Multi-family
315 SW 10th Ave · Miami, FL
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 103°F)
- 8 days/yr
- Hot days in 30 yrs
- 32 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +4.1/10.0
- Livability +3.9/5.0
- Rent growth +2.4/5.0
- Condition / age +2.2/5.0
- Schools +2.0/10.0
$499,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Investor Special in the Heart of Miami – Duplex Opportunity! Exceptional opportunity to renovate or rebuild in one of Miami’s rapidly transforming neighborhoods! This duplex features a 3-bedroom, 1-bath main house plus a detached 1-bedroom, 1-bath unit per tax rolls, offering strong potential for rental income, resale, or redevelopment. Located just minutes from Marlins Stadium and vibrant Little Havana, this property sits within an Opportunity Zone, ZONED T-4 and making it especially attractive for savvy investors looking to capitalize on tax advantages and long-term growth.
Key facts
- Built 1920
- Listed 77 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath multifamily listed at $499k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $2k ($29k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($8k rent vs $499k).
- Recommended offer: $469k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 78/100 on livability (#177 in FL, #2,724 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment C-, crime F, cost of living F.
- Miami-Dade (suburban): math 45% / reading 54% proficiency, ranked #40 of 73 in FL (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Riverside Elementary School (math 23% / reading 23%, grade F, #2,070 of 2,144 statewide, top 97%, 993 students, 56% FRL); Jose De Diego Middle School (math 20% / reading 24%, grade F, #549 of 571 statewide, top 97%, 868 students, 68% FRL); Booker T. Washington Senior High (math 12% / reading 19%, grade F, #604 of 667 statewide, top 91%, 1,014 students, 60% FRL) — zoned schools at 61% FRL track the district average.
- Zoned-school proficiency averages 20% at this address vs 50% district-wide (-29 pts) — the specific schools serving this property underperform the Miami-Dade average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.5%/yr); 838 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 52d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 78% of comp listings sitting > 30 days — soft ceiling on asking rent; 10,051 units permitted in Miami-Dade County in 2024 (7,758 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.8%/yr); year-one equity from $3k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Miami-Dade County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-1.8% appreciation + 0.0% rent growth), your $140k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($469k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $51k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $95k; list at $499k implies a 425% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 8→32/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.62% ✓
- Cap rate
- 13.07%
- Cash-on-cash
- 24.21%
- DSCR
- 2.08
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $695,277
- List price
- $499,000
- Delta
- -28.23%
- Verdict
- UNDERPRICED
- Comps
- 11 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 465 Brickell Ave #2002 | 1.41mi | 2/2.0 (-1) | 1,269 (+3%) | 0mo | $850,000 | $670 | 51 |
| 465 Brickell Ave #1602 | 1.41mi | 2/2.0 (-1) | 1,269 (+3%) | 0mo | $815,000 | $642 | 51 |
| 60 SW 13th St #5012 | 1.23mi | 2/2.5 (-1) | 1,255 (+2%) | 0mo | $675,000 | $538 | 51 |
| 41 SE 5th St #1016 | 1.20mi | 2/2.0 (-1) | 1,289 (+4%) | 0mo | $585,000 | $454 | 49 |
| 690 SW 1st Ct #2101 | 0.95mi | 3/2.0 | 1,337 (+8%) | 0mo | $700,000 | $524 | 47 |
| 2110 SW 15th St | 1.36mi | 3/2.0 | 1,378 (+12%) | 0mo | $860,000 | $624 | 42 |
| 1451 Brickell Ave #2703 | 1.44mi | 2/2.5 (-1) | 1,137 (-8%) | 0mo | $1,225,000 | $1,077 | 40 |
| 31 SE 6th St #301 | 1.20mi | 2/2.0 (-1) | 1,116 (-10%) | 0mo | $520,000 | $466 | 40 |
| 2395 SW 2nd St | 1.46mi | 2/1.0 (-1) | 1,392 (+13%) | 0mo | $565,000 | $406 | 39 |
| 90 SW 3rd St #3706 | 0.99mi | 2/2.0 (-1) | 1,087 (-12%) | 0mo | $518,000 | $477 | 36 |
| 253 NE 2nd St #903 | 1.44mi | 2/2.0 (-1) | 1,058 (-14%) | 0mo | $480,000 | $454 | 32 |
| 1010 SW 2nd Ave #1709 | 0.93mi | 2/2.5 (-1) | 1,037 (-16%) | 0mo | $600,000 | $579 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.79% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 12.8%
- Equity multiple
- 1.53×
- Total profit
- $74,060
- Equity at exit
- $101,811
- IRR
- 17.2%
- Equity multiple
- 2.39×
- Total profit
- $194,383
- Equity at exit
- $91,723
Cash invested: $139,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 1 active
- Median asking
- $535,000 ($521/sqft)
- Median days on market
- 60 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- +7.9% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33130
- Home prices YoY
- -0.5%
- Rents YoY
- -0.5%
- Active inventory
- 838
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $8,062 medium interval (Pro) →
- Mortgage (P&I)
- −$2,617
- Tax from tax record
- −$726 /mo · $8,711/yr
- Insurance
- −$208
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$1,693
- Net cashflow
- $2,392
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $8,062 |
| #1 | 3 | 1 | $4,031 |
| #2 | 3 | 1 | $4,031 |
| Total (2 units) | $8,062 | ||
Break-even live
Sensitivity live
| Price | -10% $2,674 | -5% $2,533 | +0% $2,392 | +5% $2,251 | +10% $2,109 |
|---|---|---|---|---|---|
| Rent | -10% $1,755 | -5% $2,073 | +0% $2,392 | +5% $2,710 | +10% $3,029 |
| Rate | -1.0pp $2,643 | -0.5pp $2,519 | base $2,392 | +0.5pp $2,263 | +1.0pp $2,131 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $124,750
- Closing costs
- $14,970
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 330 SW 19th Rd Unit 1 Miami, FL | 4.0 | 4.5 | 2962 | $19,000 | $6.41 | 0d | 1 | 0.86mi |
| 90 SW 3rd St #12 Miami, FL | 3.0 | 3.5 | 2418 | $18,000 | $7.44 | 53d | 1 | 0.98mi |
| 92 SW 3rd St #5204 Miami, FL | 3.0 | 3.5 | 2289 | $18,500 | $8.08 | 11d | 1 | 0.99mi |
| 92 SW 3rd St Unit CU-5204 Miami, FL | 3.0 | 3.5 | 2289 | $18,500 | $8.08 | 9d | 1 | 0.99mi |
| 88 SW 7th St #4203 Miami, FL | 4.0 | 4.5 | 3900 | $29,000 | $7.44 | 52d | 1 | 1.06mi |
| 88 SW 7th St #4203 Miami, FL | 4.0 | 4.5 | 3626 | $29,000 | $8.00 | 73d | 1 | 1.06mi |
| 1000 Brickell Plz #5908 Miami, FL | 3.0 | 3.5 | 2025 | $17,000 | $8.40 | 3d | 1 | 1.20mi |
| 1000 Brickell Plz #5304 Miami, FL | 3.0 | 4.5 | 2418 | $18,000 | $7.44 | 16d | 1 | 1.20mi |
| 1000 Brickell Plz Miami, FL | 3.0–6.0 | 3.5–5.5 | 3486 | $22,000 | $6.31 | 73d | 2 | 1.21mi |
| 1000 Brickell Plz Miami, FL | 3.0–6.0 | 3.5–5.5 | 3599 | $17,000 | $4.72 | 39d | 3 | 1.21mi |
| 1000 Brickell Plz Miami, FL | 3.0–6.0 | 3.5–5.5 | 3486 | $22,000 | $6.31 | 35d | 2 | 1.21mi |
| 1000 Brickell Plz Miami, FL | 3.0–6.0 | 3.5–5.5 | 3692 | $19,800 | $5.36 | 60d | 2 | 1.21mi |
| 1000 Brickell Plz Miami, FL | 3.0–6.0 | 4.5–5.5 | 3795 | $18,000 | $4.74 | 52d | 2 | 1.21mi |
| 77 SE 5th St Unit UPH03 Miami, FL | 3.0 | 3.0 | 1755 | $17,500 | $9.97 | 39d | 1 | 1.24mi |
| 200 Biscayne Boulevard Way #5001 Miami, FL | 3.0 | 3.5 | 2457 | $20,000 | $8.14 | 73d | 1 | 1.37mi |
| 200 Biscayne Boulevard Way #5401 Miami, FL | 4.0 | 4.5 | 4310 | $29,000 | $6.73 | 21d | 1 | 1.37mi |
| 601 NE 1st Ave Unit 1227496P Miami, FL | 3.0 | 1.0–3.0 | 904 | $18,464 | $20.42 | 34d | 4 | 1.41mi |
| 300 Biscayne Boulevard Way Unit 5207 Miami, FL | 3.0 | 3.5 | 1859 | $21,000 | $11.30 | 13d | 1 | 1.42mi |
| 1643 Brickell Ave Miami, FL | 4.0 | 5.5 | 4880 | $25,500 | $5.23 | 30d | 2 | 1.42mi |
| 1643 Brickell Ave Miami, FL | 4.0 | 5.5 | 4880 | $26,250 | $5.38 | 52d | 2 | 1.42mi |
| 1643 Brickell Ave Miami, FL | 4.0 | 5.5 | 4880 | $25,500 | $5.23 | 30d | 2 | 1.42mi |
| 159 NE 6th St Unit 1032222P Miami, FL | 3.0 | 1.0–3.0 | 796 | $24,073 | $30.24 | 3d | 4 | 1.42mi |
| 300 Biscayne Blvd Unit 3801 Miami, FL | 4.0 | 4.5 | 3657 | $35,900 | $9.82 | 73d | 1 | 1.43mi |
| 300 Biscayne Boulevard Way #3604 Miami, FL | 3.0 | 5.5 | 3536 | $37,000 | $10.46 | 71d | 1 | 1.44mi |
| 300 Biscayne Boulevard Way Miami, FL | 4.0 | 5.5 | 3536 | $30,000 | $8.48 | 73d | 1 | 1.45mi |
| 300 Biscayne Boulevard Way Unit 4502E Miami, FL | 3.0 | 3.5 | 2220 | $25,000 | $11.26 | 70d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 4007W Miami, FL | 3.0 | 3.0 | 2126 | $19,000 | $8.94 | 73d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 1902E Miami, FL | 3.0 | 3.5 | 2220 | $18,000 | $8.11 | 32d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 2802E Miami, FL | 3.0 | 3.5 | 2220 | $21,000 | $9.46 | 73d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 3404C Miami, FL | 4.0 | 5.5 | 3536 | $25,000 | $7.07 | 69d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 1904C Miami, FL | 4.0 | 5.5 | 3536 | $27,500 | $7.78 | 73d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 3203 Miami, FL | 3.0 | 4.5 | 3078 | $32,000 | $10.40 | 73d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way #4404 Miami, FL | 3.0 | 5.5 | 3536 | $34,000 | $9.62 | 73d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 3203 Miami, FL | 3.0 | 4.5 | 3078 | $29,000 | $9.42 | 48d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 1902E Miami, FL | 3.0 | 3.5 | 2220 | $18,000 | $8.11 | 52d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 1802 Miami, FL | 3.0 | 3.5 | 2422 | $17,500 | $7.23 | 39d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way #2306 Miami, FL | 2.0 | 2.5 | 1600 | $17,500 | $10.94 | 39d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 901E Miami, FL | 4.0 | 4.5 | 3247 | $45,000 | $13.86 | 73d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 4007W Miami, FL | 3.0 | 2.5 | 1957 | $21,000 | $10.73 | 48d | 1 | 1.46mi |
| 300 Biscayne Boulevard Way Unit 3109W Miami, FL | 2.0 | 2.5 | 1437 | $20,000 | $13.92 | 15d | 1 | 1.46mi |
Property features AI
Finance
- Financial info
- One unit currently reporting $900 monthly rentOne unit listed as month-to-month
Exterior
- Parking
- On-street parking (units)
- Utilities
- Cable availablePublic waterPublic sewer
- Home design
- Single-story buildingResale propertyShingle roof
- Construction
- Shingle roof
- Exterior features
- Less than quarter acre lotOn-street parking
Interior
- Bedrooms
- One 1-bedroom unitOne 3-bedroom unit (month-to-month tenancy)
- Flooring
- Ceramic tile
- Bathrooms
- Two full bathrooms (one in each unit)
- Heating & cooling
- Wall furnace heatingWall/window cooling units
- Interior features
- Ceramic tile flooring
Listing history 40 events
-
2026-08-08days on market $499,000 Active 78 DOM
-
2026-08-06days on market $499,000 Active 76 DOM
-
2026-08-05days on market $499,000 Active 75 DOM
-
2026-08-04days on market $499,000 Active 74 DOM
-
2026-08-03days on market $499,000 Active 73 DOM
-
2026-07-31days on market $499,000 Active 70 DOM
-
2026-07-28days on market $499,000 Active 67 DOM
-
2026-07-26days on market $499,000 Active 65 DOM
-
2026-07-24days on market $499,000 Active 63 DOM
-
2026-07-23days on market $499,000 Active 62 DOM
-
2026-07-22days on market $499,000 Active 61 DOM
-
2026-07-21days on market $499,000 Active 60 DOM
-
2026-07-20days on market $499,000 Active 59 DOM
-
2026-07-18days on market $499,000 Active 57 DOM
-
2026-07-18days on market $499,000 Active 56 DOM
-
2026-07-16days on market $499,000 Active 55 DOM
-
2026-07-15days on market $499,000 Active 54 DOM
-
2026-07-14days on market $499,000 Active 53 DOM
-
2026-07-13days on market $499,000 Active 52 DOM
-
2026-07-11days on market $499,000 Active 51 DOM
-
2026-07-10days on market $499,000 Active 50 DOM
-
2026-07-10price $499,000 Active 49 DOM
-
2026-07-09days on market $630,000 Active 49 DOM
-
2026-06-15days on market $630,000 Active 48 DOM
-
2026-06-13days on market $630,000 Active 46 DOM
-
2026-06-10remarks 687-char remark
-
2026-06-09days on market $630,000 Active 42 DOM
-
2026-06-08days on market $630,000 Active 41 DOM
-
2026-06-07days on market $630,000 Active 40 DOM
-
2026-06-04days on market $630,000 Active 37 DOM
-
2026-06-03days on market $630,000 Active 36 DOM
-
2026-06-02days on market $630,000 Active 35 DOM
-
2026-06-01days on market $630,000 Active 34 DOM
-
2026-05-31days on market $630,000 Active 33 DOM
-
2026-05-04status Active
-
2026-05-04price $630,000
-
2026-04-28historical Active Under Contract
-
2026-04-27$550,000 Active
-
1988-03-01soldstatus $95,000
-
1977-11-01soldstatus $52,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $8,711 · $726/mo
- Projected year-2 tax
- $8,711 · $726/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 8 d/yr ≥103°F today · 32 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $96,744
- − Mortgage interest
- −$27,952
- − Property taxes
- −$8,711
- − Insurance
- −$7,614
- − Repairs & maintenance
- −$7,740
- − Management
- −$7,740
- − Depreciation
- −$14,516
- Taxable income
- $22,472
- Est. tax owed @ 24.0%
- −$5,393
- After-tax cash flow
- $23,308/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 3 photos
This multi-family property requires significant exterior and interior updates, including painting, landscaping, and HVAC upgrades. The property has potential for strong rental income and resale value with these improvements.
Deferred maintenance Est. $40,000–$120,000 screening
- Major Roof (roof) — The roof appears to be old and possibly leaking, indicated by the dark stains on the walls and the general wear.
- Major Windows (windows) — The windows have visible rust and discoloration, suggesting they are old and in need of replacement.
- Major Electrical (electrical) — The electrical panel appears to be old and possibly outdated, which could be a safety hazard and needs to be replaced.
- Major Plumbing (plumbing) — The exterior of the house shows signs of water damage, which could be due to old plumbing issues that need to be addressed.
Repairs flagged
- Major roof — Significant wear and tear visible.
- Major exterior walls — Peeling paint and visible damage.
- Minor fencing — Needs cleaning and minor repairs.
- Minor landscaping — Needs trimming and maintenance.
- Major interior walls/paint — No photos available, but given the exterior, it is likely in poor condition.
- Major flooring — No photos available, but given the exterior, it is likely in poor condition.
- Major HVAC/mechanicals — No photos available, but given the exterior, it is likely in poor condition.
Value-add opportunities
- Both Painting the exterior and interior — Fresh paint can significantly improve the curb appeal and interior aesthetics. ↑
- Both Landscaping and trimming the yard — A well-maintained yard can enhance the property's curb appeal and attract potential buyers/tenants. ↑
- Both Re-roofing — A new roof can protect the property from further weather damage and improve its overall appearance. ↑
- Both HVAC and mechanical updates — Upgrading the HVAC and other systems can improve energy efficiency and comfort, making the property more attractive to buyers/tenants. ↑
- Both Interior updates — Fresh paint, new flooring, and other interior updates can significantly improve the property's value and attract more interest from buyers/tenants. ↑
- Both Landscaping and fencing repairs — A well-maintained and aesthetically pleasing exterior can enhance the property's curb appeal and attract more interest from buyers/tenants. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Miami-Dade
- NCES district ID
- 1200390
- Math proficiency
- 45% ▼ -16.00%
- Reading proficiency
- 54% ▼ -5.00%
- Median HH income
- $43,928
- Composite
- 41.76/100
- National rank
- #3397
- State rank
- #40 of 73 in FL
Livability — Miami
- Score
- 78/100
- State rank
- #177
- US rank
- #2724
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Miami, FL
- County
- Miami-Dade County · 3,126,439 people
- City population
- 827,308
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 34,964
- Household income
- $61,009
- Rent vs Own
- Severe rent burden
- 13% of renters
Population outlook (Miami-Dade County) Hauer SSP2
- Today (2025)
- 3,126,439 people
- By 2030
- 3,325,765 · +6.4%
- By 2040
- 3,697,561 · +18.3%
- By 2050
- 4,012,134 · +28.3%
- By 2075
- 4,605,612 · +47.3%
- By 2100
- 4,866,598 · +55.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (73%)
- Race & ethnicity
- Hispanic / Latino 73% Two or more races 44% White 17% Black 4% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Cuban 24% Dominican 4%
- Common ancestry
- Romanian 2% Estonian 1% Lithuanian 1%
- Foreign-born
- 60% · Canada, Jamaica, Guatemala
- Languages at home
- 23% English-only · Spanish 70% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Miami-Dade
- 2024 margin
- R (+11.4) · D 43.9% · R 55.4%
- 2008→2024 swing
- -27.6pp toward R · 2008: 16.1pp · 2024: -11.4pp
- All cycles
- 2024: R+11.4 2020: D+7.3 2016: D+29.6 2012: D+23.7 2008: D+16.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.79%
- Current HPI
- 344.7752
- Rent YoY
- ▼ -0.53%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1111.5% since first listed6 events — show timeline
- 2026-05-04 Relisted — MARMLS
- 2026-05-04 Price Changed $630,000 MARMLS
- 2026-04-28 Contingent — MARMLS
- 2026-04-27 Listed $550,000 MARMLS
- 1988-03-01 Sold (Public Records) $95,000 Public Records
- 1977-11-01 Sold (Public Records) $52,000 Public Records
Property tax history
+10.8%/yrLatest (2025): $8,711 · +9.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…