200 Smith Ave · Sharon, PA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.21%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$54,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
One level living in Sharon. 2 bedrooms, 1 bathroom. Centrally located, close to shopping and transportation. Finished room in basement. Off street parking. Front and rear porches. Great potential!!!
Key facts
- Large eat in kitchen
- Large front porch
- Original wood floors
Tags
Property features AI
Finance
- HOA & community: Public transportation access
Exterior
- Parking: Off-street parking for 1 vehicle
- Utilities: Public water; Public sewer
- Home design: Single-story home; Resale property; Asphalt roof; Frame construction
- Construction: Frame construction; Asphalt roof; Full basement with walk-out access
- Exterior features: 50 x 80 lot dimensions
Interior
- Kitchen: Kitchen on main level (9 x 11)
- Bedrooms: Main-level bedroom (9 x 9); Lower-level bonus room
- Flooring: Hardwood; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air gas heating; Central air conditioning
- Interior features: Hardwood and vinyl flooring; Full walk-out basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $291 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($871 rent vs $55k).
Location & tenants
- Location reads 65/100 on livability (#1,100 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, crime F, amenities F.
- Sharon City SD (suburban): math 20% / reading 42% proficiency, ranked #446 of 539 in PA (top 83%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 74 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 62 units permitted in Mercer County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Mercer County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.59% ✓
- Cap rate
- 12.64%
- Cash-on-cash
- 22.68%
- DSCR
- 2.01
- GRM
- 5.3
CMA / ARV
- ARV (on-the-fly)
- $114,912
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1256 Glenwood Dr | 0.16mi | 2/1.5 | 992 (+15%) | 8mo | $132,000 | $133 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.6%
- Equity multiple
- 1.63×
- Total profit
- $9,631
- Equity at exit
- $8,186
- IRR
- 24.3%
- Equity multiple
- 3.10×
- Total profit
- $32,310
- Equity at exit
- $4,747
Cash invested: $15,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16146
- Active inventory
- 74
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $871 high interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$87 /mo · $1,042/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$183
- Net cashflow
- $291
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,725
- Closing costs
- $1,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 343 Cedar Ave Unit Upper Sharon, PA | 2.0 | 1.0 | 950 | $895 | $0.94 | 43d | 1 | 0.74mi |
| 343 Cedar Ave Unit Lower Sharon, PA | 1.0 | 1.0 | 950 | $750 | $0.79 | 43d | 1 | 0.74mi |
| 340 Rexford Dr Hermitage, PA | 1.0–2.0 | 1.0 | 811 | $1,000 | $1.23 | 13d | 1 | 1.10mi |
| 2626 Romar Dr Hermitage, PA | 1.0–2.0 | 1.0–1.5 | 1135 | $1,040 | $0.92 | 13d | 1 | 1.38mi |
| 335 Sterling Ave Sharon, PA | 1.0–2.0 | 1.0 | 700 | $850 | $1.21 | 13d | 3 | 1.45mi |
| 335 Sterling Ave Unit B314 Sharon, PA | 2.0 | 1.0 | 750 | $850 | $1.13 | 13d | 1 | 1.45mi |
| 335 Sterling Ave Unit B206 Sharon, PA | 1.0 | 1.0 | 650 | $750 | $1.15 | 13d | 1 | 1.45mi |
Listing history 8 events
-
2026-06-19days on market $54,900 Active 9 DOM
-
2026-06-18days on market $54,900 Active 8 DOM
-
2026-06-17days on market $54,900 Active 7 DOM
-
2026-06-16days on market $54,900 Active 6 DOM
-
2026-06-15days on market $54,900 Active 5 DOM
-
2026-06-14days on market $54,900 Active 3 DOM
-
2026-06-13remarks 327-char remark
-
2026-06-13$54,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,042 · $87/mo
- Projected year-2 tax
- $1,042 · $87/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,453
- − Mortgage interest
- −$3,075
- − Property taxes
- −$1,042
- − Insurance
- −$274
- − Repairs & maintenance
- −$836
- − Management
- −$836
- − Depreciation
- −$1,597
- Taxable income
- $2,791
- Est. tax owed @ 24.0%
- −$670
- After-tax cash flow
- $2,816/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sharon City SD
- NCES district ID
- 4221330
- Math proficiency
- 20% ▼ -10.00%
- Reading proficiency
- 42% ▼ -8.00%
- Median HH income
- $31,081
- Composite
- 25.14/100
- National rank
- #7521
- State rank
- #446 of 539 in PA
Livability — Sharon
- Score
- 65/100
- State rank
- #1100
- US rank
- #12460
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sharon, PA
- County
- Mercer County · 28,053 people
- City population
- 12,936
- Metro
- Youngstown-Warren-Boardman, OH-PA
- Population (ZIP)
- 12,936
- Household income
- $45,670
- Rent vs Own
- Severe rent burden
- 685.0
Population outlook (Mercer County) Hauer SSP2
- Today (2025)
- 108,341 people
- By 2030
- 104,269 · -3.8%
- By 2040
- 94,624 · -12.7%
- By 2050
- 84,891 · -21.6%
- By 2075
- 65,094 · -39.9%
- By 2100
- 47,657 · -56.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 16% Two or more races 7% Hispanic / Latino 3%
- Common ancestry
- Romanian 3% Slovak 2% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 97% English-only · Russian/Polish/Slavic 1% Spanish 1% Arabic 1%
Political lean MEDSL · Mercer
- 2024 margin
- Solid R (+30.2) · D 34.5% · R 64.7%
- 2008→2024 swing
- -29.9pp toward R · 2008: -0.3pp · 2024: -30.2pp
- All cycles
- 2024: R+30.2 2020: R+26.0 2016: R+25.0 2012: R+2.5 2008: R+0.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.55%
- Current HPI
- 155.0912
- Rent YoY
- —
- Metro
- Youngstown-Warren-Boardman, OH-PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+477.9% since first listed5 events — show timeline
- 2026-06-10 Listed $54,900 West Penn MLS
- 2025-01-30 Sold (Public Records) $439,600 Public Records
- 2024-05-30 Sold (Public Records) $62,794 Public Records
- 2015-11-06 Sold (MLS) $12,222 West Penn MLS
- 2015-09-29 Listed $9,500 West Penn MLS
Property tax history
+0.7%/yrLatest (2026): $1,042 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…