1501 W Marlene Ave · Peoria, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.0/30.0
- ARV discount +14.0/15.0
- Rent growth +5.0/5.0
- 1% rule +4.5/10.0
- DSCR +4.2/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$138,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Less than a 1/4 mile from the Metro Center, this adorable home sits amongst beautiful homes and wooded lots. Occupied by the current owner for over 50 years, this home is ready for all your Pinterest & Instagram-inspired home renovation ideas! The basement has been taken down to the studs & is the perfect blank canvas to create that finished basement hang-out you've always wanted. Original hardwood floors are ready to be finished with the color of your choice and the white walls throughout are ready for color! A very large backyard is awaiting patio plans and the detached garage offers a nice amount of extra storage - there's also plenty of parking in the oversized driveway as well. Updates include the furnace in 2014, water heater in 2016 and refrigerator in 2021. If you've been looking for that "sweat-equity" type of home in a convenient central location, this is it. We'd love for you to come explore the possibilities. Home is sold in as-is condition.
Key facts
- 0.27 acre lot
- Garage
- Built 1950
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence; 1950 construction; One or more basement levels (full unfinished basement)
- Construction: Built in 1950; Full unfinished basement
- Exterior features: Level lot; Shingle roof
Interior
- Kitchen: Dishwasher; Refrigerator
- Bedrooms: 3 bedrooms (bedrooms located on upper and main levels; one bedroom with laminate flooring and egress window)
- Flooring: Hardwood (main level); Laminate (upper level bedroom and other areas); Vinyl (kitchen)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $139k.
Deal economics
- At list price, monthly cash flow is $17 ($208/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (5.1% below list).
- Recommended offer: $132k (5.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
- Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Valeska Hinton Early Ch Ed Ctr (495 students, 0% FRL); Reservoir Gifted School (math 79% / reading 82%, grade A+, #2 of 665 statewide, top 0%, 277 students, 0% FRL); Richwoods High School (math 30% / reading 35%, grade F, #152 of 693 statewide, top 22%, 1,580 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 56% at this address vs 12% district-wide (+44 pts) — the actual schools serving this property are materially stronger than the Peoria SD 150 average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+10.3%/yr); 154 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $960 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $139k implies a 74% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.44%
- Cash-on-cash
- 0.53%
- DSCR
- 1.02
- GRM
- 8.8
CMA / ARV
- ARV (on-the-fly)
- $162,504
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1501 W Marlene Ave | 0.00mi | 3/1.0 | 1,464 (0%) | 0mo | $143,000 | $98 | 100 |
| 5004 N University St | 0.32mi | 3/1.5 | 1,433 (-2%) | 9mo | $225,000 | $157 | 73 |
| 1515 W Sunnyview Dr | 0.40mi | 3/2.0 | 1,360 (-7%) | 2mo | $175,000 | $129 | 64 |
| 4927 N Isabell Ave | 0.42mi | 4/2.0 (+1) | 1,513 (+3%) | 3mo | $135,000 | $89 | 64 |
| 5008 N Bevalon Pl | 0.27mi | 2/2.0 (-1) | 1,358 (-7%) | 5mo | $143,000 | $105 | 62 |
| 5310 N Sherwood Ave | 0.57mi | 2/1.0 (-1) | 1,461 (-0%) | 8mo | $154,000 | $105 | 61 |
| 4931 N Bevalon Pl | 0.24mi | 3/2.0 | 1,248 (-15%) | 4mo | $168,000 | $135 | 57 |
| 1407 W Sunnyview Dr | 0.41mi | 3/1.0 | 1,292 (-12%) | 6mo | $115,000 | $89 | 56 |
| 4921 N Everts Ct | 0.63mi | 3/1.0 | 1,291 (-12%) | 2mo | $159,000 | $123 | 49 |
| 4023 N University St | 0.58mi | 2/1.5 (-1) | 1,559 (+6%) | 7mo | $150,000 | $96 | 49 |
| 1319 W Shenandoah Dr | 0.48mi | 3/2.0 | 1,312 (-10%) | 9mo | $200,000 | $152 | 49 |
| 4924 N Mansfield Dr | 0.58mi | 3/1.5 | 1,660 (+13%) | 4mo | $184,000 | $111 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -9.6%
- Equity multiple
- 0.63×
- Total profit
- $-14,380
- Equity at exit
- $20,710
- IRR
- 5.8%
- Equity multiple
- 1.54×
- Total profit
- $20,845
- Equity at exit
- $12,010
Cash invested: $38,892 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61614
- Home prices YoY
- -29.1%
- Rents YoY
- 10.3%
- Active inventory
- 154
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,318 high interval (Pro) →
- Mortgage (P&I)
- −$728
- Tax from tax record
- −$238 /mo · $2,854/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$277
- Net cashflow
- $17
Break-even live
Sensitivity live
| Price | -10% $96 | -5% $57 | +0% $17 | +5% $-22 | +10% $-61 |
|---|---|---|---|---|---|
| Rent | -10% $-87 | -5% $-35 | +0% $17 | +5% $69 | +10% $121 |
| Rate | -1.0pp $87 | -0.5pp $53 | base $17 | +0.5pp $-19 | +1.0pp $-55 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,725
- Closing costs
- $4,167
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1327 W Covington Ct Peoria, IL | 2.0 | 2.0 | 1025 | $1,295 | $1.26 | 45d | 1 | 0.12mi |
| 1308 W Covington Ct Peoria, IL | 2.0 | 1.5 | 975 | $1,170 | $1.20 | 22d | 1 | 0.15mi |
| 1915 W Marlene Ave Unit B Peoria, IL | 2.0 | 1.5 | 1200 | $1,275 | $1.06 | 22d | 1 | 0.34mi |
| 2020 W Glen Ave Peoria, IL | 3.0 | 2.0 | 1320 | $1,700 | $1.29 | 15d | 1 | 0.46mi |
| 751 W Joan Ct Peoria, IL | 2.0 | 2.0 | 1000 | $1,150 | $1.15 | 15d | 1 | 0.60mi |
| 4010 N Brandywine Dr Peoria, IL | 1.0–2.0 | 1.0–2.0 | 797 | $1,082 | $1.36 | 15d | 17 | 0.62mi |
| 1329 W Holly Hedges Dr Peoria, IL | 3.0 | 2.0 | 1639 | $1,850 | $1.13 | 15d | 1 | 0.76mi |
| W Crestwood Dr Peoria, IL | 1.0–2.0 | 1.0 | 800 | $975 | $1.22 | 15d | 4 | 0.88mi |
| 3629 N Leroy Ave Unit A Peoria, IL | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 45d | 1 | 1.08mi |
| 5200 Knoxville Ave Unit 5200 Peoria, IL | 2.0 | 2.0 | 1600 | $1,650 | $1.03 | 15d | 1 | 1.30mi |
| 126 E Lake Ave Peoria, IL | 2.0 | 1.0 | 950 | $1,050 | $1.11 | 15d | 9 | 1.32mi |
| 2800 W War Memorial Dr Peoria, IL | 2.0 | 1.5 | 950 | $949 | $1.00 | 15d | 3 | 1.36mi |
| 3108 N Parish Ave Peoria, IL | 3.0 | 1.5 | 967 | $1,750 | $1.81 | 45d | 1 | 1.40mi |
| 228 E Oak Cliff Ct Unit A2 Peoria, IL | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 15d | 1 | 1.40mi |
| 2913 W Cannes Dr Unit C Peoria, IL | 2.0 | 2.0 | 884 | $1,150 | $1.30 | 45d | 1 | 1.47mi |
Listing history 8 events
-
2026-05-19status Pending
-
2026-05-17status Active
-
2026-04-30status Pending
-
2026-04-29$138,900 Active
-
2026-04-23historical $138,900
-
2021-08-16soldstatus $80,000
-
2021-08-12soldstatus $80,000 985-char remark
Show marketing remark (985 chars)
Less than a 1/4 mile from the Metro Center, this adorable home sits amongst beautiful homes and wooded lots. Occupied by the current owner for over 50 years, this home is ready for all your Pinterest & Instagram-inspired home renovation ideas! The basement has been taken down to the studs & is the perfect blank canvas to create that finished basement hang-out you've always wanted. Original hardwood floors are ready to be finished with the color of your choice and the white walls throughout are ready for color! A very large backyard is awaiting patio plans and the detached garage offers a nice amount of extra storage - there's also plenty of parking in the oversized driveway as well. Updates include the furnace in 2014, water heater in 2016 and refrigerator in 2021. If you've been looking for that "sweat-equity" type of home in a convenient central location, this is it. We'd love for you to come explore the possibilities. Home is sold in as-is condition.
-
2021-07-11$74,900 985-char remark
Show marketing remark (985 chars)
Less than a 1/4 mile from the Metro Center, this adorable home sits amongst beautiful homes and wooded lots. Occupied by the current owner for over 50 years, this home is ready for all your Pinterest & Instagram-inspired home renovation ideas! The basement has been taken down to the studs & is the perfect blank canvas to create that finished basement hang-out you've always wanted. Original hardwood floors are ready to be finished with the color of your choice and the white walls throughout are ready for color! A very large backyard is awaiting patio plans and the detached garage offers a nice amount of extra storage - there's also plenty of parking in the oversized driveway as well. Updates include the furnace in 2014, water heater in 2016 and refrigerator in 2021. If you've been looking for that "sweat-equity" type of home in a convenient central location, this is it. We'd love for you to come explore the possibilities. Home is sold in as-is condition.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $2,854 · $238/mo
- Projected year-2 tax
- $3,003 · $250/mo
- Expected delta
- +$150/yr (+$12/mo · 5.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,819
- − Mortgage interest
- −$7,781
- − Property taxes
- −$2,854
- − Insurance
- −$694
- − Repairs & maintenance
- −$1,265
- − Management
- −$1,265
- − Depreciation
- −$4,041
- Taxable loss
- −$2,082
- Est. tax savings @ 24.0%
- +$500
- After-tax cash flow
- $707/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Peoria SD 150
- NCES district ID
- 1731230
- Math proficiency
- 11% ▼ -5.00%
- Reading proficiency
- 14% ▼ -4.00%
- Median HH income
- $41,951
- Composite
- 10.92/100
- National rank
- #9751
- State rank
- #554 of 620 in IL
Livability — Peoria
- Score
- 73/100
- State rank
- #270
- US rank
- #5096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, IL
- County
- Peoria County · 120,495 people
- City population
- 114,670
- Metro
- Peoria, IL
- Population (ZIP)
- 27,370
- Household income
- $66,924
- Rent vs Own
- Severe rent burden
- 1179.0
Population outlook (Peoria County) Hauer SSP2
- Today (2025)
- 183,007 people
- By 2030
- 179,643 · -1.8%
- By 2040
- 171,782 · -6.1%
- By 2050
- 163,508 · -10.7%
- By 2075
- 140,178 · -23.4%
- By 2100
- 114,493 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 17% Two or more races 5% Asian 5% Hispanic / Latino 5%
- Common ancestry
- Romanian 2% Lithuanian 2% Italian 2%
- Foreign-born
- 9% · Canada, South Korea, China
- Languages at home
- 92% English-only · Spanish 2% Other Asian/Pacific 2% Other Indo-European 1%
Political lean MEDSL · Peoria
- 2024 margin
- Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
- 2008→2024 swing
- -9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.07%
- Current HPI
- 185.122
- Rent YoY
- ▲ 10.35%
- Metro
- Peoria, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+85.4% since first listed8 events — show timeline
- 2026-05-19 Pending — RMLSA as Distributed by MLS Grid
- 2026-05-17 Relisted — RMLSA as Distributed by MLS Grid
- 2026-04-30 Pending — RMLSA as Distributed by MLS Grid
- 2026-04-29 Listed $138,900 RMLSA as Distributed by MLS Grid
- 2026-04-23 Coming Soon $138,900 RMLSA as Distributed by MLS Grid
- 2021-08-16 Sold (Public Records) $80,000 Public Records
- 2021-08-12 Sold (MLS) $80,000 RMLSA as Distributed by MLS Grid
- 2021-07-11 Listed $74,900 RMLSA as Distributed by MLS Grid
Property tax history
+42.5%/yrLatest (2024): $2,854 · +6.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…