114 Ahmeek St · Calumet, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 87°F)
- 7 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.8/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$79,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Break out the elbow grease and reclaim this spacious 3,000+ sq ft Laurium home featuring 4+ bedrooms, 3 baths, original hardwood floors, and classic wood trim. Due to a heating interruption, the home suffered a partial freeze which will require plumbing and some electrical repairs along with ceiling and interior wall damage repair, but at $79,000, it's a great opportunity to get a larger home for a bargain price. Enjoy multiple living areas, an accessible main-floor suite, and a private third-floor space ideal for an office or retreat. Recent updates, new exterior stairways, and ample storage. Walk to cafés, schools, and local services, with Keweenaw trails and Lake Superior just a short drive away. Call your Realtor for a showing! A rare amount of space and character at an exceptional price.
Key facts
- Recent updates
- Classic wood trim
- 4,791 sq ft lot
Tags
Property features AI
Exterior
- Parking: No specific parking details provided
- Security: No security features listed
- Utilities: Public water; Public sanitary sewer; Electricity connected (100 Amp service, 220 volts, circuit breakers); Natural gas connected; Gas water heater
- Home design: Residential property; More than 2 stories; Built in 1910; Basement present
- Construction: Asphalt/composition exterior; Stone basement foundation
- Exterior features: Porch; Wheelchair access; Walk-to-school location; Frontage on a road
Interior
- Kitchen: Kitchen on the first floor (approx. 14 x 13); Wood floor in kitchen
- Bedrooms: First-floor bedroom (approx. 11 x 12, carpet); Second-floor bedroom (approx. 11 x 13, carpet); Second-floor bedroom (approx. 11 wide, carpet); Third-floor bedroom (approx. 20 x 26, laminate)
- Flooring: Wood flooring in dining room, living room, family room and kitchen; Carpet in several bedrooms, office and bonus/media room; Laminate in the largest third-floor bedroom
- Bathrooms: Three full bathrooms; Main floor full bathroom; Bathroom on the first floor (approx. 6 x 5); Bathroom on the second floor (approx. 6 x 5); Bathroom on the third floor (approx. 9 x 17, carpeted floor)
- Heating & cooling: Forced air heating (natural gas); Supplemental electric heat; No central cooling noted
- Interior features: Hardwood floors; Walk-in closet; Accessibility features (accessible approach with ramp, accessible main floor bath); Total of 11 rooms
- Laundry & utility: First-floor laundry room (approx. 11 x 9); Washer and Dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $79k.
Deal economics
- At list price, monthly cash flow is $549 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $79k).
- Recommended offer: $78k (1.5% below list) — sets the bar for market timing.
- Cap rate 14.6% vs local median 5.2% in Calumet — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#585 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: health & safety C-, crime F, amenities F.
- Public Schools Of Calumet Laurium & Keweenaw (town): math 37% / reading 54% proficiency, ranked #160 of 540 in MI (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Clk Elementary School (math 35% / reading 46%, grade F, #592 of 1,397 statewide, top 43%, 515 students, 60% FRL); Washington Middle School (math 35% / reading 58%, grade D+, #150 of 493 statewide, top 31%, 291 students, 60% FRL); Calumet High School (math 47% / reading 67%, grade C, #99 of 713 statewide, top 14%, 485 students, 44% FRL).
- Market conditions: 46 active listings in the ZIP; 111 units permitted in Houghton County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $546 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Houghton County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $35k; list at $79k implies a 126% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.80% ✓
- Cap rate
- 14.63%
- Cash-on-cash
- 29.77%
- DSCR
- 2.32
- GRM
- 4.6
CMA / ARV
- ARV (on-the-fly)
- $147,264
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 134 Willow Ave | 0.21mi | 4/1.0 | 2,731 (-4%) | 7mo | $165,000 | $60 | 76 |
| 417 Iroquois Rd | 0.47mi | 4/1.5 | 2,700 (-5%) | 8mo | $125,000 | $46 | 64 |
| 56897 Rockland St | 0.45mi | 4/1.5 | 2,519 (-11%) | 1mo | $130,000 | $52 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 24.3%
- Equity multiple
- 2.00×
- Total profit
- $22,184
- Equity at exit
- $11,779
- IRR
- 32.2%
- Equity multiple
- 3.92×
- Total profit
- $64,480
- Equity at exit
- $6,830
Cash invested: $22,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49913
- Active inventory
- 46
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,425 medium interval (Pro) →
- Mortgage (P&I)
- −$414
- Tax from tax record
- −$130 /mo · $1,560/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $549
Break-even live
Sensitivity live
| Price | -10% $593 | -5% $571 | +0% $549 | +5% $526 | +10% $504 |
|---|---|---|---|---|---|
| Rent | -10% $436 | -5% $492 | +0% $549 | +5% $605 | +10% $661 |
| Rate | -1.0pp $588 | -0.5pp $569 | base $549 | +0.5pp $528 | +1.0pp $507 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,750
- Closing costs
- $2,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 31 events
-
2026-06-21days on market $79,000 Active 30 DOM
-
2026-06-21days on market $79,000 Active 29 DOM
-
2026-06-18days on market $79,000 Active 27 DOM
-
2026-06-17days on market $79,000 Active 26 DOM
-
2026-06-16days on market $79,000 Active 25 DOM
-
2026-06-15days on market $79,000 Active 24 DOM
-
2026-06-13days on market $79,000 Active 22 DOM
-
2026-06-12days on market $79,000 Active 21 DOM
-
2026-06-09days on market $79,000 Active 18 DOM
-
2026-06-08days on market $79,000 Active 17 DOM
-
2026-06-07days on market $79,000 Active 16 DOM
-
2026-06-07days on market $79,000 Active 15 DOM
-
2026-06-04days on market $79,000 Active 12 DOM
-
2026-06-02days on market $79,000 Active 11 DOM
-
2026-06-01days on market $79,000 Active 10 DOM
-
2026-05-31days on market $79,000 Active 9 DOM
-
2026-05-31days on market $79,000 Active 8 DOM
-
2026-05-21$79,000 Active 810-char remark
Show marketing remark (810 chars)
Break out the elbow grease and reclaim this spacious 3,000+ sq ft Laurium home featuring 4+ bedrooms, 3 baths, original hardwood floors, and classic wood trim. Due to a heating interruption, the home suffered a partial freeze which will require plumbing and some electrical repairs along with ceiling and interior wall damage repair, but at $79,000, it's a great opportunity to get a larger home for a bargain price. Enjoy multiple living areas, an accessible main-floor suite, and a private third-floor space ideal for an office or retreat. Recent updates, new exterior stairways, and ample storage. Walk to cafés, schools, and local services, with Keweenaw trails and Lake Superior just a short drive away. Call your Realtor for a showing! A rare amount of space and character at an exceptional price.
-
2026-05-21$79,000 Active 810-char remark
Show marketing remark (810 chars)
Break out the elbow grease and reclaim this spacious 3,000+ sq ft Laurium home featuring 4+ bedrooms, 3 baths, original hardwood floors, and classic wood trim. Due to a heating interruption, the home suffered a partial freeze which will require plumbing and some electrical repairs along with ceiling and interior wall damage repair, but at $79,000, it's a great opportunity to get a larger home for a bargain price. Enjoy multiple living areas, an accessible main-floor suite, and a private third-floor space ideal for an office or retreat. Recent updates, new exterior stairways, and ample storage. Walk to cafés, schools, and local services, with Keweenaw trails and Lake Superior just a short drive away. Call your Realtor for a showing! A rare amount of space and character at an exceptional price.
-
2026-03-01historical
-
2025-11-21price $135,000
-
2025-11-21price $135,000
-
2025-09-27price $143,000
-
2025-09-26price $143,000
-
2025-09-03price $148,000
-
2025-09-02price $148,000
-
2025-07-29price $155,000
-
2025-07-29price $155,000
-
2025-07-02$159,900 Active
-
2025-07-02$159,900 Active
-
1997-07-01soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,560 · $130/mo
- Projected year-2 tax
- $1,560 · $130/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 1/10 Low 7 d/yr ≥87°F today · 12 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,102
- − Mortgage interest
- −$4,425
- − Property taxes
- −$1,560
- − Insurance
- −$395
- − Repairs & maintenance
- −$1,368
- − Management
- −$1,368
- − Depreciation
- −$2,298
- Taxable income
- $5,687
- Est. tax owed @ 24.0%
- −$1,365
- After-tax cash flow
- $5,219/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Public Schools Of Calumet Laurium & Keweenaw
- NCES district ID
- 2607690
- Math proficiency
- 37% ▼ -7.00%
- Reading proficiency
- 54% ▲ 2.00%
- Median HH income
- $34,585
- Composite
- 37.51/100
- National rank
- #4398
- State rank
- #160 of 540 in MI
Livability — Calumet
- Score
- 60/100
- State rank
- #585
- US rank
- #18953
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Laurium, MI
- Population (ZIP)
- 7,483
Population outlook (Houghton County) Hauer SSP2
- Today (2025)
- 35,073 people
- By 2030
- 34,645 · -1.2%
- By 2040
- 33,248 · -5.2%
- By 2050
- 31,625 · -9.8%
- By 2075
- 28,105 · -19.9%
- By 2100
- 23,274 · -33.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Asian 2% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 4% Iranian 4% Romanian 2%
- Foreign-born
- 3% · China, Canada
- Languages at home
- 95% English-only · Chinese 1% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Houghton
- 2024 margin
- R (+17.0) · D 40.7% · R 57.7% · Other 1.6%
- 2008→2024 swing
- -13.1pp toward R · 2008: -3.9pp · 2024: -17.0pp
- All cycles
- 2024: R+17.0 2020: R+14.2 2016: R+15.7 2012: R+10.2 2008: R+3.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.04%
- Current HPI
- 131.8527
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+125.7% since first listed14 events — show timeline
- 2026-05-21 Listed $79,000 MiRealSource-MiMLS
- 2026-05-21 Listed $79,000 UPAR
- 2026-03-01 Listing Removed — MiRealSource-MiMLS
- 2025-11-21 Price Changed $135,000 MiRealSource-MiMLS
- 2025-11-21 Price Changed $135,000 UPAR
- 2025-09-27 Price Changed $143,000 MiRealSource-MiMLS
- 2025-09-26 Price Changed $143,000 UPAR
- 2025-09-03 Price Changed $148,000 MiRealSource-MiMLS
- 2025-09-02 Price Changed $148,000 UPAR
- 2025-07-29 Price Changed $155,000 MiRealSource-MiMLS
- 2025-07-29 Price Changed $155,000 UPAR
- 2025-07-02 Listed $159,900 UPAR
- 2025-07-02 Listed $159,900 MiRealSource-MiMLS
- 1997-07-01 Sold (Public Records) $35,000 Public Records
Property tax history
+4.9%/yrLatest (2025): $1,560 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…