CashFlowRE
Sign in Sign up
756 W Marion Ave
B- Composite 65.56
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Schools +4.6/10.0
  • ARV discount +4.3/15.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$174,000

756 W Marion Ave · Punta Gorda, FL 33950
3 bd · 1.0 ba · 1,176 sqft · SingleFamily public records · 5 Days on market
Built 1883 5,880 sqft lot Est $162k · 7% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * HISTORIC DISTRICT * * CUTE 2 STORY BUNGALOW * LOCATED JUST 1 BLOCK FROM GILCHRiST PARK * Originally built in 1920, With a little TLC this cute 3 bedroom 1 bath home can be your little piece of paradise. Newer Air Conditioner & newer washer & dryer. Nice large enclosed front porch approximately 175 square feet. 2nd story is your second bedroom with walk-in closet. Enough room upstairs for bedroom & separate office as well. Nice spacious backyard for your gatherings and parties.

Key facts

  • Screened front porch
  • 5,880 sq ft lot
  • Built 1883

Tags

PUNTA GORDA HISTORIC DISTRICTCOVERED WOODEN CABANASCREENED FRONT PORCHCHARMING BUNGALOW ARCHITECTUREPRIVATE TROPICAL BACKYARD

Property features AI

Finance

  • Other: Property type: Residential — Single Family Residence; Lot size about 0.14 acres (0 to less than 1/4 acre)
  • Financial info: No lease restrictions indicated
  • HOA & community: No HOA/association listed

Exterior

  • Parking: Boat parking; Driveway; Open parking
  • Utilities: Public water; Public sewer; Electricity connected; Cable available; Broadband/high-speed internet available; Water and sewer connected
  • Home design: Single-family residence; Two levels; Facing southeast; Homestead exempt
  • Construction: Vinyl siding and frame construction; Metal roof; Crawlspace foundation; Built area approximately 1,495 square feet
  • Exterior features: Deck; Enclosed patio/porch; Front porch; Rear porch; Screened porch; Outdoor lighting; Cabana; Shed(s); Mature landscaping; Located in a historic district; Within city limits; Paved public road access

Interior

  • Kitchen: No appliances listed
  • Bedrooms: 3 bedrooms
  • Flooring: Wood flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: No heating listed; Central air conditioning
  • Interior features: Decorative fireplace; Loft; No laundry room (none listed)
  • Laundry & utility: No laundry appliances listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $174k.

Deal economics

  • At list price, monthly cash flow is $266 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $174k).
  • Cap rate 11.1% vs local median 2.8% in Punta Gorda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, housing B; Watch: cost of living D+, amenities D-, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Sallie Jones Elementary School (math 75% / reading 74%, grade A, #230 of 2,144 statewide, top 12%, 694 students, 47% FRL); Charlotte High School (math 44% / reading 46%, grade D-, #228 of 667 statewide, top 35%, 1,994 students, 41% FRL).
  • Market conditions: Rents soft (-0.1%/yr); 999 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1883 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $174,000

Questions for the listing agent

  1. Built in 1883 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
11.07%
Cash-on-cash
17.05%
DSCR
1.76
GRM
6.4

CMA / ARV

ARV (on-the-fly)
$162,288
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
426 Harvey St 0.44mi 3/2.0 1,193 (+1%) 4mo $165,000 $138 70
719 Palm Ave 0.16mi 2/2.0 (-1) 1,246 (+6%) 15mo $260,000 $209 61
232 Harvey St 0.36mi 2/2.0 (-1) 1,104 (-6%) 15mo $130,000 $118 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-10.3%
Equity multiple
0.64×
Total profit
$-17,664
Equity at exit
$25,944
10-year hold
IRR
-7.0%
Equity multiple
0.63×
Total profit
$-18,228
Equity at exit
$15,044

Cash invested: $48,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33950

Home prices YoY
-29.9%
Rents YoY
-0.1%
Active inventory
999
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$2,256 high interval (Pro) →
Mortgage (P&I)
$912
Tax from tax record
$105 /mo · $1,261/yr
Insurance
$72
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$474
Net cashflow
$266

Break-even live

Break-even rent $1,920
Max offer price $174,000
Occupancy floor 83%

Sensitivity live

Price -10% $364 -5% $315 +0% $266 +5% $216 +10% $167
Rent -10% $87 -5% $176 +0% $266 +5% $355 +10% $444
Rate -1.0pp $353 -0.5pp $310 base $266 +0.5pp $221 +1.0pp $175

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,500
Closing costs
$5,220
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
810 Kings Ct Unit D Punta Gorda, FL 2.0 1.5 825 $1,450 $1.76 22d 1 0.06mi
1001 W Marion Ave Punta Gorda, FL 2.0 1.0–2.0 899 $1,500 $1.67 14d 2 0.19mi
927 W Olympia Ave Punta Gorda, FL 3.0 1.0 912 $1,750 $1.92 14d 1 0.21mi
511 W Retta Esplanade Punta Gorda, FL 2.0 1.0 1020 $1,750 $1.72 22d 1 0.25mi
327 Harvey St Punta Gorda, FL 2.0 2.0 1078 $4,995 $4.63 22d 1 0.40mi
215 Goldstein St Unit 4 Punta Gorda, FL 2.0 1.0 800 $1,325 $1.66 14d 1 0.41mi
1306 McGregor St Punta Gorda, FL 2.0 2.0 900 $3,000 $3.33 22d 1 0.45mi
601 Shreve St Punta Gorda, FL 2.0 2.0 1396 $3,500 $2.51 22d 3 0.53mi
301 W Henry St Punta Gorda, FL 1.0–2.0 1.0–2.0 830 $2,400 $2.89 22d 1 0.62mi
150 Harborside Ave Punta Gorda, FL 1.0–2.0 1.0–2.0 967 $1,600 $1.65 22d 3 0.64mi
316 Coldeway Dr #26 Punta Gorda, FL 2.0 2.0 1460 $1,500 $1.03 14d 1 0.66mi
1477 Park Beach Cir Unit Reservation spot 1 Punta Gorda, FL 2.0 2.0 1334 $4,000 $3.00 22d 1 0.68mi
1477 Park Beach Cir Punta Gorda, FL 2.0–3.0 2.0–3.0 1767 $4,750 $2.69 14d 2 0.68mi
311 Garvin St Unit 407A Punta Gorda, FL 2.0 2.0 1114 $2,200 $1.97 22d 1 0.69mi
1500 Park Beach Cir Punta Gorda, FL 2.0–4.0 2.0 1494 $3,548 $2.37 14d 2 0.71mi
215 Lewis Cir #112 Punta Gorda, FL 2.0 2.0 1377 $4,500 $3.27 22d 1 0.74mi
215 Lewis Cir #111 Punta Gorda, FL 3.0 2.0 1377 $4,500 $3.27 22d 1 0.74mi
219 Lewis Cir #112 Punta Gorda, FL 3.0 2.0 1377 $4,500 $3.27 22d 1 0.75mi
1204 Spanish Cay Ln Unit A Punta Gorda, FL 2.0 2.0 1176 $1,495 $1.27 22d 1 0.75mi
240 W End Dr #611 Punta Gorda, FL 2.0 2.0 1306 $1,675 $1.28 22d 1 0.79mi
309 E Virginia Ave Punta Gorda, FL 3.0 3.5 1344 $3,000 $2.23 22d 1 0.89mi
317 E McKenzie St Punta Gorda, FL 2.0 2.0 1160 $1,675 $1.44 14d 1 0.92mi
255 W End Dr Punta Gorda, FL 2.0–3.0 2.0 1559 $3,500 $2.24 22d 3 0.93mi
340 E Ann St Punta Gorda, FL 1.0–2.0 1.0–2.0 1050 $1,700 $1.62 22d 1 0.95mi
625 Pompano Ter Punta Gorda, FL 2.0 2.0 1220 $1,850 $1.52 22d 1 0.98mi
1335 Mineo Dr Unit G Punta Gorda, FL 2.0 1.0 839 $1,400 $1.67 14d 1 0.99mi
1620 Montia Ct Punta Gorda, FL 2.0 2.0 1100 $2,300 $2.09 22d 1 1.03mi
920 Conecta Dr Punta Gorda, FL 2.0 2.5 1137 $1,500 $1.32 14d 1 1.13mi
2845 Magdalina Dr Unit 2 Punta Gorda, FL 2.0 1.0 895 $1,200 $1.34 22d 1 1.13mi
323 Dolphin Pkwy Punta Gorda, FL 2.0 2.0 1272 $2,100 $1.65 22d 1 1.15mi
2921 Vasco St Unit B Punta Gorda, FL 2.0 2.0 900 $1,500 $1.67 22d 1 1.37mi
3025 Magnolia Way Punta Gorda, FL 2.0 2.0 1068 $2,500 $2.34 22d 1 1.39mi
2926 Vasco St Unit 112 Punta Gorda, FL 3.0 2.0 1329 $2,250 $1.69 22d 1 1.41mi
1461 Aqui Esta Dr Unit B4 Punta Gorda, FL 2.0 2.0 1049 $1,800 $1.72 14d 1 1.48mi

Listing history 13 events

  1. 2026-05-21
    listed $174,000 Active
  2. 2016-05-17
    soldstatus $157,000 Sold 520-char remark
    Show marketing remark (520 chars)

    * * HISTORIC DISTRICT * * CUTE 2 STORY BUNGALOW * LOCATED JUST 1 BLOCK FROM GILCHRiST PARK * Originally built in 1920, With a little TLC this cute 3 bedroom 1 bath home can be your little piece of paradise. Newer Air Conditioner & newer washer & dryer. Nice large enclosed front porch approximately 175 square feet. 2nd story is your second bedroom with walk-in closet. Enough room upstairs for bedroom & separate office as well. Nice spacious backyard for your gatherings and parties.

  3. 2016-05-17
    soldstatus $157,000
    Show marketing remark (520 chars)

    * * HISTORIC DISTRICT * * CUTE 2 STORY BUNGALOW * LOCATED JUST 1 BLOCK FROM GILCHRiST PARK * Originally built in 1920, With a little TLC this cute 3 bedroom 1 bath home can be your little piece of paradise. Newer Air Conditioner & newer washer & dryer. Nice large enclosed front porch approximately 175 square feet. 2nd story is your second bedroom with walk-in closet. Enough room upstairs for bedroom & separate office as well. Nice spacious backyard for your gatherings and parties.

  4. 2016-04-01
    status Pending 520-char remark
    Show marketing remark (520 chars)

    * * HISTORIC DISTRICT * * CUTE 2 STORY BUNGALOW * LOCATED JUST 1 BLOCK FROM GILCHRiST PARK * Originally built in 1920, With a little TLC this cute 3 bedroom 1 bath home can be your little piece of paradise. Newer Air Conditioner & newer washer & dryer. Nice large enclosed front porch approximately 175 square feet. 2nd story is your second bedroom with walk-in closet. Enough room upstairs for bedroom & separate office as well. Nice spacious backyard for your gatherings and parties.

  5. 2016-03-19
    historical Active with Contract 520-char remark
    Show marketing remark (520 chars)

    * * HISTORIC DISTRICT * * CUTE 2 STORY BUNGALOW * LOCATED JUST 1 BLOCK FROM GILCHRiST PARK * Originally built in 1920, With a little TLC this cute 3 bedroom 1 bath home can be your little piece of paradise. Newer Air Conditioner & newer washer & dryer. Nice large enclosed front porch approximately 175 square feet. 2nd story is your second bedroom with walk-in closet. Enough room upstairs for bedroom & separate office as well. Nice spacious backyard for your gatherings and parties.

  6. 2016-03-11
    listed $169,000 Active 520-char remark
    Show marketing remark (520 chars)

    * * HISTORIC DISTRICT * * CUTE 2 STORY BUNGALOW * LOCATED JUST 1 BLOCK FROM GILCHRiST PARK * Originally built in 1920, With a little TLC this cute 3 bedroom 1 bath home can be your little piece of paradise. Newer Air Conditioner & newer washer & dryer. Nice large enclosed front porch approximately 175 square feet. 2nd story is your second bedroom with walk-in closet. Enough room upstairs for bedroom & separate office as well. Nice spacious backyard for your gatherings and parties.

  7. 2015-04-22
    soldstatus $145,000
  8. 2010-10-31
    listed $134,900
  9. 2010-10-31
    historical
  10. 2010-04-29
    listed $139,900
  11. 2006-08-03
    soldstatus $159,000
  12. 2006-08-01
    soldstatus $159,000
  13. 2006-06-21
    listed $159,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,261 · $105/mo
Projected year-2 tax
$1,444 · $120/mo
Expected delta
+$183/yr (+$15/mo · 14.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,072
− Mortgage interest
−$9,747
− Property taxes
−$1,261
− Insurance
−$5,988
− Repairs & maintenance
−$2,166
− Management
−$2,166
− Depreciation
−$5,062
Taxable income
$682
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$164
After-tax cash flow
$3,023/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Punta Gorda

Score
76/100
State rank
#225
US rank
#3567

Category grades

Amenities D- Commute F Cost of living D+ Crime A+ Employment B- Housing B Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Punta Gorda, FL
County
Charlotte County · 196,994 people
City population
68,831
Metro
Punta Gorda, FL
Population (ZIP)
24,955
Household income
$76,369
Rent vs Own
17.6% rent · 82.4% own
Severe rent burden
608.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 5% Black 5% Hispanic / Latino 4% Asian 1%
Common ancestry
Lithuanian 5% Romanian 4% Italian 2%
Foreign-born
7% · Canada
Languages at home
95% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.73%
Current HPI
261.6573
Rent YoY
▼ -0.06%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+9.4% since first listed
13 events — show timeline
  • 2026-05-21 Listed $174,000 Stellar MLS as Distributed by MLS Grid
  • 2016-05-17 Sold (Public Records) $157,000 Public Records
  • 2016-05-17 Sold (MLS) $157,000 Stellar MLS as Distributed by MLS Grid
  • 2016-04-01 Pending Stellar MLS as Distributed by MLS Grid
  • 2016-03-19 Contingent Stellar MLS as Distributed by MLS Grid
  • 2016-03-11 Listed $169,000 Stellar MLS as Distributed by MLS Grid
  • 2015-04-22 Sold (Public Records) $145,000 Public Records
  • 2010-10-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2010-10-31 Listed $134,900 Stellar MLS as Distributed by MLS Grid
  • 2010-04-29 Listed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2006-08-03 Sold (Public Records) $159,000 Public Records
  • 2006-08-01 Sold (MLS) $159,000 Stellar MLS as Distributed by MLS Grid
  • 2006-06-21 Listed $159,000 Stellar MLS as Distributed by MLS Grid

Property tax history

-3.1%/yr

Latest (2025): $1,261 · -18.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…