Multi-family
1021 Archer Ave · Fort Wayne, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- ARV discount +6.7/15.0
- Rent growth +4.2/5.0
- Livability +4.2/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Looking for a property with options? 1021 Archer offers the flexibility to be used as a spacious single-family home or as an income-producing duplex. With separate living spaces and generous layouts, this property is ideal for investors, owner-occupants, or multi-generational living. The upper unit features 3 bedrooms and 2 full bathrooms, while the lower unit offers 2 bedrooms and 2 full bathrooms, providing a total of 5 bedrooms and 4 full bathrooms. Whether you’re looking to live in one unit and rent the other, add to your investment portfolio, or convert the property into a large single-family residence, the possibilities are endless. Conveniently located near downtown and packed
Key facts
- Versatile property
- Generous layouts
- 0.33 acre lot
Tags
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence, site-built; Two stories
- Construction: Shingle and vinyl siding
- Exterior features: Wood fencing; Shingle roof; Lot about 0.33 acre
Interior
- Kitchen: Microwave
- Bathrooms: Four full bathrooms; Two main-level bathrooms
- Heating & cooling: Central air and wall units for cooling; Forced air heating using natural gas and electricity
- Interior features: Microwave; Gas and electric water heaters; One fireplace
- Laundry & utility: Laundry on main level; Washer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $200k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $200k).
- Cap rate 12.4% vs local median 4.7% in Fort Wayne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#6 in IN, #676 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, employment D+.
- Fort Wayne Community Schools (urban): math 22% / reading 29% proficiency, ranked #263 of 301 in IN (top 87%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Franke Park Elementary School (math 27% / reading 27%, grade F, #737 of 994 statewide, top 76%, 405 students, 78% FRL); Northwood Middle School (math 14% / reading 22%, grade F, #279 of 330 statewide, top 86%, 587 students, 70% FRL); North Side High School (math 19% / reading 51%, grade F, #266 of 369 statewide, top 73%, 1,474 students, 66% FRL).
- Market conditions: Rents rising fast (+7.0%/yr); 87 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,861 units permitted in Allen County in 2024 (576 in 5+ unit buildings).
- At $2,871/mo this rent would consume 65% of the median local household income ($53k/yr) (locally 625% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Allen County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 7.0% rent growth), your $56k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 12.37%
- Cash-on-cash
- 21.72%
- DSCR
- 1.97
- GRM
- 5.8
CMA / ARV
- ARV (on-the-fly)
- $196,500
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2604 Sherman Blvd | 0.44mi | 3/3.0 (-1) | 2,350 (-10%) | 4mo | $155,500 | $66 | 50 |
| 1517 Franklin Ave | 0.29mi | 4/4.0 | 2,281 (-13%) | 18mo | $180,000 | $79 | 42 |
| 1301 & 1307 Oakland St | 0.43mi | 5/3.0 (+1) | 2,922 (+12%) | 20mo | $220,000 | $75 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.98% rent growth · sell at horizon
- IRR
- 18.5%
- Equity multiple
- 1.79×
- Total profit
- $44,053
- Equity at exit
- $29,806
- IRR
- 29.4%
- Equity multiple
- 4.12×
- Total profit
- $174,568
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46808
- Rents YoY
- 7.0%
- Active inventory
- 87
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $2,871 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$123 /mo · $1,481/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$603
- Net cashflow
- $1,013
Break-even live
Sensitivity live
| Price | -10% $1,126 | -5% $1,070 | +0% $1,013 | +5% $956 | +10% $900 |
|---|---|---|---|---|---|
| Rent | -10% $786 | -5% $900 | +0% $1,013 | +5% $1,126 | +10% $1,240 |
| Rate | -1.0pp $1,114 | -0.5pp $1,064 | base $1,013 | +0.5pp $961 | +1.0pp $909 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 3 | 2 | $1,474 |
| 1× unit | 2 | 2 | $1,397 |
| Total (2 units) | $2,871 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 739 W 4th St Fort Wayne, IN | 4.0 | 2.0 | 1750 | $1,995 | $1.14 | 15d | 1 | 0.34mi |
| 1118 Rockhill St Fort Wayne, IN | 3.0 | 3.0 | 1790 | $2,300 | $1.28 | 45d | 1 | 1.28mi |
| 603 Lavina St Fort Wayne, IN | 3.0 | 2.0 | 1872 | $1,899 | $1.01 | 45d | 1 | 1.40mi |
Listing history 7 events
-
2026-06-18days on market $199,900 Active 9 DOM
-
2026-06-17days on market $199,900 Active 8 DOM
-
2026-06-16days on market $199,900 Active 7 DOM
-
2026-06-15days on market $199,900 Active 6 DOM
-
2026-06-14days on market $199,900 Active 4 DOM
-
2026-06-10remarks 693-char remark
-
2026-06-10$199,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,481 · $123/mo
- Projected year-2 tax
- $1,590 · $133/mo
- Expected delta
- +$109/yr (+$9/mo · 7.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,452
- − Mortgage interest
- −$11,198
- − Property taxes
- −$1,481
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,756
- − Management
- −$2,756
- − Depreciation
- −$5,815
- Taxable income
- $9,446
- Est. tax owed @ 24.0%
- −$2,267
- After-tax cash flow
- $9,890/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Wayne Community Schools
- NCES district ID
- 1803630
- Math proficiency
- 22% ▼ -11.00%
- Reading proficiency
- 29% ▼ -7.00%
- Median HH income
- $41,951
- Composite
- 21.68/100
- National rank
- #8275
- State rank
- #263 of 301 in IN
Livability — Fort Wayne
- Score
- 84/100
- State rank
- #6
- US rank
- #676
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Wayne, IN
- County
- Allen County · 326,813 people
- City population
- 326,813
- Metro
- Fort Wayne, IN
- Population (ZIP)
- 19,684
- Household income
- $53,359
- Rent vs Own
- Severe rent burden
- 625.0
Population outlook (Allen County) Hauer SSP2
- Today (2025)
- 394,020 people
- By 2030
- 405,128 · +2.8%
- By 2040
- 423,476 · +7.5%
- By 2050
- 435,137 · +10.4%
- By 2075
- 450,293 · +14.3%
- By 2100
- 424,101 · +7.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 13% Two or more races 9% Black 9% Asian 2%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 2%
- Common ancestry
- Romanian 3% Lithuanian 2% Slovak 2%
- Foreign-born
- 7% · Canada, Philippines, South Korea
- Languages at home
- 86% English-only · Spanish 10% Korean 2% Other Asian/Pacific 1%
Political lean MEDSL · Allen
- 2024 margin
- R (+12.5) · D 42.9% · R 55.4% · Other 1.7%
- 2008→2024 swing
- -8.1pp toward R · 2008: -4.3pp · 2024: -12.5pp
- All cycles
- 2024: R+12.5 2020: R+11.2 2016: R+19.6 2012: R+16.8 2008: R+4.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -288.51%
- Current HPI
- 239.6115
- Rent YoY
- ▲ 6.98%
- Metro
- Fort Wayne, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2026-06-09 Listed $199,900 IRMLS
Property tax history
+4.9%/yrLatest (2024): $1,481 · -6.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…