,500
  37. 2001-06-21
    soldstatus $53,000
  38. 2001-03-20
    listed $29,900
  39. 1989-10-19
    soldstatus $9,112

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,058 · $88/mo
Projected year-2 tax
$1,269 · $106/mo
Expected delta
+$211/yr (+$18/mo · 20.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,434
− Mortgage interest
−$5,316
− Property taxes
−$1,058
− Insurance
−$474
− Repairs & maintenance
−$1,075
− Management
−$1,075
− Depreciation
−$2,761
Taxable income
$1,675
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$402
After-tax cash flow
$2,706/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
9,067
Household income
$47,305
Rent vs Own
39.8% rent · 60.2% own
Severe rent burden
444.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 16% Two or more races 6% Hispanic / Latino 1% Asian 1%
Common ancestry
Italian 6% Lithuanian 4% Romanian 2%
Foreign-born
2%
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -118.74%
Current HPI
177.4476
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+941.5% since first listed
25 events — show timeline
  • 2026-06-17 Price Changed $94,900 MLSNOW
  • 2026-05-29 Listing Removed MLSNOW
  • 2026-05-29 Listed $97,500 MLSNOW
  • 2026-05-27 Price Changed $97,500 MLSNOW
  • 2026-05-01 Listing Removed MLSNOW
  • 2026-05-01 Listed $99,900 MLSNOW
  • 2026-04-29 Price Changed $99,900 MLSNOW
  • 2026-04-23 Price Changed $104,900 MLSNOW
  • 2026-03-26 Listed $109,900 MLSNOW
  • 2007-10-16 Sold (MLS) $14,500 MLSNOW
  • 2007-09-27 Listing Removed MLSNOW
  • 2007-09-13 Listed $17,900 MLSNOW
  • 2006-09-26 Listed $18,900 MLSNOW
  • 2006-08-22 Listing Removed MLSNOW
  • 2006-05-22 Listed $75,000 MLSNOW
  • 2006-05-06 Listing Removed MLSNOW
  • 2005-12-05 Listed $75,000 MLSNOW
  • 2005-03-21 Sold (Public Records) $75,000 Public Records
  • 2004-12-01 Sold (MLS) $36,000 MLSNOW
  • 2004-11-03 Listing Removed MLSNOW
  • 2004-08-03 Listed $39,900 MLSNOW
  • 2001-11-30 Sold (Public Records) $75,500 Public Records
  • 2001-06-21 Sold (Public Records) $53,000 Public Records
  • 2001-03-20 Listed $29,900 MLSNOW
  • 1989-10-19 Sold (Public Records) $9,112 Public Records

Property tax history

+9.3%/yr

Latest (2024): $1,058 · +15.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…