8944 E Lazywood Pl · Carefree, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.5/30.0
- Appreciation +8.1/10.0
- Schools +5.4/10.0
- DSCR +4.4/10.0
- 1% rule +4.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$1,924,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Wow! This extraordinary estate truly has it all. Situated on over an acre in a private, quiet setting with stunning mountain views, this exceptional property offers space, versatility, and resort-style living. Highlights include a 37-ft RV garage, a detached 1,150 sq ft guest house with its own driveway and garage, a 3,443 sq ft main residence with a 1,085 sq ft garage and additional storage room, and a beautiful resort-style pool surrounded by lush landscaping creating your own private desert oasis. Even better--the solar lease is paid in full. Perfect for multigenerational living, guests, or a potential home office or hobby space, this rare property offers flexibility and privacy while still providing convenient access to nearby amenities. nearby amenities. The main driveway leads to charming front courtyard and spacious garage with convenient access to the RV garage, a private office, and the main residence. Inside, guests are welcomed by a grand foyer that opens to a formal dining room with fireplace, and an inviting gathering space featuring a pool table with custom dining tabletop and seating for ten and the private office with its own bathroom. The spacious kitchen and family room are designed for entertaining with seamless access to the patio. Step outside to the expansive covered patio overlooking the resort-style pool and guest house. Enjoy a built-in BBQ bar, impressive outdoor fireplace, and sweeping mountain views--perfect for entertaining, outdoor living, or relaxing in your own private retreat. The grounds are equally impressive, featuring a fully fenced, high-producing citrus orchard with lemons, five varieties of oranges, tangerine, blood orange, grapefruit, key lime, Mexican lime, apricot, plums, and pomegranate, all protected from deer. A separate fenced dog run attached to the main home provides a safe outdoor space for pets. The spacious primary suite offers a luxurious bath, large walk-in closet, and a full wall of additional closets. Two additional bedrooms each include private bathrooms, with one offering its own private patio. Additional features include an exercise room and an oversized laundry room with abundant cabinetry, granite counters, freezer, and direct backyard and pool access. Built in 2005, the detached guest house enjoys beautiful mountain views and multiple patios, along with a full kitchen, breakfast nook, family room, bedroom, stacked laundry, and an easily accessible bathroom--ideal for guests, extended family, rental potential, or poolside convenience. All this on over an acre with low HOA and property taxes. Properties with acreage, RV garages, guest houses, and resort-style outdoor living are rare--making this a truly special opportunity that must be seen to be fully appreciated.
Key facts
- 1.08 acre lot
- 6 garage spots
- Pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/4.5-bath single-family listed at $1.92M.
Deal economics
- At list price, monthly cash flow is $437 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $1.74M (9.6% below list).
- Recommended offer: $1.74M (9.6% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 4.0% in Carefree — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#58 in AZ) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+; Watch: amenities D+, health & safety D+, commute F.
- Cave Creek Unified District (4244) (urban): math 57% / reading 59% proficiency, ranked #13 of 249 in AZ (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 8% free/reduced lunch — higher-income household profile.
- Market conditions: 101 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
Forward outlook
- In year one you build about $131k of equity ($13k loan paydown + $118k appreciation (6.1% local appreciation)).
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (6.1% appreciation + 3.0% rent growth), your $539k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$210k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 89 days — a 6% lower offer ($1.81M) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $340k; list at $1.92M implies a 466% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 89 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.57%
- Cash-on-cash
- 0.97%
- DSCR
- 1.04
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $2,536,539
- List price
- $1,924,000
- Delta
- -24.15%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 37200 N Cave Creek Rd #1002 | 0.45mi | 4/4.5 | 4,873 (+6%) | 3mo | $4,275,000 | $877 | 66 |
| 37200 N Cave Creek Rd #1009 | 0.45mi | 3/3.5 (-1) | 4,556 (-1%) | 5mo | $3,450,000 | $757 | 64 |
| 8742 E Woodley Way | 0.58mi | 4/5.0 | 4,613 (+0%) | 13mo | $2,295,000 | $498 | 59 |
| 36618 N Wildflower Rd | 0.55mi | 4/3.5 | 4,274 (-7%) | 3mo | $1,200,000 | $281 | 56 |
| 9277 E Happy Hollow Dr | 0.72mi | 4/4.5 | 4,788 (+4%) | 16mo | $4,500,000 | $940 | 46 |
| 37200 N Cave Creek Rd #1023 | 0.45mi | 4/4.5 | 3,951 (-14%) | 11mo | $4,200,000 | $1,063 | 46 |
| 37200 N Cave Creek Rd #1005 | 0.45mi | 4/4.5 | 3,934 (-14%) | 11mo | $3,995,000 | $1,016 | 46 |
| 35556 N 87th Pl | 0.70mi | 5/3.5 (+1) | 4,295 (-6%) | 11mo | $2,099,000 | $489 | 38 |
| 9445 E Quail Trl | 0.63mi | 3/2.5 (-1) | 3,977 (-13%) | 3mo | $1,520,000 | $382 | 33 |
| 36811 N Wildflower Rd | 0.71mi | 4/5.5 | 4,019 (-12%) | 18mo | $1,818,500 | $452 | 26 |
| 35519 N 87th Pl | 0.70mi | 5/5.5 (+1) | 4,132 (-10%) | 20mo | $1,650,000 | $399 | 25 |
| 35624 N 86th Pl | 0.69mi | 3/3.5 (-1) | 4,001 (-13%) | 20mo | $1,725,000 | $431 | 20 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.13% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.5%
- Equity multiple
- 2.11×
- Total profit
- $598,595
- Equity at exit
- $1,225,476
- IRR
- 16.3%
- Equity multiple
- 4.22×
- Total profit
- $1,735,572
- Equity at exit
- $2,236,255
Cash invested: $538,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85377
- Home prices YoY
- 1.9%
- Active inventory
- 101
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $17,390 medium interval (Pro) →
- Mortgage (P&I)
- −$10,090
- Tax est. 1.5%
- −$2,405 /mo · $28,860/yr
- Insurance
- −$802
- HOA
- −$5
- Vacancy / Maint / Mgmt
- −$3,652
- Net cashflow
- $437
Break-even live
Sensitivity live
| Price | -10% $1,766 | -5% $1,102 | +0% $437 | +5% $-228 | +10% $-893 |
|---|---|---|---|---|---|
| Rent | -10% $-937 | -5% $-250 | +0% $437 | +5% $1,124 | +10% $1,811 |
| Rate | -1.0pp $1,406 | -0.5pp $926 | base $437 | +0.5pp $-62 | +1.0pp $-569 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $481,000
- Closing costs
- $57,720
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9778 E Jagged Peak Rd Scottsdale, AZ | 5.0 | 4.5 | 5089 | $4,875 | $0.96 | 25d | 1 | 0.94mi |
| 9361 E Sundance Trl Scottsdale, AZ | 4.0 | 5.5 | 5495 | $20,000 | $3.64 | 45d | 1 | 1.07mi |
| 9492 E Sundance Trl Scottsdale, AZ | 3.0 | 3.5 | 3488 | $18,000 | $5.16 | 45d | 1 | 1.13mi |
| 3000 Ironwood Rd Carefree, AZ | 3.0 | 3.5 | 3930 | $13,400 | $3.41 | 45d | 1 | 1.39mi |
HOA detail
- Monthly dues
- $5 · $60/yr
- Likely covers
- landscapingpool
Listing history 32 events
-
2026-06-21days on market $1,924,000 Active 89 DOM
-
2026-06-18days on market $1,924,000 Active 86 DOM
-
2026-06-17days on market $1,924,000 Active 85 DOM
-
2026-06-16days on market $1,924,000 Active 84 DOM
-
2026-06-15days on market $1,924,000 Active 83 DOM
-
2026-06-13days on market $1,924,000 Active 81 DOM
-
2026-06-13days on market $1,924,000 Active 80 DOM
-
2026-06-09days on market $1,924,000 Active 77 DOM
-
2026-06-08days on market $1,924,000 Active 76 DOM
-
2026-06-07days on market $1,924,000 Active 75 DOM
-
2026-06-04days on market $1,924,000 Active 72 DOM
-
2026-06-03days on market $1,924,000 Active 71 DOM
-
2026-06-02days on market $1,924,000 Active 70 DOM
-
2026-06-01days on market $1,924,000 Active 69 DOM
-
2026-05-31days on market $1,924,000 Active 68 DOM
-
2026-05-16price $1,924,000 2776-char remark
Show marketing remark (2776 chars)
Wow! This extraordinary estate truly has it all. Situated on over an acre in a private, quiet setting with stunning mountain views, this exceptional property offers space, versatility, and resort-style living. Highlights include a 37-ft RV garage, a detached 1,150 sq ft guest house with its own driveway and garage, a 3,443 sq ft main residence with a 1,085 sq ft garage and additional storage room, and a beautiful resort-style pool surrounded by lush landscaping creating your own private desert oasis. Even better--the solar lease is paid in full. Perfect for multigenerational living, guests, or a potential home office or hobby space, this rare property offers flexibility and privacy while still providing convenient access to nearby amenities. nearby amenities. The main driveway leads to charming front courtyard and spacious garage with convenient access to the RV garage, a private office, and the main residence. Inside, guests are welcomed by a grand foyer that opens to a formal dining room with fireplace, and an inviting gathering space featuring a pool table with custom dining tabletop and seating for ten and the private office with its own bathroom. The spacious kitchen and family room are designed for entertaining with seamless access to the patio. Step outside to the expansive covered patio overlooking the resort-style pool and guest house. Enjoy a built-in BBQ bar, impressive outdoor fireplace, and sweeping mountain views--perfect for entertaining, outdoor living, or relaxing in your own private retreat. The grounds are equally impressive, featuring a fully fenced, high-producing citrus orchard with lemons, five varieties of oranges, tangerine, blood orange, grapefruit, key lime, Mexican lime, apricot, plums, and pomegranate, all protected from deer. A separate fenced dog run attached to the main home provides a safe outdoor space for pets. The spacious primary suite offers a luxurious bath, large walk-in closet, and a full wall of additional closets. Two additional bedrooms each include private bathrooms, with one offering its own private patio. Additional features include an exercise room and an oversized laundry room with abundant cabinetry, granite counters, freezer, and direct backyard and pool access. Built in 2005, the detached guest house enjoys beautiful mountain views and multiple patios, along with a full kitchen, breakfast nook, family room, bedroom, stacked laundry, and an easily accessible bathroom--ideal for guests, extended family, rental potential, or poolside convenience. All this on over an acre with low HOA and property taxes. Properties with acreage, RV garages, guest houses, and resort-style outdoor living are rare--making this a truly special opportunity that must be seen to be fully appreciated.
-
2026-03-24$1,949,000 Active 2776-char remark
Show marketing remark (2776 chars)
Wow! This extraordinary estate truly has it all. Situated on over an acre in a private, quiet setting with stunning mountain views, this exceptional property offers space, versatility, and resort-style living. Highlights include a 37-ft RV garage, a detached 1,150 sq ft guest house with its own driveway and garage, a 3,443 sq ft main residence with a 1,085 sq ft garage and additional storage room, and a beautiful resort-style pool surrounded by lush landscaping creating your own private desert oasis. Even better--the solar lease is paid in full. Perfect for multigenerational living, guests, or a potential home office or hobby space, this rare property offers flexibility and privacy while still providing convenient access to nearby amenities. nearby amenities. The main driveway leads to charming front courtyard and spacious garage with convenient access to the RV garage, a private office, and the main residence. Inside, guests are welcomed by a grand foyer that opens to a formal dining room with fireplace, and an inviting gathering space featuring a pool table with custom dining tabletop and seating for ten and the private office with its own bathroom. The spacious kitchen and family room are designed for entertaining with seamless access to the patio. Step outside to the expansive covered patio overlooking the resort-style pool and guest house. Enjoy a built-in BBQ bar, impressive outdoor fireplace, and sweeping mountain views--perfect for entertaining, outdoor living, or relaxing in your own private retreat. The grounds are equally impressive, featuring a fully fenced, high-producing citrus orchard with lemons, five varieties of oranges, tangerine, blood orange, grapefruit, key lime, Mexican lime, apricot, plums, and pomegranate, all protected from deer. A separate fenced dog run attached to the main home provides a safe outdoor space for pets. The spacious primary suite offers a luxurious bath, large walk-in closet, and a full wall of additional closets. Two additional bedrooms each include private bathrooms, with one offering its own private patio. Additional features include an exercise room and an oversized laundry room with abundant cabinetry, granite counters, freezer, and direct backyard and pool access. Built in 2005, the detached guest house enjoys beautiful mountain views and multiple patios, along with a full kitchen, breakfast nook, family room, bedroom, stacked laundry, and an easily accessible bathroom--ideal for guests, extended family, rental potential, or poolside convenience. All this on over an acre with low HOA and property taxes. Properties with acreage, RV garages, guest houses, and resort-style outdoor living are rare--making this a truly special opportunity that must be seen to be fully appreciated.
-
2026-02-09historical
-
2026-01-22status Active
-
2026-01-14historical Contract Contingent on Buyer Sale
-
2025-10-27$1,949,000 Active
-
2003-10-21soldstatus $340,000
-
2003-10-21soldstatus $340,000
-
2003-08-14historical
-
2003-04-17$395,000
-
2002-04-02historical
-
2002-02-13$319,000
-
2000-05-10soldstatus $288,000
-
2000-05-01soldstatus $288,000
-
2000-03-24historical
-
2000-03-10$310,000
-
1983-07-11soldstatus $31,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $208,679
- − Mortgage interest
- −$107,774
- − Property taxes
- −$28,860
- − Insurance
- −$9,620
- − Repairs & maintenance
- −$16,694
- − Management
- −$16,694
- − HOA
- −$60
- − Depreciation
- −$55,971
- Taxable loss
- −$26,994
- Est. tax savings @ 24.0%
- +$6,479
- After-tax cash flow
- $11,719/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cave Creek Unified District (4244)
- NCES district ID
- 0400001
- Math proficiency
- 57% ▼ -9.00%
- Reading proficiency
- 59% ▼ -8.00%
- Median HH income
- $102,788
- Composite
- 54.46/100
- National rank
- #1351
- State rank
- #13 of 249 in AZ
Livability — Carefree
- Score
- 68/100
- State rank
- #58
- US rank
- #9958
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Carefree, AZ
- City population
- 3,452
- Population (ZIP)
- 3,452
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Asian 2% Hispanic / Latino 1%
- Common ancestry
- Scotch-Irish 4% Italian 4% Portuguese 3%
- Foreign-born
- 12% · Canada
- Languages at home
- 89% English-only · Spanish 3% French/Haitian/Cajun 3% German/W. Germanic 2%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.13%
- Current HPI
- 332.8138
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+6007.9% since first listed17 events — show timeline
- 2026-05-16 Price Changed $1,924,000 ARMLS
- 2026-03-24 Listed $1,949,000 ARMLS
- 2026-02-09 Listing Removed — ARMLS
- 2026-01-22 Relisted — ARMLS
- 2026-01-14 Contingent — ARMLS
- 2025-10-27 Listed $1,949,000 ARMLS
- 2003-10-21 Sold (Public Records) $340,000 Public Records
- 2003-10-21 Sold (MLS) $340,000 ARMLS
- 2003-08-14 Listing Removed — ARMLS
- 2003-04-17 Listed $395,000 ARMLS
- 2002-04-02 Listing Removed — ARMLS
- 2002-02-13 Listed $319,000 ARMLS
- 2000-05-10 Sold (MLS) $288,000 ARMLS
- 2000-05-01 Sold (Public Records) $288,000 Public Records
- 2000-03-24 Listing Removed — ARMLS
- 2000-03-10 Listed $310,000 ARMLS
- 1983-07-11 Sold (Public Records) $31,500 Public Records
Property tax history
-5.7%/yrLatest (2025): $2,158 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…