CashFlowRE
Sign in Sign up
6527 Alheli
B- Composite 69.97
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.1/30.0
  • ARV discount +11.3/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.0/10.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$178,900

6527 Alheli · Vero Beach South, FL 34951
2 bd · 2.0 ba · 1,714 sqft · SingleFamily public records · 395 Days on market
Built 2000 8,327 sqft lot Est $195k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

Key facts

  • New ac unit
  • Florida room
  • Fantastic location

Tags

FLORIDA ROOMNEW AC UNITNEWER HOT WATER HEATERACCORDION STORM SHUTTERSRESORT-LIKE AMENITIESFANTASTIC LOCATION

Property features AI

Finance

  • Financial info: Pets allowed with no restrictions; Senior community
  • HOA & community: Has association; Association amenities include clubhouse, pool, fitness center, golf course, tennis courts, pickleball courts, billiard room, game room, library, cafe/restaurant, picnic area, sidewalks

Exterior

  • Parking: Garage (2 covered spaces, 2 garage spaces)
  • Utilities: Public water; Public sewer; Three-phase electric; Sewer and water available
  • Home design: Single family residence; One story; Faces south; Resale
  • Construction: CBS construction; Composition/shingle roof; Built prior to current listing (year not provided)
  • Exterior features: Screened porch; Porch; Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: Three bedrooms on the main level
  • Flooring: Laminate
  • Bathrooms: Two full bathrooms on the main level
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Cathedral ceilings; Vaulted ceilings; Walk-in closets; Partially furnished
  • Laundry & utility: Inside laundry with laundry tub

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $179k.

Deal economics

  • At list price, monthly cash flow is $617 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $179k).
  • Recommended offer: $157k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.4% vs local median 4.3% in Vero Beach South — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#163 in FL, #2,445 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A; Watch: amenities F.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 292 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 395 days — a 12% lower offer ($157k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 5y ago; this cycle's ask has dropped $26k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $130k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $157,432 (12.0% below list)

Questions for the listing agent

  1. It's been on market 395 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
10.43%
Cash-on-cash
14.77%
DSCR
1.66
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$195,396
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6449 Alemendra St 0.18mi 3/2.5 (+1) 1,753 (+2%) 5mo $309,000 $176 77
6655 Alemendra St 0.15mi 2/2.0 1,530 (-11%) 2mo $175,000 $114 74
6631 Nuevo Lagos 0.10mi 3/2.0 (+1) 1,714 (0%) 21mo $175,000 $102 73
14374 Azucena Court Ct 0.20mi 2/2.0 1,599 (-7%) 9mo $175,000 $109 72
6539 Yedra Ave 0.31mi 2/2.5 1,839 (+7%) 2mo $309,000 $168 69
14126 Cisne Cir 0.10mi 2/2.0 1,487 (-13%) 7mo $150,000 $101 67
14434 Azucena Ct 0.25mi 2/2.0 1,487 (-13%) 24mo $170,000 $114 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.3%
Equity multiple
1.20×
Total profit
$10,215
Equity at exit
$26,675
10-year hold
IRR
14.7%
Equity multiple
2.18×
Total profit
$59,190
Equity at exit
$15,468

Cash invested: $50,092 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34951

Home prices YoY
-23.6%
Active inventory
292
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$2,140 medium interval (Pro) →
Mortgage (P&I)
$938
Tax from tax record
$61 /mo · $731/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$449
Net cashflow
$617

Break-even live

Break-even rent $1,359
Max offer price $178,900
Occupancy floor 66%

Sensitivity live

Price -10% $718 -5% $667 +0% $617 +5% $566 +10% $515
Rent -10% $448 -5% $532 +0% $617 +5% $701 +10% $786
Rate -1.0pp $707 -0.5pp $662 base $617 +0.5pp $570 +1.0pp $523

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,725
Closing costs
$5,367
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6765 Spanish Lakes Blvd Fort Pierce, FL 2.0 2.0 1368 $2,500 $1.83 24d 1 0.44mi

Listing history 39 events

  1. 2026-06-18
    days on market $178,900 Active 395 DOM
  2. 2026-06-17
    days on market $178,900 Active 394 DOM
  3. 2026-06-16
    days on market $178,900 Active 393 DOM
  4. 2026-06-15
    days on market $178,900 Active 392 DOM
  5. 2026-06-14
    days on market $178,900 Active 390 DOM
  6. 2026-06-13
    days on market $178,900 Active 389 DOM
  7. 2026-06-10
    days on market $178,900 Active 387 DOM
  8. 2026-06-09
    days on market $178,900 Active 386 DOM
  9. 2026-06-08
    days on market $178,900 Active 385 DOM
  10. 2026-06-07
    days on market $178,900 Active 384 DOM
  11. 2026-06-05
    days on market $178,900 Active 381 DOM
  12. 2026-06-03
    days on market $178,900 Active 380 DOM
  13. 2026-06-02
    days on market $178,900 Active 379 DOM
  14. 2026-06-01
    days on market $178,900 Active 378 DOM
  15. 2026-05-31
    days on market $178,900 Active 377 DOM
  16. 2026-05-30
    days on market $178,900 Active 376 DOM
  17. 2026-05-14
    price $178,900
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  18. 2026-05-14
    price $178,900 984-char remark
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  19. 2026-04-23
    price $179,900
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  20. 2026-04-23
    price $179,900 984-char remark
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  21. 2026-03-23
    price $184,900
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  22. 2026-03-23
    price $184,900 984-char remark
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  23. 2026-01-06
    price $193,900
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  24. 2026-01-06
    price $193,900 984-char remark
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  25. 2025-10-15
    price $199,900
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  26. 2025-10-15
    price $199,900 984-char remark
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  27. 2025-08-08
    price $203,900
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  28. 2025-08-08
    price $203,900 984-char remark
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  29. 2025-05-27
    listed $204,900 Active 984-char remark
    Show marketing remark (984 chars)

    Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!

  30. 2025-05-19
    listed $204,900 Active
  31. 2024-04-16
    historical
  32. 2024-03-19
    price $205,000
  33. 2024-01-13
    price $209,900
  34. 2023-11-04
    price $215,000
  35. 2023-10-21
    listed $220,000 Active
  36. 2023-10-19
    historical
  37. 2022-02-04
    soldstatus $130,000 Closed
  38. 2021-12-16
    historical Active Under Contract
  39. 2021-12-10
    listed $140,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$731 · $61/mo
Projected year-2 tax
$1,485 · $124/mo
Expected delta
+$754/yr (+$63/mo · 103.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,675
− Mortgage interest
−$10,021
− Property taxes
−$731
− Insurance
−$894
− Repairs & maintenance
−$2,054
− Management
−$2,054
− Depreciation
−$5,204
Taxable income
$4,716
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,132
After-tax cash flow
$6,268/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Vero Beach South

Score
78/100
State rank
#163
US rank
#2445

Category grades

Amenities F Commute A+ Cost of living A- Crime A- Employment C+ Housing A+ Health & safety A User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Lucie County · 337,150 people
Metro
Port St. Lucie, FL
Population (ZIP)
17,148
Household income
$63,122
Rent vs Own
11.7% rent · 88.3% own
Severe rent burden
140.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 13% Hispanic / Latino 8% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2% Cuban 2%
Common ancestry
Romanian 3% Italian 2% Lithuanian 2%
Foreign-born
10% · Canada, Jamaica, Vietnam
Languages at home
88% English-only · Spanish 7% French/Haitian/Cajun 3% Vietnamese 1%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -106.06%
Current HPI
343.1376
Rent YoY
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+27.8% since first listed
23 events — show timeline
  • 2026-05-14 Price Changed $178,900 Beaches MLS
  • 2026-05-14 Price Changed $178,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-23 Price Changed $179,900 Beaches MLS
  • 2026-04-23 Price Changed $179,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-23 Price Changed $184,900 Beaches MLS
  • 2026-03-23 Price Changed $184,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-06 Price Changed $193,900 Beaches MLS
  • 2026-01-06 Price Changed $193,900 Stellar MLS as Distributed by MLS Grid
  • 2025-10-15 Price Changed $199,900 Beaches MLS
  • 2025-10-15 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2025-08-08 Price Changed $203,900 Beaches MLS
  • 2025-08-08 Price Changed $203,900 Stellar MLS as Distributed by MLS Grid
  • 2025-05-27 Listed $204,900 Stellar MLS as Distributed by MLS Grid
  • 2025-05-19 Listed $204,900 Beaches MLS
  • 2024-04-16 Listing Removed Beaches MLS
  • 2024-03-19 Price Changed $205,000 Beaches MLS
  • 2024-01-13 Price Changed $209,900 Beaches MLS
  • 2023-11-04 Price Changed $215,000 Beaches MLS
  • 2023-10-21 Listed $220,000 Beaches MLS
  • 2023-10-19 Coming Soon Beaches MLS
  • 2022-02-04 Sold (MLS) $130,000 Beaches MLS
  • 2021-12-16 Contingent Beaches MLS
  • 2021-12-10 Listed $140,000 Beaches MLS

Property tax history

+0.6%/yr

Latest (2025): $731 · +6.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…