495 Marion Oaks Mnr · Marion Oaks, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.9/30.0
- ARV discount +4.1/15.0
- Schools +3.6/10.0
- DSCR +3.5/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- 1% rule +2.1/10.0
- Appreciation +0.0/10.0
$288,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Stunning New Construction Home in Prime Ocala Location. Welcome to this beautifully designed brand-new construction home in the heart of Ocala, where modern comfort meets timeless style. Featuring 4 spacious bedrooms, this home was thoughtfully crafted to offer both functionality and elegance for today’s lifestyle. The primary suite is a true retreat, offering a generous walk-in closet and a private en-suite bathroom complete with a relaxing bathtub, perfect for unwinding after a long day. The additional three bedrooms include built-in closets, providing smart storage and a clean, organized feel throughout the home. In total, the property offers 2 full bathrooms and 1 half bathroom, all finished with modern details and quality materials. Step inside to an inviting open floor plan that seamlessly connects the spacious living room and dining area, creating an ideal space for entertaining or everyday living. The beautiful kitchen stands out with solid wood cabinets, stone countertops, and included appliances, delivering both style and functionality. Additional features include a 2-car attached garage and a layout that allows for excellent natural light and flow. Situated in a highly desirable location near a main road, this home offers convenient access to shopping, dining, and daily necessities, while being close to top-rated schools, making it an excellent option for families. This move-in-ready new construction combines quality craftsmanship, modern design, and a great location—an exceptional opportunity for buyers seeking a new home in Ocala. Schedule your private showing today.
Key facts
- Open floor plan
- Solid wood cabinets
- Stone countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath land listed at $288k.
Deal economics
- At list price, monthly cash flow is $-72 ($-865/yr) — negative.
- To cash-flow at today's rent, offer at most $275k (4.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (28.8% below list).
- Recommended offer: $205k (28.8% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 4.8% in Marion Oaks — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
- Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sunrise Elementary School (math 43% / reading 34%, grade F, #1,575 of 2,144 statewide, top 74%, 1,017 students, 73% FRL); Horizon Academy At Marion Oaks (math 37% / reading 36%, grade F, #405 of 571 statewide, top 72%, 1,067 students, 68% FRL); Dunnellon High School (math 30% / reading 32%, grade F, #429 of 667 statewide, top 65%, 1,350 students, 63% FRL).
- Market conditions: Rents soft (-0.7%/yr); 1376 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
- This rent runs 34% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 126 days — a 12% lower offer ($253k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask is 15058% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $36k; list at $288k implies a 711% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 126 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.71% ✗
- Cap rate
- 5.99%
- Cash-on-cash
- -1.07%
- DSCR
- 0.95
- GRM
- 11.7
CMA / ARV
- ARV (median comp)
- $267,525
- List price
- $288,000
- Delta
- 7.65%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -21.0%
- Equity multiple
- 0.29×
- Total profit
- $-57,417
- Equity at exit
- $42,942
- IRR
- -21.7%
- Equity multiple
- 0.01×
- Total profit
- $-79,741
- Equity at exit
- $24,901
Cash invested: $80,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34473
- Home prices YoY
- -16.8%
- Rents YoY
- -0.7%
- Active inventory
- 1376
- Price-to-rent
- 11.7×
Monthly cashflow live
- Estimated rent
- $2,050 high interval (Pro) →
- Mortgage (P&I)
- −$1,510
- Tax from tax record
- −$61 /mo · $732/yr
- Insurance
- −$120
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$430
- Net cashflow
- $-72
Break-even live
Sensitivity live
| Price | -10% $91 | -5% $9 | +0% $-72 | +5% $-154 | +10% $-235 |
|---|---|---|---|---|---|
| Rent | -10% $-234 | -5% $-153 | +0% $-72 | +5% $9 | +10% $90 |
| Rate | -1.0pp $73 | -0.5pp $1 | base $-72 | +0.5pp $-147 | +1.0pp $-223 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,000
- Closing costs
- $8,640
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 15568 SW 46th Cir Ocala, FL | 4.0 | 2.0 | 1833 | $2,200 | $1.20 | 15d | 1 | 0.15mi |
| 422 Marion Oaks Crse Ocala, FL | 4.0 | 2.0 | 1578 | $1,900 | $1.20 | 15d | 1 | 0.22mi |
| 4605 SW 158th Street Rd Ocala, FL | 3.0 | 2.0 | 1710 | $1,695 | $0.99 | 23d | 1 | 0.31mi |
| 4484 SW 151st St Ocala, FL | 4.0 | 2.0 | 1578 | $1,750 | $1.11 | 23d | 1 | 0.31mi |
| 14919 SW 46th Cir Ocala, FL | 4.0 | 3.0 | 1870 | $2,000 | $1.07 | 15d | 1 | 0.31mi |
| 4572 SW 149th St Ocala, FL | 4.0 | 2.0 | 1751 | $1,950 | $1.11 | 23d | 1 | 0.40mi |
| 5029 SW 155th Loop Ocala, FL | 4.0 | 2.0 | 1797 | $1,899 | $1.06 | 15d | 1 | 0.41mi |
| 14965 SW 48th Ave Ocala, FL | 4.0 | 2.0 | 1342 | $1,700 | $1.27 | 15d | 1 | 0.41mi |
| 15018 SW 48th Ave Ocala, FL | 3.0 | 2.0 | 1413 | $1,625 | $1.15 | 15d | 1 | 0.42mi |
| 15209 SW 46th Cir Ocala, FL | 3.0 | 2.0 | 1691 | $1,650 | $0.98 | 23d | 1 | 0.44mi |
| 15760 SW 55th Avenue Rd Ocala, FL | 3.0 | 2.0 | 1514 | $2,000 | $1.32 | 23d | 1 | 0.46mi |
| 5077 SW 155th Loop Ocala, FL | 4.0 | 2.0 | 1761 | $2,045 | $1.16 | 15d | 1 | 0.47mi |
| 4967 SW 150th Ln Ocala, FL | 4.0 | 2.0 | 1696 | $1,950 | $1.15 | 23d | 1 | 0.53mi |
| 15712 SW 37th Cir Ocala, FL | 3.0 | 2.0 | 1822 | $1,850 | $1.02 | 23d | 1 | 0.56mi |
| 576 Marion Oaks Mnr Ocala, FL | 3.0 | 2.0 | 1710 | $1,845 | $1.08 | 15d | 1 | 0.56mi |
| 5141 SW 157th St Ocala, FL | 4.0 | 2.0 | 1797 | $1,899 | $1.06 | 15d | 1 | 0.57mi |
| 14843 SW 48th Ave Ocala, FL | 4.0 | 2.0 | 1573 | $1,725 | $1.10 | 23d | 1 | 0.59mi |
| 15713 SW 49th Avenue Rd Ocala, FL | 4.0 | 2.0 | 1787 | $1,899 | $1.06 | 15d | 1 | 0.65mi |
| 16090 SW 42nd Ter Ocala, FL | 4.0 | 2.0 | 1796 | $1,899 | $1.06 | 15d | 1 | 0.72mi |
| 16094 SW 42nd Ter Ocala, FL | 4.0 | 2.0 | 1796 | $1,899 | $1.06 | 15d | 1 | 0.74mi |
| 15944 SW 53rd Ct Ocala, FL | 3.0 | 2.0 | 1321 | $1,850 | $1.40 | 23d | 1 | 0.76mi |
| 333 Marion Oaks Golf Way Ocala, FL | 4.0 | 2.0 | 1617 | $1,695 | $1.05 | 15d | 1 | 0.76mi |
| 15962 SW 53rd Ct Ocala, FL | 3.0 | 2.0 | 1380 | $1,800 | $1.30 | 15d | 1 | 0.81mi |
| 5541 SW 153rd Street Rd Ocala, FL | 3.0 | 2.0 | 1357 | $1,700 | $1.25 | 15d | 1 | 0.85mi |
| 14525 SW 42nd Terrace Rd Ocala, FL | 3.0 | 2.0 | 1344 | $1,850 | $1.38 | 15d | 1 | 0.91mi |
| 15415 SW 34th Ave Ocala, FL | 3.0 | 2.0 | 1650 | $1,895 | $1.15 | 23d | 1 | 1.09mi |
| 3500 SW 150th Lane Rd Ocala, FL | 3.0 | 2.0 | 1789 | $1,750 | $0.98 | 15d | 1 | 1.10mi |
| 4309 SW 143rd Lane Rd Ocala, FL | 3.0 | 2.0 | 1238 | $1,799 | $1.45 | 15d | 1 | 1.12mi |
| 16054 SW 55th Avenue Rd Ocala, FL | 4.0 | 2.0 | 1696 | $1,950 | $1.15 | 15d | 1 | 1.15mi |
| 15831 SW 34th Court Rd Ocala, FL | 3.0 | 2.0 | 1402 | $1,715 | $1.22 | 15d | 1 | 1.15mi |
| 15945 SW 57th Terrace Rd Ocala, FL | 3.0 | 2.0 | 1416 | $1,675 | $1.18 | 23d | 1 | 1.18mi |
| 2211 SW 153rd Place Rd Ocala, FL | 4.0 | 2.0 | 1730 | $2,000 | $1.16 | 23d | 1 | 1.18mi |
| 16090 SW 35th Court Rd Ocala, FL | 4.0 | 2.0 | 1799 | $1,950 | $1.08 | 15d | 1 | 1.21mi |
| 15889 SW 58th Ter Ocala, FL | 4.0 | 2.0 | 1774 | $1,875 | $1.06 | 15d | 1 | 1.22mi |
| 566 Marion Oaks Blvd Ocala, FL | 4.0 | 2.0 | 1796 | $2,100 | $1.17 | 15d | 1 | 1.23mi |
| 16100 SW 35th Court Rd Ocala, FL | 4.0 | 2.0 | 1578 | $1,750 | $1.11 | 15d | 1 | 1.23mi |
| 16210 SW 59th Avenue Rd Ocala, FL | 4.0 | 2.0 | 1622 | $2,200 | $1.36 | 15d | 1 | 1.24mi |
| 14193 SW 44th Ct Ocala, FL | 3.0 | 2.0 | 1449 | $1,599 | $1.10 | 15d | 1 | 1.26mi |
| 550 Marion Oaks Blvd Ocala, FL | 4.0 | 2.0 | 1578 | $1,850 | $1.17 | 15d | 1 | 1.26mi |
| 393 Marion Oaks Golf Rd Ocala, FL | 4.0 | 2.0 | 1787 | $1,950 | $1.09 | 15d | 1 | 1.28mi |
Listing history 22 events
-
2026-06-17days on market $288,000 Active 126 DOM
-
2026-06-16days on market $288,000 Active 125 DOM
-
2026-06-15days on market $288,000 Active 124 DOM
-
2026-06-14days on market $288,000 Active 122 DOM
-
2026-06-13days on market $288,000 Active 121 DOM
-
2026-06-10days on market $288,000 Active 119 DOM
-
2026-06-09days on market $288,000 Active 118 DOM
-
2026-06-08days on market $288,000 Active 117 DOM
-
2026-06-07days on market $288,000 Active 116 DOM
-
2026-06-03days on market $288,000 Active 112 DOM
-
2026-06-02days on market $288,000 Active 111 DOM
-
2026-06-01days on market $288,000 Active 110 DOM
-
2026-05-31days on market $288,000 Active 109 DOM
-
2026-05-30pricedays on market $288,000 Active 108 DOM
-
2026-05-06price $288,900 1618-char remark
Show marketing remark (1618 chars)
Stunning New Construction Home in Prime Ocala Location. Welcome to this beautifully designed brand-new construction home in the heart of Ocala, where modern comfort meets timeless style. Featuring 4 spacious bedrooms, this home was thoughtfully crafted to offer both functionality and elegance for today’s lifestyle. The primary suite is a true retreat, offering a generous walk-in closet and a private en-suite bathroom complete with a relaxing bathtub, perfect for unwinding after a long day. The additional three bedrooms include built-in closets, providing smart storage and a clean, organized feel throughout the home. In total, the property offers 2 full bathrooms and 1 half bathroom, all finished with modern details and quality materials. Step inside to an inviting open floor plan that seamlessly connects the spacious living room and dining area, creating an ideal space for entertaining or everyday living. The beautiful kitchen stands out with solid wood cabinets, stone countertops, and included appliances, delivering both style and functionality. Additional features include a 2-car attached garage and a layout that allows for excellent natural light and flow. Situated in a highly desirable location near a main road, this home offers convenient access to shopping, dining, and daily necessities, while being close to top-rated schools, making it an excellent option for families. This move-in-ready new construction combines quality craftsmanship, modern design, and a great location—an exceptional opportunity for buyers seeking a new home in Ocala. Schedule your private showing today.
-
2026-03-18price $289,900 1618-char remark
Show marketing remark (1618 chars)
Stunning New Construction Home in Prime Ocala Location. Welcome to this beautifully designed brand-new construction home in the heart of Ocala, where modern comfort meets timeless style. Featuring 4 spacious bedrooms, this home was thoughtfully crafted to offer both functionality and elegance for today’s lifestyle. The primary suite is a true retreat, offering a generous walk-in closet and a private en-suite bathroom complete with a relaxing bathtub, perfect for unwinding after a long day. The additional three bedrooms include built-in closets, providing smart storage and a clean, organized feel throughout the home. In total, the property offers 2 full bathrooms and 1 half bathroom, all finished with modern details and quality materials. Step inside to an inviting open floor plan that seamlessly connects the spacious living room and dining area, creating an ideal space for entertaining or everyday living. The beautiful kitchen stands out with solid wood cabinets, stone countertops, and included appliances, delivering both style and functionality. Additional features include a 2-car attached garage and a layout that allows for excellent natural light and flow. Situated in a highly desirable location near a main road, this home offers convenient access to shopping, dining, and daily necessities, while being close to top-rated schools, making it an excellent option for families. This move-in-ready new construction combines quality craftsmanship, modern design, and a great location—an exceptional opportunity for buyers seeking a new home in Ocala. Schedule your private showing today.
-
2026-03-18status Active 1618-char remark
Show marketing remark (1618 chars)
Stunning New Construction Home in Prime Ocala Location. Welcome to this beautifully designed brand-new construction home in the heart of Ocala, where modern comfort meets timeless style. Featuring 4 spacious bedrooms, this home was thoughtfully crafted to offer both functionality and elegance for today’s lifestyle. The primary suite is a true retreat, offering a generous walk-in closet and a private en-suite bathroom complete with a relaxing bathtub, perfect for unwinding after a long day. The additional three bedrooms include built-in closets, providing smart storage and a clean, organized feel throughout the home. In total, the property offers 2 full bathrooms and 1 half bathroom, all finished with modern details and quality materials. Step inside to an inviting open floor plan that seamlessly connects the spacious living room and dining area, creating an ideal space for entertaining or everyday living. The beautiful kitchen stands out with solid wood cabinets, stone countertops, and included appliances, delivering both style and functionality. Additional features include a 2-car attached garage and a layout that allows for excellent natural light and flow. Situated in a highly desirable location near a main road, this home offers convenient access to shopping, dining, and daily necessities, while being close to top-rated schools, making it an excellent option for families. This move-in-ready new construction combines quality craftsmanship, modern design, and a great location—an exceptional opportunity for buyers seeking a new home in Ocala. Schedule your private showing today.
-
2026-03-18price $289,000 1618-char remark
Show marketing remark (1618 chars)
Stunning New Construction Home in Prime Ocala Location. Welcome to this beautifully designed brand-new construction home in the heart of Ocala, where modern comfort meets timeless style. Featuring 4 spacious bedrooms, this home was thoughtfully crafted to offer both functionality and elegance for today’s lifestyle. The primary suite is a true retreat, offering a generous walk-in closet and a private en-suite bathroom complete with a relaxing bathtub, perfect for unwinding after a long day. The additional three bedrooms include built-in closets, providing smart storage and a clean, organized feel throughout the home. In total, the property offers 2 full bathrooms and 1 half bathroom, all finished with modern details and quality materials. Step inside to an inviting open floor plan that seamlessly connects the spacious living room and dining area, creating an ideal space for entertaining or everyday living. The beautiful kitchen stands out with solid wood cabinets, stone countertops, and included appliances, delivering both style and functionality. Additional features include a 2-car attached garage and a layout that allows for excellent natural light and flow. Situated in a highly desirable location near a main road, this home offers convenient access to shopping, dining, and daily necessities, while being close to top-rated schools, making it an excellent option for families. This move-in-ready new construction combines quality craftsmanship, modern design, and a great location—an exceptional opportunity for buyers seeking a new home in Ocala. Schedule your private showing today.
-
2026-03-10$1,900
-
2026-02-06$298,000 Active 1618-char remark
Show marketing remark (1618 chars)
Stunning New Construction Home in Prime Ocala Location. Welcome to this beautifully designed brand-new construction home in the heart of Ocala, where modern comfort meets timeless style. Featuring 4 spacious bedrooms, this home was thoughtfully crafted to offer both functionality and elegance for today’s lifestyle. The primary suite is a true retreat, offering a generous walk-in closet and a private en-suite bathroom complete with a relaxing bathtub, perfect for unwinding after a long day. The additional three bedrooms include built-in closets, providing smart storage and a clean, organized feel throughout the home. In total, the property offers 2 full bathrooms and 1 half bathroom, all finished with modern details and quality materials. Step inside to an inviting open floor plan that seamlessly connects the spacious living room and dining area, creating an ideal space for entertaining or everyday living. The beautiful kitchen stands out with solid wood cabinets, stone countertops, and included appliances, delivering both style and functionality. Additional features include a 2-car attached garage and a layout that allows for excellent natural light and flow. Situated in a highly desirable location near a main road, this home offers convenient access to shopping, dining, and daily necessities, while being close to top-rated schools, making it an excellent option for families. This move-in-ready new construction combines quality craftsmanship, modern design, and a great location—an exceptional opportunity for buyers seeking a new home in Ocala. Schedule your private showing today.
-
2005-11-08soldstatus $35,500
-
2005-07-22soldstatus $264,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $732 · $61/mo
- Projected year-2 tax
- $2,390 · $199/mo
- Expected delta
- +$1,659/yr (+$138/mo · 226.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,596
- − Mortgage interest
- −$16,132
- − Property taxes
- −$732
- − Insurance
- −$1,440
- − Repairs & maintenance
- −$1,968
- − Management
- −$1,968
- − Depreciation
- −$8,378
- Taxable loss
- −$6,022
- Est. tax savings @ 24.0%
- +$1,445
- After-tax cash flow
- $581/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion
- NCES district ID
- 1201260
- Math proficiency
- 42% ▼ -7.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $40,015
- Composite
- 35.61/100
- National rank
- #4890
- State rank
- #61 of 73 in FL
Livability — Marion Oaks
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Marion Oaks, FL
- County
- Marion County · 315,796 people
- City population
- 25,030
- Metro
- Ocala, FL
- Population (ZIP)
- 26,813
- Household income
- $72,366
- Rent vs Own
- Severe rent burden
- 228.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 365,905 people
- By 2030
- 376,768 · +3.0%
- By 2040
- 396,555 · +8.4%
- By 2050
- 412,723 · +12.8%
- By 2075
- 446,090 · +21.9%
- By 2100
- 436,193 · +19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 34% Black 33% Hispanic / Latino 29% Two or more races 19% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 17% Cuban 3%
- Common ancestry
- Hispanic 3% Portuguese 2% Romanian 1%
- Foreign-born
- 17% · Canada, Jamaica
- Languages at home
- 67% English-only · Spanish 27% French/Haitian/Cajun 4% Other Indo-European 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+31.6) · D 33.8% · R 65.5%
- 2008→2024 swing
- -20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
- All cycles
- 2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -45.25%
- Current HPI
- 224.3536
- Rent YoY
- ▼ -0.67%
- Metro
- Ocala, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+9.4% since first listed8 events — show timeline
- 2026-05-06 Price Changed $288,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-18 Price Changed $289,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-18 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-03-18 Price Changed $289,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-10 Listed for Rent $1,900 STELLARMLS
- 2026-02-06 Listed $298,000 Stellar MLS as Distributed by MLS Grid
- 2005-11-08 Sold (Public Records) $35,500 Public Records
- 2005-07-22 Sold (Public Records) $264,000 Public Records
Property tax history
+15.0%/yrLatest (2025): $732 · +20.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…