CashFlowRE
Sign in Sign up
10124 Pelham Rd
C- Composite 54.11
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.4/10.0
  • 1% rule +4.5/10.0
  • Livability +3.8/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$154,900

10124 Pelham Rd · Taylor, MI 48180
3 bd · 1.0 ba · 1,164 sqft · SingleFamily public records · 90 Days on market
Built 1954 10,019 sqft lot $133/sqft · 27% below area Est $212k · 27% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs. Recent Mechanical Updates: Enjoy peace of mind with a new furnace and water heater, both installed within the last year. Exterior & Lot Features: Expansive Outdoor Space: Situated on a deep 50x200 lot (0.23 acres), the property boasts a large backyard perfect for summer gatherings, gardening, or simply relaxing in the sun. Convenient Parking: Includes a detached 2-car garage, providing plenty of room for vehicles and additional storage. Location & Convenience: This home offers an ideal location with easy access to everything you need: Shopping & Dining: Just minutes away from local favorites and major retail centers. Schools & Parks: Located within the Taylor School District and close to several neighborhood parks. Commuter Friendly: Strategically positioned for quick access to major thoroughfares, making your daily commute a breeze. Whether you are a first-time homebuyer or looking for a move-in-ready property with plenty of outdoor space, 10124 Pelham Rd is a must-see!

Key facts

  • Bright kitchen
  • Modern flooring
  • Updated bungalow

Tags

UPDATED BUNGALOWMODERN FLOORINGVERSATILE LIVING SPACEBRIGHT KITCHENEXPANSIVE OUTDOOR SPACECONVENIENT PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $115 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $148k (4.6% below list).
  • Recommended offer: $146k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 5.4% in Taylor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#144 in MI, #3,684 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
  • Taylor School District (urban): math 14% / reading 27% proficiency, ranked #462 of 540 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Bernice Mcdowell Elem School (math 5% / reading 10%, grade F, #1,300 of 1,397 statewide, top 94%, 239 students, 87% FRL); Robert J West Middle School (math 12% / reading 32%, grade F, #408 of 493 statewide, top 84%, 641 students, 68% FRL).
  • Market conditions: Rents rising fast (+4.9%/yr); 289 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 90 days — a 6% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
  • 21 sale attempts since 26y ago; this cycle's ask is 3% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $20k; list at $155k implies a 678% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $145,606 (6.0% below list)

Questions for the listing agent

  1. It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.19%
Cash-on-cash
3.19%
DSCR
1.14
GRM
8.7

CMA / ARV

ARV (median comp)
$211,705
List price
$154,900
Delta
-26.83%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9687 Seavitt Dr 0.37mi 3/1.5 1,120 (-4%) 4mo $232,500 $208 71
20141 Kensington St 0.13mi 3/1.0 1,050 (-10%) 12mo $132,500 $126 68
18765 Dale Ave 0.48mi 3/2.0 1,104 (-5%) 1mo $275,000 $249 64
18755 Dale Ave 0.49mi 3/2.0 1,163 (-0%) 12mo $255,000 $219 64
9444 Polk St 0.61mi 3/1.0 1,269 (+9%) 1mo $140,000 $110 56
11187 Ziegler St 0.53mi 3/1.0 1,078 (-7%) 10mo $183,500 $170 54
9350 Polk St 0.64mi 3/1.0 1,079 (-7%) 7mo $110,000 $102 52
9290 Allen Rd 0.67mi 3/1.5 1,073 (-8%) 3mo $242,000 $226 51
9223 Polk St 0.69mi 3/1.0 1,079 (-7%) 11mo $172,000 $159 46
9521 Merrick St 0.60mi 3/1.0 1,036 (-11%) 12mo $187,000 $181 44
9840 Carter Ave 0.69mi 3/1.0 1,020 (-12%) 10mo $146,000 $143 39
9219 Merrick St 0.73mi 3/1.0 1,000 (-14%) 9mo $185,000 $185 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.9% rent growth · sell at horizon

5-year hold
IRR
-9.2%
Equity multiple
0.66×
Total profit
$-14,871
Equity at exit
$23,096
10-year hold
IRR
2.6%
Equity multiple
1.20×
Total profit
$8,830
Equity at exit
$13,393

Cash invested: $43,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48180

Rents YoY
4.9%
Active inventory
289
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$1,478 high interval (Pro) →
Mortgage (P&I)
$812
Tax from tax record
$176 /mo · $2,108/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$310
Net cashflow
$115

Break-even live

Break-even rent $1,332
Max offer price $154,900
Occupancy floor 87%

Sensitivity live

Price -10% $203 -5% $159 +0% $115 +5% $71 +10% $28
Rent -10% $-2 -5% $57 +0% $115 +5% $174 +10% $232
Rate -1.0pp $193 -0.5pp $155 base $115 +0.5pp $75 +1.0pp $34

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,725
Closing costs
$4,647
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10019 Allen Pointe Dr Allen Park, MI 2.0 1.5 796 $1,055 $1.33 14d 1 0.18mi
9918 Allen Pointe Dr Allen Park, MI 1.0–2.0 1.0–2.0 678 $1,125 $1.66 14d 1 0.25mi
9814 Quandt Ave Allen Park, MI 3.0 2.0 1050 $1,800 $1.71 45d 1 0.84mi
9725 Ruth Allen Park, MI 3.0 1.5 1110 $1,800 $1.62 4d 1 0.93mi
9725 Fox Ave Allen Park, MI 3.0 1.5 940 $1,850 $1.97 45d 1 1.28mi
23060 Bernard St Taylor, MI 2.0 1.0 836 $1,400 $1.67 3d 1 1.46mi
23060 Bernard St Unit Upper Unit Taylor, MI 2.0 1.0 922 $1,400 $1.52 1d 1 1.46mi
23060 Bernard St Taylor, MI 3.0 1.0 1086 $1,600 $1.47 1d 1 1.46mi

Listing history 50 events

  1. 2026-06-21
    days on market $154,900 Active 90 DOM
  2. 2026-06-18
    days on market $154,900 Active 87 DOM
  3. 2026-06-17
    days on market $154,900 Active 86 DOM
  4. 2026-06-16
    days on market $154,900 Active 85 DOM
  5. 2026-06-15
    days on market $154,900 Active 84 DOM
  6. 2026-06-13
    days on market $154,900 Active 82 DOM
  7. 2026-06-13
    days on market $154,900 Active 81 DOM
  8. 2026-06-09
    days on market $154,900 Active 78 DOM
  9. 2026-06-08
    days on market $154,900 Active 77 DOM
  10. 2026-06-07
    pricedays on market $154,900 Active 76 DOM
  11. 2026-06-04
    days on market $149,900 Active 73 DOM
  12. 2026-06-03
    days on market $149,900 Active 72 DOM
  13. 2026-06-02
    days on market $149,900 Active 71 DOM
  14. 2026-06-01
    days on market $149,900 Active 70 DOM
  15. 2026-05-31
    days on market $149,900 Active 69 DOM
  16. 2026-04-27
    status Active 1915-char remark
    Show marketing remark (903 chars)

    Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs.

  17. 2026-04-27
    status Active 903-char remark
    Show marketing remark (903 chars)

    Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs.

  18. 2026-04-27
    status Active
    Show marketing remark (903 chars)

    Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs.

  19. 2026-03-30
    status Pending 903-char remark
    Show marketing remark (1915 chars)

    Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs. Recent Mechanical Updates: Enjoy peace of mind with a new furnace and water heater, both installed within the last year. Exterior & Lot Features: Expansive Outdoor Space: Situated on a deep 50x200 lot (0.23 acres), the property boasts a large backyard perfect for summer gatherings, gardening, or simply relaxing in the sun. Convenient Parking: Includes a detached 2-car garage, providing plenty of room for vehicles and additional storage. Location & Convenience: This home offers an ideal location with easy access to everything you need: Shopping & Dining: Just minutes away from local favorites and major retail centers. Schools & Parks: Located within the Taylor School District and close to several neighborhood parks. Commuter Friendly: Strategically positioned for quick access to major thoroughfares, making your daily commute a breeze. Whether you are a first-time homebuyer or looking for a move-in-ready property with plenty of outdoor space, 10124 Pelham Rd is a must-see!

  20. 2026-03-30
    status Pending 1915-char remark
    Show marketing remark (1915 chars)

    Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs. Recent Mechanical Updates: Enjoy peace of mind with a new furnace and water heater, both installed within the last year. Exterior & Lot Features: Expansive Outdoor Space: Situated on a deep 50x200 lot (0.23 acres), the property boasts a large backyard perfect for summer gatherings, gardening, or simply relaxing in the sun. Convenient Parking: Includes a detached 2-car garage, providing plenty of room for vehicles and additional storage. Location & Convenience: This home offers an ideal location with easy access to everything you need: Shopping & Dining: Just minutes away from local favorites and major retail centers. Schools & Parks: Located within the Taylor School District and close to several neighborhood parks. Commuter Friendly: Strategically positioned for quick access to major thoroughfares, making your daily commute a breeze. Whether you are a first-time homebuyer or looking for a move-in-ready property with plenty of outdoor space, 10124 Pelham Rd is a must-see!

  21. 2026-03-30
    status Pending
    Show marketing remark (1915 chars)

    Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs. Recent Mechanical Updates: Enjoy peace of mind with a new furnace and water heater, both installed within the last year. Exterior & Lot Features: Expansive Outdoor Space: Situated on a deep 50x200 lot (0.23 acres), the property boasts a large backyard perfect for summer gatherings, gardening, or simply relaxing in the sun. Convenient Parking: Includes a detached 2-car garage, providing plenty of room for vehicles and additional storage. Location & Convenience: This home offers an ideal location with easy access to everything you need: Shopping & Dining: Just minutes away from local favorites and major retail centers. Schools & Parks: Located within the Taylor School District and close to several neighborhood parks. Commuter Friendly: Strategically positioned for quick access to major thoroughfares, making your daily commute a breeze. Whether you are a first-time homebuyer or looking for a move-in-ready property with plenty of outdoor space, 10124 Pelham Rd is a must-see!

  22. 2026-02-23
    listed $149,900 Active 1915-char remark
    Show marketing remark (903 chars)

    Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs.

  23. 2026-02-23
    listed $149,900 Active 903-char remark
    Show marketing remark (903 chars)

    Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs.

  24. 2026-02-23
    listed $149,900 Active
    Show marketing remark (903 chars)

    Charming Updated Bungalow in a Prime Taylor LocationWelcome to this beautifully updated 3-bedroom, 1-bathroom bungalow, offering over 1,100 square feet of comfortable living space. Nestled on a spacious lot in a well-established neighborhood, this home perfectly blends modern updates with classic charm. Interior Highlights:Modern Flooring: Step inside to discover brand-new vinyl birchwood flooring throughout the main living areas, providing a sleek, contemporary look that is as durable as it is stylish. Versatile Living Space: The home features a generous first-floor primary bedroom that offers great flexibility--it can easily serve as a spacious entertainment hub or be converted into a large family room. Bright Kitchen & Dining: The spacious living room flows seamlessly into a bright, functional kitchen and dining area, complete with ample cabinet storage for all your culinary needs.

  25. 2026-01-24
    historical
  26. 2026-01-23
    historical
  27. 2025-11-25
    price $154,500
  28. 2025-11-25
    price $154,500
  29. 2025-11-25
    price $154,500
  30. 2025-10-23
    listed $160,000 Active
  31. 2025-10-22
    listed $160,000 Active
  32. 2016-04-13
    price $61,900
  33. 2016-04-11
    historical
  34. 2016-03-04
    price $61,900
  35. 2016-03-02
    historical
  36. 2016-03-01
    listed $65,900 Active
  37. 2016-02-12
    price $65,900
  38. 2016-01-23
    listed $69,900 Active
  39. 2015-11-11
    soldstatus $19,900
  40. 2015-11-11
    soldstatus $19,900 Sold
  41. 2015-11-11
    soldstatus $19,900
  42. 2015-09-02
    historical
  43. 2015-09-02
    historical
  44. 2015-08-27
    listed $19,900 Active
  45. 2015-08-27
    historical
  46. 2015-08-17
    status Active
  47. 2015-07-22
    historical
  48. 2015-06-26
    listed $29,900 Active
  49. 2015-06-26
    listed $19,900
  50. 2015-06-26
    listed $19,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,108 · $176/mo
Projected year-2 tax
$2,247 · $187/mo
Expected delta
+$139/yr (+$12/mo · 6.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,739
− Mortgage interest
−$8,677
− Property taxes
−$2,108
− Insurance
−$774
− Repairs & maintenance
−$1,419
− Management
−$1,419
− Depreciation
−$4,506
Taxable loss
−$1,166
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$280
After-tax cash flow
$1,663/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Taylor School District
NCES district ID
2633540
Math proficiency
14% ▼ -7.00%
Reading proficiency
27% ▼ -4.00%
Median HH income
$43,062
Composite
17.62/100
National rank
#9034
State rank
#462 of 540 in MI

Livability — Taylor

Score
76/100
State rank
#144
US rank
#3684

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety B- User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Taylor, MI
County
Wayne County · 1,562,939 people
City population
62,081
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
62,081
Household income
$61,081
Rent vs Own
33.3% rent · 66.7% own
Severe rent burden
1957.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Black 19% Two or more races 9% Hispanic / Latino 9% Asian 2%
Hispanic origin (detail)
Mexican 6% Puerto Rican 2%
Common ancestry
Romanian 8% Lithuanian 3% Slovak 2%
Foreign-born
7% · Canada
Languages at home
89% English-only · Spanish 4% Arabic 3% Other Indo-European 3%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -212.33%
Current HPI
228.921
Rent YoY
▲ 4.90%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+59.6% since first listed
49 events — show timeline
  • 2026-04-27 Relisted REALCOMP
  • 2026-04-27 Relisted MiRealSource-MiMLS
  • 2026-04-27 Relisted SW Michigan MLS
  • 2026-03-30 Pending MiRealSource-MiMLS
  • 2026-03-30 Pending REALCOMP
  • 2026-03-30 Pending SW Michigan MLS
  • 2026-02-23 Listed $149,900 REALCOMP
  • 2026-02-23 Listed $149,900 SW Michigan MLS
  • 2026-02-23 Listed $149,900 MiRealSource-MiMLS
  • 2026-01-24 Listing Removed MiRealSource-MiMLS
  • 2026-01-23 Listing Removed REALCOMP
  • 2025-11-25 Price Changed $154,500 MiRealSource-MiMLS
  • 2025-11-25 Price Changed $154,500 REALCOMP
  • 2025-11-25 Price Changed $154,500 SW Michigan MLS
  • 2025-10-23 Listed $160,000 REALCOMP
  • 2025-10-22 Listed $160,000 MiRealSource-MiMLS
  • 2016-04-13 Price Changed $61,900 MiRealSource-MiMLS
  • 2016-04-11 Listing Removed REALCOMP
  • 2016-03-04 Price Changed $61,900 REALCOMP
  • 2016-03-02 Listing Removed MiRealSource-MiMLS
  • 2016-03-01 Listed $65,900 MiRealSource-MiMLS
  • 2016-02-12 Price Changed $65,900 REALCOMP
  • 2016-01-23 Listed $69,900 REALCOMP
  • 2015-11-11 Sold (MLS) $19,900 MiRealSource-MiMLS
  • 2015-11-11 Sold (MLS) $19,900 REALCOMP
  • 2015-11-11 Sold (MLS) $19,900 REALCOMP
  • 2015-09-02 Listing Removed REALCOMP
  • 2015-09-02 Listing Removed MiRealSource-MiMLS
  • 2015-08-27 Listed $19,900 REALCOMP
  • 2015-08-27 Listing Removed REALCOMP
  • 2015-08-17 Relisted REALCOMP
  • 2015-07-22 Listing Removed REALCOMP
  • 2015-06-26 Listed $29,900 REALCOMP
  • 2015-06-26 Listed $19,900 MiRealSource-MiMLS
  • 2015-06-26 Listed $19,900 REALCOMP
  • 2008-12-30 Listing Removed MiRealSource-MiMLS
  • 2008-12-30 Listing Removed REALCOMP
  • 2008-10-02 Listed $104,900 MiRealSource-MiMLS
  • 2008-10-02 Listed $104,900 REALCOMP
  • 2002-04-01 Sold (Public Records) $85,000 Public Records
  • 2002-01-23 Sold (MLS) $85,000 REALCOMP
  • 2002-01-23 Sold (MLS) $85,000 MiRealSource-MiMLS
  • 2001-10-31 Listing Removed MiRealSource-MiMLS
  • 2001-09-05 Listed $89,900 REALCOMP
  • 2001-09-05 Listed $89,900 MiRealSource-MiMLS
  • 2001-02-03 Listing Removed MiRealSource-MiMLS
  • 2001-02-03 Listing Removed REALCOMP
  • 2000-11-04 Listed $93,900 MiRealSource-MiMLS
  • 2000-11-04 Listed $93,900 REALCOMP

Property tax history

-2.6%/yr

Latest (2025): $2,108 · -9.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…