CashFlowRE
Sign in Sign up
1775 Upland Ridge Dr NW
C Composite 55.85
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.1/10.0
  • 1% rule +5.2/10.0
  • Livability +3.4/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$164,900

1775 Upland Ridge Dr NW · Conyers, GA 30012
3 bd · 2.0 ba · 1,138 sqft · SingleFamily public records · 26 Days on market
Built 1979 0.57 ac lot Est $229k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Unlock the incredible potential of this secluded 3-bedroom, 2-bathroom retreat nestled in the quiet community of Hunters Hollow. Tucked away at the end of a private dead-end road, this home offers rare tranquility on an expansive half-acre lot. Designed with a functional layout, this residence is a blank canvas awaiting your creative vision. Whether you are looking to renovate and flip or build sweat equity in your forever home, the possibilities here are endless. The sprawling yard provides ample space for a workshop, garden, or outdoor entertainment oasis. Enjoy the best of both worlds: a peaceful, private setting that is still minutes away from popular dining, local amenities, and convenient I-20 access. Bring your imagination-schedule your private tour today!

Key facts

  • Secluded retreat
  • Sprawling yard
  • Functional layout

Tags

SECLUDED RETREATPRIVATE DEAD-END ROADEXPANSIVE HALF-ACRE LOTFUNCTIONAL LAYOUTSPRAWLING YARDOUTDOOR ENTERTAINMENT OASIS

Property features AI

Finance

  • HOA & community: Community sidewalks

Exterior

  • Parking: Garage parking (1 garage space, 1 total parking space)
  • Utilities: Public water; Septic tank sewer; Underground utilities
  • Home design: Single-story home; Entry level: One; Property condition: Resale
  • Construction: Wood siding; Shingle/composition roof; Slab foundation; Other on-site structures
  • Exterior features: Yard lighting; Fenced backyard; Asphalt road frontage on a city street; Sidewalks in the community

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Refrigerator; Other kitchen features
  • Bedrooms: Three main-level bedrooms; Bedroom features: Other
  • Flooring: Hardwood flooring
  • Bathrooms: Two full bathrooms; Master bath with tub/shower combination; Two main-level bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: One fireplace; No shared/common walls; Additional interior features (unspecified)
  • Laundry & utility: Laundry features: Other

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $178 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Recommended offer: $162k (1.5% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 4.4% in Conyers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#167 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities D, commute F.
  • Rockdale County (suburban): math 14% / reading 29% proficiency, ranked #136 of 174 in GA (top 78%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Pine Street Elementary School (math 12% / reading 17%, grade F, #996 of 1,228 statewide, top 83%, 659 students, 84% FRL); Conyers Middle School (math 9% / reading 24%, grade F, #388 of 470 statewide, top 83%, 1,031 students, 78% FRL); Rockdale County High School (math 12% / reading 17%, grade F, #315 of 424 statewide, top 76%, 2,369 students, 64% FRL) — zoned schools average 75% FRL vs 60% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 281 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 483 units permitted in Rockdale County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Rockdale County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($162k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 14y ago; this cycle's ask has dropped $25k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,426 (1.5% below list)

Questions for the listing agent

  1. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
7.59%
Cash-on-cash
4.63%
DSCR
1.21
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$228,738
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1767 Little Fawn Trl NW 0.14mi 3/3.0 1,108 (-3%) 2mo $179,900 $162 83
1744 Sigman East Dr NW 0.33mi 3/2.0 1,291 (+13%) 1mo $269,500 $209 61
1791 Lindy Ct NW 0.44mi 3/2.0 1,185 (+4%) 20mo $255,000 $215 56
1792 Wesley Way 0.68mi 3/2.0 1,239 (+9%) 1mo $249,000 $201 53
1665 Ridgeview Dr NW 0.72mi 3/2.0 1,240 (+9%) 13mo $237,000 $191 41
2095 Highway 20 NE 0.55mi 3/2.0 1,300 (+14%) 13mo $272,000 $209 40
1805 River St NE 0.71mi 3/2.0 1,250 (+10%) 16mo $263,500 $211 37
2032 Highway 20 NE 0.50mi 3/1.0 1,265 (+11%) 24mo $230,000 $182 34
940 Kingston Rd NW 0.74mi 3/2.0 1,303 (+14%) 22mo $260,000 $200 23

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.39% rent growth · sell at horizon

5-year hold
IRR
-12.1%
Equity multiple
0.57×
Total profit
$-19,655
Equity at exit
$24,587
10-year hold
IRR
-7.4%
Equity multiple
0.59×
Total profit
$-19,148
Equity at exit
$14,258

Cash invested: $46,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30012

Rents YoY
0.4%
Active inventory
281
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,682 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$217 /mo · $2,606/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$353
Net cashflow
$178

Break-even live

Break-even rent $1,456
Max offer price $164,900
Occupancy floor 84%

Sensitivity live

Price -10% $271 -5% $225 +0% $178 +5% $131 +10% $85
Rent -10% $45 -5% $112 +0% $178 +5% $244 +10% $311
Rate -1.0pp $261 -0.5pp $220 base $178 +0.5pp $135 +1.0pp $92

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,225
Closing costs
$4,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1759 Stag Dr NW Conyers, GA 3.0 2.0 1215 $1,811 $1.49 24d 1 0.24mi
116 Hawkeye Ln Conyers, GA 3.0 2.5 1440 $1,700 $1.18 45d 1 0.61mi
132 Hawkeye Ln Conyers, GA 3.0 2.5 1440 $1,995 $1.39 45d 1 0.64mi
211 Odyssey Turn Conyers, GA 3.0 2.5 1356 $1,500 $1.11 4d 1 0.64mi
211 Odyssey Turn Conyers, GA 3.0 3.0 1356 $1,500 $1.11 45d 1 0.64mi
811 Sage Ln NW Conyers, GA 3.0 2.0 1400 $1,761 $1.26 7d 1 0.69mi
1322 S Hicks Cir NW Conyers, GA 3.0 2.0 1250 $2,000 $1.60 7d 1 1.12mi
1190 Millcrest Walk NW Conyers, GA 2.0 1.0–2.0 1035 $1,299 $1.26 5d 18 1.13mi
1653 Pinedale Cir NW Conyers, GA 2.0 1.5 1160 $1,350 $1.16 45d 1 1.17mi
1240 Pinedale Cir NW Conyers, GA 3.0 2.5 1324 $1,900 $1.44 26d 1 1.20mi
1158 Pinedale Cir NW Conyers, GA 2.0 1.0 1002 $1,350 $1.35 6d 1 1.24mi
1158 Pinedale Cir NW Conyers, GA 2.0 1.0 1002 $1,350 $1.35 1d 1 1.24mi
1289 Knoll Ct NW Conyers, GA 2.0 2.0 1200 $1,245 $1.04 45d 1 1.24mi
1214 Pinedale Cir NW Conyers, GA 3.0 2.5 1324 $1,475 $1.11 45d 1 1.29mi
1107 Windgate Cir NW Conyers, GA 2.0 2.5 1200 $1,570 $1.31 24d 1 1.30mi
1427 Villa Pines Ct NW Conyers, GA 2.0 1.5 1350 $1,450 $1.07 20d 1 1.30mi
1459 Forest Villa Dr NW Conyers, GA 3.0 1.5 1160 $1,500 $1.29 4d 1 1.31mi
1175 Milstead Ave NE Conyers, GA 3.0 2.0 1406 $1,541 $1.10 7d 1 1.32mi
1443 Forest Villa Dr NW Conyers, GA 3.0 2.0 1264 $1,499 $1.19 45d 1 1.34mi
1219 Lakeview Dr NW Conyers, GA 2.0 1.0 900 $1,000 $1.11 45d 1 1.35mi
1075 Eastview Rd NE Unit A Conyers, GA 2.0 1.0 1018 $1,250 $1.23 45d 1 1.42mi
1501 Renaissance Dr NE Conyers, GA 1.0–3.0 1.0–2.0 1115 $1,712 $1.54 0d 17 1.46mi

Listing history 28 events

  1. 2026-06-17
    status $164,900 Pending 26 DOM
    Show marketing remark (774 chars)

    Unlock the incredible potential of this secluded 3-bedroom, 2-bathroom retreat nestled in the quiet community of Hunters Hollow. Tucked away at the end of a private dead-end road, this home offers rare tranquility on an expansive half-acre lot. Designed with a functional layout, this residence is a blank canvas awaiting your creative vision. Whether you are looking to renovate and flip or build sweat equity in your forever home, the possibilities here are endless. The sprawling yard provides ample space for a workshop, garden, or outdoor entertainment oasis. Enjoy the best of both worlds: a peaceful, private setting that is still minutes away from popular dining, local amenities, and convenient I-20 access. Bring your imagination-schedule your private tour today!

  2. 2026-06-17
    days on market $164,900 Active 26 DOM
    Show marketing remark (774 chars)

    Unlock the incredible potential of this secluded 3-bedroom, 2-bathroom retreat nestled in the quiet community of Hunters Hollow. Tucked away at the end of a private dead-end road, this home offers rare tranquility on an expansive half-acre lot. Designed with a functional layout, this residence is a blank canvas awaiting your creative vision. Whether you are looking to renovate and flip or build sweat equity in your forever home, the possibilities here are endless. The sprawling yard provides ample space for a workshop, garden, or outdoor entertainment oasis. Enjoy the best of both worlds: a peaceful, private setting that is still minutes away from popular dining, local amenities, and convenient I-20 access. Bring your imagination-schedule your private tour today!

  3. 2026-06-16
    days on market $164,900 Active 25 DOM
  4. 2026-06-15
    days on market $164,900 Active 24 DOM
  5. 2026-06-13
    pricedays on market $164,900 Active 22 DOM
  6. 2026-06-09
    days on market $174,900 Active 18 DOM
  7. 2026-06-08
    days on market $174,900 Active 17 DOM
  8. 2026-06-07
    days on market $174,900 Active 16 DOM
  9. 2026-06-04
    days on market $174,900 Active 13 DOM
  10. 2026-06-03
    days on market $174,900 Active 12 DOM
  11. 2026-06-02
    pricedays on market $174,900 Active 11 DOM
    Show marketing remark (774 chars)

    Unlock the incredible potential of this secluded 3-bedroom, 2-bathroom retreat nestled in the quiet community of Hunters Hollow. Tucked away at the end of a private dead-end road, this home offers rare tranquility on an expansive half-acre lot. Designed with a functional layout, this residence is a blank canvas awaiting your creative vision. Whether you are looking to renovate and flip or build sweat equity in your forever home, the possibilities here are endless. The sprawling yard provides ample space for a workshop, garden, or outdoor entertainment oasis. Enjoy the best of both worlds: a peaceful, private setting that is still minutes away from popular dining, local amenities, and convenient I-20 access. Bring your imagination-schedule your private tour today!

  12. 2026-06-01
    days on market $189,900 Active 10 DOM
  13. 2026-05-31
    days on market $189,900 Active 9 DOM
  14. 2026-05-22
    listed $189,900 New 774-char remark
    Show marketing remark (774 chars)

    Unlock the incredible potential of this secluded 3-bedroom, 2-bathroom retreat nestled in the quiet community of Hunters Hollow. Tucked away at the end of a private dead-end road, this home offers rare tranquility on an expansive half-acre lot. Designed with a functional layout, this residence is a blank canvas awaiting your creative vision. Whether you are looking to renovate and flip or build sweat equity in your forever home, the possibilities here are endless. The sprawling yard provides ample space for a workshop, garden, or outdoor entertainment oasis. Enjoy the best of both worlds: a peaceful, private setting that is still minutes away from popular dining, local amenities, and convenient I-20 access. Bring your imagination-schedule your private tour today!

  15. 2026-05-22
    listed $189,900 Active
    Show marketing remark (774 chars)

    Unlock the incredible potential of this secluded 3-bedroom, 2-bathroom retreat nestled in the quiet community of Hunters Hollow. Tucked away at the end of a private dead-end road, this home offers rare tranquility on an expansive half-acre lot. Designed with a functional layout, this residence is a blank canvas awaiting your creative vision. Whether you are looking to renovate and flip or build sweat equity in your forever home, the possibilities here are endless. The sprawling yard provides ample space for a workshop, garden, or outdoor entertainment oasis. Enjoy the best of both worlds: a peaceful, private setting that is still minutes away from popular dining, local amenities, and convenient I-20 access. Bring your imagination-schedule your private tour today!

  16. 2013-12-06
    price $69,989 150-char remark
    Show marketing remark (150 chars)

    INVESTMENT OPPORTUNITY, PORTFOLIO OF 50 HOMES. COMPLETELY RENOVATED. TILE KITCHEN AND HARDWOOD FLOORS IN BATHROOM. MOVE IN READY! MONTHLY RENT $950.

  17. 2013-07-09
    soldstatus $388,600
  18. 2013-06-26
    soldstatus $69,989 Sold 150-char remark
    Show marketing remark (150 chars)

    INVESTMENT OPPORTUNITY, PORTFOLIO OF 50 HOMES. COMPLETELY RENOVATED. TILE KITCHEN AND HARDWOOD FLOORS IN BATHROOM. MOVE IN READY! MONTHLY RENT $950.

  19. 2013-05-15
    status Under Contract 150-char remark
    Show marketing remark (150 chars)

    INVESTMENT OPPORTUNITY, PORTFOLIO OF 50 HOMES. COMPLETELY RENOVATED. TILE KITCHEN AND HARDWOOD FLOORS IN BATHROOM. MOVE IN READY! MONTHLY RENT $950.

  20. 2013-05-15
    price $79,000 150-char remark
    Show marketing remark (150 chars)

    INVESTMENT OPPORTUNITY, PORTFOLIO OF 50 HOMES. COMPLETELY RENOVATED. TILE KITCHEN AND HARDWOOD FLOORS IN BATHROOM. MOVE IN READY! MONTHLY RENT $950.

  21. 2013-05-09
    price $79,000 Increased 150-char remark
    Show marketing remark (150 chars)

    INVESTMENT OPPORTUNITY, PORTFOLIO OF 50 HOMES. COMPLETELY RENOVATED. TILE KITCHEN AND HARDWOOD FLOORS IN BATHROOM. MOVE IN READY! MONTHLY RENT $950.

  22. 2013-03-14
    listed $76,595 New 150-char remark
    Show marketing remark (150 chars)

    INVESTMENT OPPORTUNITY, PORTFOLIO OF 50 HOMES. COMPLETELY RENOVATED. TILE KITCHEN AND HARDWOOD FLOORS IN BATHROOM. MOVE IN READY! MONTHLY RENT $950.

  23. 2013-02-09
    historical
  24. 2012-11-29
    price $44,900 Increased
  25. 2012-11-28
    listed $4,490 New
  26. 2000-06-15
    soldstatus $90,500
  27. 1984-09-12
    soldstatus $45,900
  28. 1979-10-01
    soldstatus $39,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,606 · $217/mo
Projected year-2 tax
$2,606 · $217/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 24% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,181
− Mortgage interest
−$9,237
− Property taxes
−$2,606
− Insurance
−$824
− Repairs & maintenance
−$1,615
− Management
−$1,615
− Depreciation
−$4,797
Taxable loss
−$512
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$123
After-tax cash flow
$2,259/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rockdale County
NCES district ID
1304410
Math proficiency
14% ▼ -17.00%
Reading proficiency
29% ▼ -11.00%
Median HH income
$53,325
Composite
19.42/100
National rank
#8776
State rank
#136 of 174 in GA

Livability — Conyers

Score
67/100
State rank
#167
US rank
#10533

Category grades

Amenities D Commute F Cost of living A+ Crime D Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Rockdale County · 96,534 people
City population
96,534
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
34,506
Household income
$66,153
Rent vs Own
38.1% rent · 61.9% own
Severe rent burden
986.0

Population outlook (Rockdale County) Hauer SSP2

Today (2025)
99,145 people
By 2030
104,558 · +5.5%
By 2040
116,100 · +17.1%
By 2050
127,827 · +28.9%
By 2075
159,113 · +60.5%
By 2100
181,178 · +82.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 49% White 27% Hispanic / Latino 18% Two or more races 8% Asian 1%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Hispanic 1% Lithuanian 1% Italian 1%
Foreign-born
14% · Canada, South Korea
Languages at home
81% English-only · Spanish 16% French/Haitian/Cajun 2% Korean 1%

Political lean MEDSL · Rockdale

2024 margin
Solid D (+47.5) · D 73.4% · R 25.9%
2008→2024 swing
+37.9pp toward D · 2008: 9.6pp · 2024: 47.5pp
All cycles
2024: D+47.5 2020: D+40.8 2016: D+25.9 2012: D+16.4 2008: D+9.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -123.61%
Current HPI
226.9588
Rent YoY
▲ 0.39%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+313.3% since first listed
21 events — show timeline
  • 2026-06-17 Pending GAMLS
  • 2026-06-17 Pending FMLS
  • 2026-06-12 Price Changed $164,900 GAMLS
  • 2026-06-12 Price Changed $164,900 FMLS
  • 2026-06-02 Price Changed $174,900 FMLS
  • 2026-06-02 Price Changed $174,900 GAMLS
  • 2026-05-22 Listed $189,900 FMLS
  • 2026-05-22 Listed $189,900 GAMLS
  • 2013-12-06 Price Changed $69,989 GAMLS
  • 2013-07-09 Sold (Public Records) $388,600 Public Records
  • 2013-06-26 Sold (MLS) $69,989 GAMLS
  • 2013-05-15 Pending GAMLS
  • 2013-05-15 Price Changed $79,000 GAMLS
  • 2013-05-09 Price Changed $79,000 GAMLS
  • 2013-03-14 Listed $76,595 GAMLS
  • 2013-02-09 Listing Removed GAMLS
  • 2012-11-29 Price Changed $44,900 GAMLS
  • 2012-11-28 Listed $4,490 GAMLS
  • 2000-06-15 Sold (Public Records) $90,500 Public Records
  • 1984-09-12 Sold (Public Records) $45,900 Public Records
  • 1979-10-01 Sold (Public Records) $39,900 Public Records

Property tax history

+3.6%/yr

Latest (2025): $2,606 · -0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…