6527 Alheli · Vero Beach South, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.1/30.0
- ARV discount +11.3/15.0
- DSCR +10.0/10.0
- 1% rule +7.0/10.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$178,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
Key facts
- New ac unit
- Florida room
- Fantastic location
Tags
Property features AI
Finance
- Financial info: Pets allowed with no restrictions; Senior community
- HOA & community: Has association; Association amenities include clubhouse, pool, fitness center, golf course, tennis courts, pickleball courts, billiard room, game room, library, cafe/restaurant, picnic area, sidewalks
Exterior
- Parking: Garage (2 covered spaces, 2 garage spaces)
- Utilities: Public water; Public sewer; Three-phase electric; Sewer and water available
- Home design: Single family residence; One story; Faces south; Resale
- Construction: CBS construction; Composition/shingle roof; Built prior to current listing (year not provided)
- Exterior features: Screened porch; Porch; Not waterfront
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: Three bedrooms on the main level
- Flooring: Laminate
- Bathrooms: Two full bathrooms on the main level
- Heating & cooling: Central heating; Central air; Ceiling fans
- Interior features: Cathedral ceilings; Vaulted ceilings; Walk-in closets; Partially furnished
- Laundry & utility: Inside laundry with laundry tub
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $179k.
Deal economics
- At list price, monthly cash flow is $617 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $179k).
- Recommended offer: $157k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.4% vs local median 4.3% in Vero Beach South — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#163 in FL, #2,445 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A; Watch: amenities F.
- St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 292 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
- This rent runs 41% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 395 days — a 12% lower offer ($157k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago; this cycle's ask has dropped $26k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $130k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 395 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 10.43%
- Cash-on-cash
- 14.77%
- DSCR
- 1.66
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $195,396
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6449 Alemendra St | 0.18mi | 3/2.5 (+1) | 1,753 (+2%) | 5mo | $309,000 | $176 | 77 |
| 6655 Alemendra St | 0.15mi | 2/2.0 | 1,530 (-11%) | 2mo | $175,000 | $114 | 74 |
| 6631 Nuevo Lagos | 0.10mi | 3/2.0 (+1) | 1,714 (0%) | 21mo | $175,000 | $102 | 73 |
| 14374 Azucena Court Ct | 0.20mi | 2/2.0 | 1,599 (-7%) | 9mo | $175,000 | $109 | 72 |
| 6539 Yedra Ave | 0.31mi | 2/2.5 | 1,839 (+7%) | 2mo | $309,000 | $168 | 69 |
| 14126 Cisne Cir | 0.10mi | 2/2.0 | 1,487 (-13%) | 7mo | $150,000 | $101 | 67 |
| 14434 Azucena Ct | 0.25mi | 2/2.0 | 1,487 (-13%) | 24mo | $170,000 | $114 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.3%
- Equity multiple
- 1.20×
- Total profit
- $10,215
- Equity at exit
- $26,675
- IRR
- 14.7%
- Equity multiple
- 2.18×
- Total profit
- $59,190
- Equity at exit
- $15,468
Cash invested: $50,092 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34951
- Home prices YoY
- -23.6%
- Active inventory
- 292
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $2,140 medium interval (Pro) →
- Mortgage (P&I)
- −$938
- Tax from tax record
- −$61 /mo · $731/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$449
- Net cashflow
- $617
Break-even live
Sensitivity live
| Price | -10% $718 | -5% $667 | +0% $617 | +5% $566 | +10% $515 |
|---|---|---|---|---|---|
| Rent | -10% $448 | -5% $532 | +0% $617 | +5% $701 | +10% $786 |
| Rate | -1.0pp $707 | -0.5pp $662 | base $617 | +0.5pp $570 | +1.0pp $523 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,725
- Closing costs
- $5,367
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6765 Spanish Lakes Blvd Fort Pierce, FL | 2.0 | 2.0 | 1368 | $2,500 | $1.83 | 24d | 1 | 0.44mi |
Listing history 39 events
-
2026-06-18days on market $178,900 Active 395 DOM
-
2026-06-17days on market $178,900 Active 394 DOM
-
2026-06-16days on market $178,900 Active 393 DOM
-
2026-06-15days on market $178,900 Active 392 DOM
-
2026-06-14days on market $178,900 Active 390 DOM
-
2026-06-13days on market $178,900 Active 389 DOM
-
2026-06-10days on market $178,900 Active 387 DOM
-
2026-06-09days on market $178,900 Active 386 DOM
-
2026-06-08days on market $178,900 Active 385 DOM
-
2026-06-07days on market $178,900 Active 384 DOM
-
2026-06-05days on market $178,900 Active 381 DOM
-
2026-06-03days on market $178,900 Active 380 DOM
-
2026-06-02days on market $178,900 Active 379 DOM
-
2026-06-01days on market $178,900 Active 378 DOM
-
2026-05-31days on market $178,900 Active 377 DOM
-
2026-05-30days on market $178,900 Active 376 DOM
-
2026-05-14price $178,900
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2026-05-14price $178,900 984-char remark
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2026-04-23price $179,900
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2026-04-23price $179,900 984-char remark
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2026-03-23price $184,900
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2026-03-23price $184,900 984-char remark
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2026-01-06price $193,900
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2026-01-06price $193,900 984-char remark
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2025-10-15price $199,900
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2025-10-15price $199,900 984-char remark
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2025-08-08price $203,900
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2025-08-08price $203,900 984-char remark
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2025-05-27$204,900 Active 984-char remark
Show marketing remark (984 chars)
Reduced for Quick Sale!! Welcome to the wonderful community of Spanish Lakes! This lovely, move-in ready home offers the perfect blend of comfort and Florida charm. Inside, you'll find three bedrooms and 2 bathrooms, along with a convenient two-car garage. The highlight is an amazing Florida room, ideal for relaxing and entertaining guests. This home also features practical updates, including a new AC unit installed in 2024 and a newer hot water heater. It's also available partially furnished for an easy transition. For added peace of mind, accordion storm shutters are installed throughout. This property is on a land lease within an active community, offering resort-like amenities in a beautiful and quiet setting. The monthly lot rent is an attractive $595.86. Spanish Lakes boasts a fantastic location, close to a variety of shopping options and excellent restaurants, allowing you to truly enjoy the Florida lifestyle. Come and experience the best of Florida living today!
-
2025-05-19$204,900 Active
-
2024-04-16historical
-
2024-03-19price $205,000
-
2024-01-13price $209,900
-
2023-11-04price $215,000
-
2023-10-21$220,000 Active
-
2023-10-19historical
-
2022-02-04soldstatus $130,000 Closed
-
2021-12-16historical Active Under Contract
-
2021-12-10$140,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $731 · $61/mo
- Projected year-2 tax
- $1,485 · $124/mo
- Expected delta
- +$754/yr (+$63/mo · 103.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,675
- − Mortgage interest
- −$10,021
- − Property taxes
- −$731
- − Insurance
- −$894
- − Repairs & maintenance
- −$2,054
- − Management
- −$2,054
- − Depreciation
- −$5,204
- Taxable income
- $4,716
- Est. tax owed @ 24.0%
- −$1,132
- After-tax cash flow
- $6,268/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Lucie
- NCES district ID
- 1201770
- Math proficiency
- 40% ▼ -11.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $44,737
- Composite
- 37.28/100
- National rank
- #4449
- State rank
- #51 of 73 in FL
Livability — Vero Beach South
- Score
- 78/100
- State rank
- #163
- US rank
- #2445
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Lucie County · 337,150 people
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 17,148
- Household income
- $63,122
- Rent vs Own
- Severe rent burden
- 140.0
Population outlook (St. Lucie County) Hauer SSP2
- Today (2025)
- 338,016 people
- By 2030
- 355,687 · +5.2%
- By 2040
- 385,521 · +14.1%
- By 2050
- 406,106 · +20.1%
- By 2075
- 441,054 · +30.5%
- By 2100
- 436,885 · +29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 13% Hispanic / Latino 8% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 2%
- Common ancestry
- Romanian 3% Italian 2% Lithuanian 2%
- Foreign-born
- 10% · Canada, Jamaica, Vietnam
- Languages at home
- 88% English-only · Spanish 7% French/Haitian/Cajun 3% Vietnamese 1%
Political lean MEDSL · St. Lucie
- 2024 margin
- Lean R (+9.1) · D 45.1% · R 54.2%
- 2008→2024 swing
- -21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
- All cycles
- 2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.06%
- Current HPI
- 343.1376
- Rent YoY
- —
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+27.8% since first listed23 events — show timeline
- 2026-05-14 Price Changed $178,900 Beaches MLS
- 2026-05-14 Price Changed $178,900 Stellar MLS as Distributed by MLS Grid
- 2026-04-23 Price Changed $179,900 Beaches MLS
- 2026-04-23 Price Changed $179,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-23 Price Changed $184,900 Beaches MLS
- 2026-03-23 Price Changed $184,900 Stellar MLS as Distributed by MLS Grid
- 2026-01-06 Price Changed $193,900 Beaches MLS
- 2026-01-06 Price Changed $193,900 Stellar MLS as Distributed by MLS Grid
- 2025-10-15 Price Changed $199,900 Beaches MLS
- 2025-10-15 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
- 2025-08-08 Price Changed $203,900 Beaches MLS
- 2025-08-08 Price Changed $203,900 Stellar MLS as Distributed by MLS Grid
- 2025-05-27 Listed $204,900 Stellar MLS as Distributed by MLS Grid
- 2025-05-19 Listed $204,900 Beaches MLS
- 2024-04-16 Listing Removed — Beaches MLS
- 2024-03-19 Price Changed $205,000 Beaches MLS
- 2024-01-13 Price Changed $209,900 Beaches MLS
- 2023-11-04 Price Changed $215,000 Beaches MLS
- 2023-10-21 Listed $220,000 Beaches MLS
- 2023-10-19 Coming Soon — Beaches MLS
- 2022-02-04 Sold (MLS) $130,000 Beaches MLS
- 2021-12-16 Contingent — Beaches MLS
- 2021-12-10 Listed $140,000 Beaches MLS
Property tax history
+0.6%/yrLatest (2025): $731 · +6.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…