Duplex
779 & 781 Jason Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- DSCR +8.3/10.0
- 1% rule +6.6/10.0
- ARV discount +5.4/15.0
- Livability +4.0/5.0
- Condition / age +3.8/5.0
- Rent growth +3.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Don’t miss this opportunity to own a well-maintained, all-brick, fully occupied ranch-style duplex in Akron's Kenmore area! Each unit offers a comfortable layout with a living room, kitchen, two bedrooms, a full bathroom, and in-unit laundry. The property has seen several recent updates, including a new concrete driveway and parking area (2021). Unit 779 features updated LVT flooring (2024), a fully remodeled kitchen with new appliances (2024), and a furnace installed in 2014. Unit 781 includes LVT flooring and tile (2018), updated appliances (2018), and a furnace from 2014. Whether you’re a seasoned investor growing your portfolio or a first-time buyer, this property presents
Key facts
- Updated lvt flooring
- Ranch-style duplex
- In-unit laundry
Tags
Property features AI
Finance
- Other: Annual tax listed (tax year 2025)
- Financial info: Owner pays water, sewer, and trash collection; Tenants pay electricity and gas; Two leased units with current rents: Unit #779 at $850 and Unit #781 at $675
Exterior
- Parking: Driveway parking
- Utilities: Public water; Public sewer
- Home design: Single-story building; One building on the lot; Slab foundation
- Construction: Built (year per public records); Asphalt shingle roof; Brick construction
- Exterior features: Brick exterior; Public water and public sewer
Interior
- Bedrooms: Two 2-bedroom units (Unit #779 and Unit #781)
- Bathrooms: Two full bathrooms (one per unit)
- Heating & cooling: Forced-air heating (gas); Wall-mounted cooling units
- Interior features: Total of 8 rooms; In-unit laundry
- Laundry & utility: Laundry located inside the building/in-unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $160k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $360 ($4k/yr) — positive. Per door: $180/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Cap rate 9.0% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.9%/yr); 104 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- At $1,854/mo this rent would consume 47% of the median local household income ($47k/yr) (locally 975% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.9% rent growth), your $45k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 8.99%
- Cash-on-cash
- 9.64%
- DSCR
- 1.43
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $152,640
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 779 & 781 Jason Ave | 0.00mi | 4/2.0 | 1,440 (0%) | 1mo | $152,000 | $106 | 99 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.91% rent growth · sell at horizon
- IRR
- -0.7%
- Equity multiple
- 0.97×
- Total profit
- $-1,265
- Equity at exit
- $23,842
- IRR
- 9.9%
- Equity multiple
- 1.80×
- Total profit
- $35,666
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44314
- Rents YoY
- 3.9%
- Active inventory
- 104
- Price-to-rent
- 14.4×
Monthly cashflow live
- Estimated rent
- $1,854 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax est. 1.5%
- −$200 /mo · $2,398/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$389
- Net cashflow
- $360
Break-even live
Sensitivity live
| Price | -10% $470 | -5% $415 | +0% $360 | +5% $304 | +10% $249 |
|---|---|---|---|---|---|
| Rent | -10% $213 | -5% $286 | +0% $360 | +5% $433 | +10% $506 |
| Rate | -1.0pp $440 | -0.5pp $400 | base $360 | +0.5pp $318 | +1.0pp $276 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $1,854 |
| #1 | 2 | 1 | $927 |
| #2 | 2 | 1 | $927 |
| Total (2 units) | $1,854 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 760 Lakewood Blvd Akron, OH | 3.0 | 2.0 | 1398 | $1,150 | $0.82 | 24d | 1 | 0.08mi |
| 1641 13th St SW Akron, OH | 5.0 | 2.5 | 1700 | $1,750 | $1.03 | 45d | 1 | 0.29mi |
| 960 Jason Ave Akron, OH | 3.0 | 1.5 | 935 | $1,095 | $1.17 | 22d | 1 | 0.32mi |
| 527 Brady Ave Akron, OH | 3.0 | 1.5 | 1416 | $1,395 | $0.99 | 45d | 1 | 0.40mi |
| 875 Harrison Ave Akron, OH | 3.0 | 1.0 | 1157 | $1,150 | $0.99 | 15d | 1 | 0.47mi |
| 721 Polk Ave Akron, OH | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 24d | 1 | 0.52mi |
| 773 Montana Ave Akron, OH | 3.0 | 1.5 | 1128 | $1,195 | $1.06 | 24d | 1 | 0.59mi |
| 1161 La Croix Ave Akron, OH | 3.0 | 1.0 | 1452 | $1,200 | $0.83 | 24d | 1 | 0.60mi |
| 1313 Manchester Rd Akron, OH | 3.0 | 1.0 | 1221 | $1,200 | $0.98 | 22d | 1 | 0.61mi |
| 685 Longview Ave Akron, OH | 3.0 | 1.0 | 1100 | $1,150 | $1.05 | 45d | 1 | 0.62mi |
| 2160 12th St SW Akron, OH | 3.0 | 1.0 | 1445 | $1,300 | $0.90 | 45d | 1 | 0.71mi |
| 2163 13th St SW Akron, OH | 3.0 | 2.5 | 1480 | $1,150 | $0.78 | 45d | 1 | 0.72mi |
| 1032 Andrew St Akron, OH | 3.0 | 1.0 | 960 | $1,097 | $1.14 | 45d | 1 | 0.77mi |
| 2222 12th St SW Akron, OH | 3.0 | 1.5 | 1270 | $1,050 | $0.83 | 45d | 1 | 0.83mi |
| 1029 Harpster Ave Akron, OH | 4.0 | 1.0 | 1403 | $1,250 | $0.89 | 15d | 1 | 0.87mi |
| 2250 11th St SW Akron, OH | 3.0 | 1.0 | 1308 | $1,350 | $1.03 | 15d | 1 | 0.88mi |
| 2211 18th St SW Akron, OH | 3.0 | 1.0 | 1332 | $1,250 | $0.94 | 15d | 1 | 0.88mi |
| 786 Florida Ave Akron, OH | 5.0 | 1.0 | 1773 | $1,195 | $0.67 | 45d | 1 | 0.90mi |
| 720 Florida Ave Akron, OH | 4.0 | 1.0 | 1124 | $1,500 | $1.33 | 15d | 1 | 0.90mi |
| 1127 Victory St Unit 1129 Akron, OH | 3.0 | 1.0 | 1368 | $950 | $0.69 | 45d | 1 | 0.92mi |
| 783 Leonard St Akron, OH | 3.0 | 1.0 | 1040 | $1,250 | $1.20 | 45d | 1 | 1.02mi |
| 991 Diana Ave Akron, OH | 3.0 | 2.0 | 1264 | $1,325 | $1.05 | 45d | 1 | 1.07mi |
| 2138 East Ave Akron, OH | 3.0 | 1.0 | 990 | $1,100 | $1.11 | 24d | 1 | 1.07mi |
| 1494 Diagonal Rd Akron, OH | 3.0 | 1.0 | 1064 | $1,495 | $1.41 | 45d | 1 | 1.09mi |
| 949 Raymond St Akron, OH | 5.0 | 1.0 | 1564 | $1,150 | $0.74 | 45d | 1 | 1.17mi |
| 783 Boulevard St Akron, OH | 4.0 | 1.0 | 1440 | $999 | $0.69 | 24d | 1 | 1.26mi |
| 1092 Peerless Ave Akron, OH | 3.0 | 1.0 | 998 | $1,200 | $1.20 | 45d | 1 | 1.35mi |
| 1292 W Wilbeth Rd Akron, OH | 3.0 | 1.0 | 1248 | $1,200 | $0.96 | 22d | 1 | 1.46mi |
Listing history 4 events
-
2026-04-13status Pending
-
2026-04-08status Active
-
2026-03-27status Pending
-
2026-03-20$159,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,248
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,398
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,780
- − Management
- −$1,780
- − Depreciation
- −$4,652
- Taxable income
- $1,882
- Est. tax owed @ 24.0%
- −$452
- After-tax cash flow
- $3,864/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained, fully occupied ranch-style duplex in Akron's Kenmore area offers updated living spaces and appliances. The property is in good condition with minimal repairs needed.
Value-add opportunities
- Both landscaping — enhances curb appeal and adds value
- Both exterior paint — improves curb appeal and adds value
Renovation cost estimate screening
Value-add ROI direction
- Both landscaping — enhances curb appeal and adds value ↑
- Both exterior paint — improves curb appeal and adds value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 17,885
- Household income
- $47,468
- Rent vs Own
- Severe rent burden
- 975.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 16% Two or more races 12% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 3% · India, Canada, Philippines
- Languages at home
- 96% English-only · Chinese 2% Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -166.61%
- Current HPI
- 151.066
- Rent YoY
- ▲ 3.91%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
4 events — show timeline
- 2026-04-13 Pending — MLSNOW
- 2026-04-08 Relisted — MLSNOW
- 2026-03-27 Pending — MLSNOW
- 2026-03-20 Listed $159,900 MLSNOW
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…