141 Church St · Westfield, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 90°F)
- 8 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.8/10.0
- Appreciation +6.4/10.0
- Schools +3.7/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$74,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * * New Price! This 3-bedroom, 2-bath home sits just one block from Main Street, making it convenient to shops, restaurants, the post office, and more. Nestled on a quaint corner lot, it offers two covered porches for outdoor enjoyment. Inside, you'll find beautiful hardwood floors, original woodwork, and distinctive window details. With a few updates and repairs, this home can easily be restored to its former charm—perfect for buyers looking to add their own personal touch!
Key facts
- Original woodwork
- Corner lot
- Two covered porches
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $292 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#1,184 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A-; Watch: schools D, health & safety D, amenities F.
- Northern Tioga SD (rural): math 34% / reading 54% proficiency, ranked #301 of 539 in PA (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 14 active listings in the ZIP; 32 units permitted in Tioga County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($518 loan paydown + $2k appreciation (2.9% local appreciation)).
- Tioga County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.9% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 287 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $15k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $47k; list at $75k implies a 59% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.5% of price; built in 1922 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 287 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.48% ✓
- Cap rate
- 10.97%
- Cash-on-cash
- 16.71%
- DSCR
- 1.74
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $140,064
- List price
- $74,900
- Delta
- -46.52%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 116 Franklin St | 0.26mi | 3/2.0 (+1) | 1,720 (+4%) | 5mo | $140,000 | $81 | 67 |
| 118 Strang St | 0.16mi | 3/1.0 (+1) | 1,822 (+11%) | 9mo | $22,500 | $12 | 62 |
| 287 North St | 0.63mi | 3/2.5 (+1) | 1,568 (-5%) | 7mo | $76,700 | $49 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.89% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.0%
- Equity multiple
- 2.30×
- Total profit
- $27,258
- Equity at exit
- $33,229
- IRR
- 24.0%
- Equity multiple
- 4.41×
- Total profit
- $71,583
- Equity at exit
- $50,864
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16950
- Home prices YoY
- 1.0%
- Active inventory
- 14
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,107 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$159 /mo · $1,903/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$232
- Net cashflow
- $292
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-18days on market $74,900 Active 287 DOM
-
2026-06-17days on market $74,900 Active 286 DOM
-
2026-06-16days on market $74,900 Active 285 DOM
-
2026-06-15days on market $74,900 Active 284 DOM
-
2026-06-13days on market $74,900 Active 282 DOM
-
2026-06-12days on market $74,900 Active 281 DOM
-
2026-06-09days on market $74,900 Active 278 DOM
-
2026-06-08days on market $74,900 Active 277 DOM
-
2026-06-08days on market $74,900 Active 276 DOM
-
2026-06-07days on market $74,900 Active 275 DOM
-
2026-06-04days on market $74,900 Active 272 DOM
-
2026-06-02days on market $74,900 Active 271 DOM
-
2026-06-01days on market $74,900 Active 270 DOM
-
2026-05-31days on market $74,900 Active 269 DOM
-
2026-02-10price $74,900 489-char remark
Show marketing remark (489 chars)
* * * New Price! This 3-bedroom, 2-bath home sits just one block from Main Street, making it convenient to shops, restaurants, the post office, and more. Nestled on a quaint corner lot, it offers two covered porches for outdoor enjoyment. Inside, you'll find beautiful hardwood floors, original woodwork, and distinctive window details. With a few updates and repairs, this home can easily be restored to its former charm—perfect for buyers looking to add their own personal touch!
-
2025-11-04price $79,900 489-char remark
Show marketing remark (489 chars)
* * * New Price! This 3-bedroom, 2-bath home sits just one block from Main Street, making it convenient to shops, restaurants, the post office, and more. Nestled on a quaint corner lot, it offers two covered porches for outdoor enjoyment. Inside, you'll find beautiful hardwood floors, original woodwork, and distinctive window details. With a few updates and repairs, this home can easily be restored to its former charm—perfect for buyers looking to add their own personal touch!
-
2025-10-04price $84,900 489-char remark
Show marketing remark (489 chars)
* * * New Price! This 3-bedroom, 2-bath home sits just one block from Main Street, making it convenient to shops, restaurants, the post office, and more. Nestled on a quaint corner lot, it offers two covered porches for outdoor enjoyment. Inside, you'll find beautiful hardwood floors, original woodwork, and distinctive window details. With a few updates and repairs, this home can easily be restored to its former charm—perfect for buyers looking to add their own personal touch!
-
2025-09-01$89,900 Active 489-char remark
Show marketing remark (489 chars)
* * * New Price! This 3-bedroom, 2-bath home sits just one block from Main Street, making it convenient to shops, restaurants, the post office, and more. Nestled on a quaint corner lot, it offers two covered porches for outdoor enjoyment. Inside, you'll find beautiful hardwood floors, original woodwork, and distinctive window details. With a few updates and repairs, this home can easily be restored to its former charm—perfect for buyers looking to add their own personal touch!
-
2024-11-11price $99,900
-
2024-09-09price $109,900
-
2024-07-24$114,900 Active
-
2011-08-26soldstatus $47,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,903 · $159/mo
- Projected year-2 tax
- $1,903 · $159/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 8 d/yr ≥90°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,285
- − Mortgage interest
- −$4,196
- − Property taxes
- −$1,903
- − Insurance
- −$374
- − Repairs & maintenance
- −$1,063
- − Management
- −$1,063
- − Depreciation
- −$2,179
- Taxable income
- $2,508
- Est. tax owed @ 24.0%
- −$602
- After-tax cash flow
- $2,903/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northern Tioga SD
- NCES district ID
- 4217730
- Math proficiency
- 34% ▼ -4.00%
- Reading proficiency
- 54% ▼ -4.00%
- Median HH income
- $41,816
- Composite
- 36.95/100
- National rank
- #4534
- State rank
- #301 of 539 in PA
Livability — Westfield
- Score
- 64/100
- State rank
- #1184
- US rank
- #13871
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Westfield, PA
- Population (ZIP)
- 3,256
Population outlook (Tioga County) Hauer SSP2
- Today (2025)
- 40,253 people
- By 2030
- 38,795 · -3.6%
- By 2040
- 35,376 · -12.1%
- By 2050
- 32,081 · -20.3%
- By 2075
- 24,341 · -39.5%
- By 2100
- 17,180 · -57.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (98%)
- Race & ethnicity
- White 98% Two or more races 2%
- Common ancestry
- Serbian 2% Romanian 2% Slovak 2%
- Foreign-born
- 1%
- Languages at home
- 99% English-only · Russian/Polish/Slavic 1%
Political lean MEDSL · Tioga
- 2024 margin
- Solid R (+51.8) · D 23.6% · R 75.4% · Other 1.0%
- 2008→2024 swing
- -24.3pp toward R · 2008: -27.4pp · 2024: -51.8pp
- All cycles
- 2024: R+51.8 2020: R+51.2 2016: R+53.6 2012: R+34.8 2008: R+27.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.89%
- Current HPI
- 286.2987
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+59.4% since first listed8 events — show timeline
- 2026-02-10 Price Changed $74,900 NMPA
- 2025-11-04 Price Changed $79,900 NMPA
- 2025-10-04 Price Changed $84,900 NMPA
- 2025-09-01 Listed $89,900 NMPA
- 2024-11-11 Price Changed $99,900 NMPA
- 2024-09-09 Price Changed $109,900 NMPA
- 2024-07-24 Listed $114,900 NMPA
- 2011-08-26 Sold (Public Records) $47,000 Public Records
Property tax history
+4.1%/yrLatest (2026): $1,903 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…