CashFlowRE
Sign in Sign up
554 Lytham Dr
D- Composite 38.44
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.2/30.0
  • ARV discount +7.1/15.0
  • Rent growth +3.8/5.0
  • DSCR +3.6/10.0
  • Livability +3.4/5.0
  • Schools +3.2/10.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$276,000

554 Lytham Dr · Aiken, SC 29801
4 bd · 2.0 ba · 1,788 sqft · SingleFamily public records · 38 Days on market
Built 2022 8,712 sqft lot Est $274k · at est. $83/mo HOA · 4% of rent ↓ 8% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

Key facts

  • Modern features
  • Open layout
  • Move in ready

Tags

MOVE IN READYMODERN FEATURESSMART HOME TECHNOLOGYOPEN LAYOUTMODERN KITCHENCOVERED REAR PORCH

Property features AI

Finance

  • Other: Subdivision: The Abbey At Trolley Run Station; Zoning: PUD A; Directions available
  • HOA & community: Homeowners association with annual fee of $1,000; Community pool

Exterior

  • Parking: Attached 2-car garage (total 2 parking spaces)
  • Security: Security system
  • Utilities: Public water; Public sewer; Natural gas available; Water and sewer available
  • Home design: Single family residence; One story; Entry level: 1
  • Construction: Brick, fiber cement and frame construction; Composition roof; Slab foundation; Built as single family residence
  • Exterior features: Patio; Landscaped yard; Front and rear sprinklers; Paved road access; On waterfront; Has view; Security system

Interior

  • Kitchen: Refrigerator; Range; Dishwasher; Microwave; Kitchen island; Pantry
  • Bedrooms: Total rooms: 8
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air; Natural gas heating; Fireplace(s)
  • Interior features: Walk-in closets; Entrance foyer; Kitchen island; Pantry; Built-in features; See remarks
  • Laundry & utility: Washer; Dryer; Washer hookup; Tankless water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $276k.

Deal economics

  • At list price, monthly cash flow is $-56 ($-674/yr) — negative.
  • To cash-flow at today's rent, offer at most $266k (3.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $213k (22.7% below list).
  • Recommended offer: $213k (22.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 4.1% in Aiken — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#93 in SC) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: crime F, commute F.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Graniteville Elementary (math 27%, 377 students, 100% FRL); Leavelle Mccampbell Middle (math 19% / reading 32%, grade F, #162 of 229 statewide, top 71%, 650 students, 55% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 72% FRL vs 54% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.1%/yr); 521 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($268k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $213,376 (22.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
6.05%
Cash-on-cash
-0.87%
DSCR
0.96
GRM
10.8

CMA / ARV

ARV (on-the-fly)
$273,564
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
610 Lytham Dr 0.10mi 4/2.0 1,774 (-1%) 4mo $289,910 $163 91
610 Lytham Dr 0.10mi 4/2.0 1,774 (-1%) 4mo $289,910 $163 91
631 Lytham Dr 0.14mi 4/2.0 1,774 (-1%) 4mo $291,910 $165 89
631 Lytham Dr 0.14mi 4/2.0 1,774 (-1%) 4mo $291,910 $165 89
592 Whitby Ct 0.18mi 3/2.5 (-1) 1,749 (-2%) 3mo $268,180 $153 79
592 Whitby Ct 0.18mi 3/2.5 (-1) 1,749 (-2%) 3mo $268,180 $153 79
585 Whitby Ct 0.16mi 3/2.5 (-1) 1,749 (-2%) 4mo $265,230 $152 78
585 Whitby Ct 0.16mi 3/2.5 (-1) 1,749 (-2%) 4mo $265,230 $152 78
597 Whitby Ct 0.18mi 4/2.5 1,976 (+10%) 3mo $275,230 $139 70
580 Whitby Ct 0.16mi 4/2.5 1,976 (+10%) 4mo $273,220 $138 70
318 Mansell Park 0.60mi 3/2.5 (-1) 1,792 (+0%) 3mo $268,000 $150 62
633 Colston Ave 0.66mi 3/2.5 (-1) 1,911 (+7%) 1mo $257,900 $135 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.06% rent growth · sell at horizon

5-year hold
IRR
-15.7%
Equity multiple
0.43×
Total profit
$-43,857
Equity at exit
$41,152
10-year hold
IRR
-4.3%
Equity multiple
0.69×
Total profit
$-23,761
Equity at exit
$23,863

Cash invested: $77,280 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29801

Rents YoY
5.1%
Active inventory
521
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$2,134 high interval (Pro) →
Mortgage (P&I)
$1,447
Tax from tax record
$96 /mo · $1,158/yr
Insurance
$115
HOA
$83
Vacancy / Maint / Mgmt
$448
Net cashflow
$-56

Break-even live

Break-even rent $2,205
Max offer price $266,079
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,000
Closing costs
$8,280
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
433 Whitby Ct Aiken, SC 5.0 3.0 2378 $2,495 $1.05 21d 1 0.02mi
430 Whitby Ct Aiken, SC 3.0 2.5 1749 $2,050 $1.17 21d 1 0.04mi
721 Grovebury Ct Aiken, SC 3.0 2.5 1435 $1,750 $1.22 13d 1 0.17mi
8034 Macbean Loop Aiken, SC 1.0–3.0 1.0–2.0 1034 $1,745 $1.69 13d 47 0.51mi
983 Manitou Cir Aiken, SC 3.0 2.0 1551 $1,980 $1.28 23d 1 0.55mi
3124 Saint Charles Ave Aiken, SC 3.0 2.0 1550 $2,085 $1.35 21d 1 0.56mi
266 Mansell Park Aiken, SC 3.0 2.5 1807 $1,950 $1.08 21d 1 0.62mi
293 Mansell Park Aiken, SC 4.0 2.5 2386 $2,250 $0.94 21d 1 0.63mi
203 Bobwhite Dr Aiken, SC 3.0 2.0 1334 $1,595 $1.20 13d 1 0.70mi
860 Delta Ln Unit 860 Aiken, SC 4.0 4.0 2336 $2,100 $0.90 13d 1 0.78mi

HOA detail

Monthly dues
$83 · $996/yr
Likely covers
landscapingpool

Listing history 33 events

  1. 2026-06-18
    days on market $276,000 Active 38 DOM
  2. 2026-06-17
    days on market $276,000 Active 37 DOM
  3. 2026-06-16
    days on market $276,000 Active 36 DOM
  4. 2026-06-15
    days on market $276,000 Active 35 DOM
  5. 2026-06-14
    days on market $276,000 Active 33 DOM
  6. 2026-06-13
    days on market $276,000 Active 32 DOM
  7. 2026-06-10
    days on market $276,000 Active 30 DOM
  8. 2026-06-09
    days on market $276,000 Active 29 DOM
  9. 2026-06-08
    days on market $276,000 Active 28 DOM
  10. 2026-06-07
    days on market $276,000 Active 27 DOM
  11. 2026-06-03
    days on market $276,000 Active 23 DOM
  12. 2026-06-02
    days on market $276,000 Active 22 DOM
  13. 2026-06-01
    days on market $276,000 Active 21 DOM
  14. 2026-05-31
    days on market $276,000 Active 20 DOM
  15. 2026-05-30
    days on market $276,000 Active 19 DOM
  16. 2026-04-07
    status Active
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  17. 2026-04-07
    status Active 2138-char remark
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  18. 2026-04-02
    historical
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  19. 2026-04-02
    status Pending
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  20. 2026-04-02
    historical Active Under Contract 2138-char remark
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  21. 2026-03-10
    price $276,000
  22. 2026-03-05
    price $276,000 2138-char remark
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  23. 2025-05-22
    price $278,800 2138-char remark
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  24. 2025-03-19
    listed $278,800 Active
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  25. 2025-03-19
    listed $280,000 Active 2138-char remark
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  26. 2025-03-19
    listed $276,000 Active
    Show marketing remark (2138 chars)

    Move-In Ready + $4,000 Toward Buyer Closing Costs · Searching for an affordable, move-in ready home in Aiken, South Carolina? This 4-year-young, one-level home in The Abbey at Trolley Run offers modern features, smart home technology, and a convenient location just minutes from downtown. Inside, the home features a bright, open layout designed for comfortable everyday living. The spacious family room flows seamlessly into the dining area and kitchen, creating an easy space for gathering with friends and family. Modern Kitchen with Open Design · The kitchen offers white cabinetry, ample counter space, modern appliances, and a large island that provides additional prep space and seating. Whether you're cooking dinner or hosting guests, the open concept layout keeps everyone connected. Private Owner's Suite · The primary suite serves as a relaxing retreat with dual vanities, a separate shower, and a garden tub. Secondary bedrooms are generously sized and include oversized closets for great storage. Covered Rear Porch for Outdoor Living · Step outside to the covered rear porch, perfect for morning coffee, evening relaxation, or enjoying Aiken's mild seasons while overlooking the backyard. Smart Home Features · This home is part of the Home Is Connected smart home program, offering modern technology designed to keep you connected and in control. Additional Highlights: · Two-car garage · Irrigation system for easy lawn care · Community pool in The Abbey at Trolley Run Convenient Aiken Location · Located just minutes from Historic Downtown Aiken, Hitchcock Woods, University of South Carolina Aiken, Aiken Technical College, Aiken Regional Medical Centers, the YMCA of Aiken County, and quick access to Interstate 20 for commuting to nearby cities. With $4,000 toward buyer closing costs, this move-in ready home offers a great opportunity for buyers looking for homes for sale in Aiken SC near downtown, USC Aiken, and Hitchcock Woods. Buyer to verify all information deemed important including measurements, square footage, zoning, and schools.

  27. 2024-03-15
    soldstatus $1,255,816
  28. 2022-08-12
    soldstatus $300,630
  29. 2022-08-12
    soldstatus $300,630
  30. 2022-08-12
    soldstatus $300,630
  31. 2022-02-21
    listed $300,630
  32. 2022-02-21
    listed $300,630
  33. 2022-02-21
    listed $300,630

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,158 · $96/mo
Projected year-2 tax
$1,573 · $131/mo
Expected delta
+$416/yr (+$35/mo · 35.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,605
− Mortgage interest
−$15,460
− Property taxes
−$1,158
− Insurance
−$1,380
− Repairs & maintenance
−$2,048
− Management
−$2,048
− HOA
−$996
− Depreciation
−$8,029
Taxable loss
−$5,515
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,323
After-tax cash flow
$650/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Aiken

Score
67/100
State rank
#93
US rank
#10443

Category grades

Amenities B Commute F Cost of living A Crime F Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
12,385
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
31,108
Household income
$59,573
Rent vs Own
33.2% rent · 66.8% own
Severe rent burden
1260.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 50% Black 42% Hispanic / Latino 5% Two or more races 4% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Slovak 2% Italian 1% Serbian 1%
Foreign-born
3% · Canada, Jamaica
Languages at home
95% English-only · Spanish 3% Other Indo-European 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -278.52%
Current HPI
173.7944
Rent YoY
▲ 5.06%
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

-8.2% since first listed
18 events — show timeline
  • 2026-04-07 Relisted Hive MLS
  • 2026-04-07 Relisted AMLS
  • 2026-04-02 Listing Removed Hive MLS
  • 2026-04-02 Pending Hive MLS
  • 2026-04-02 Contingent AMLS
  • 2026-03-10 Price Changed $276,000 Hive MLS
  • 2026-03-05 Price Changed $276,000 AMLS
  • 2025-05-22 Price Changed $278,800 AMLS
  • 2025-03-19 Listed $276,000 Hive MLS
  • 2025-03-19 Listed $280,000 AMLS
  • 2025-03-19 Listed $278,800 Hive MLS
  • 2024-03-15 Sold (Public Records) $1,255,816 Public Records
  • 2022-08-12 Sold (MLS) $300,630 Hive MLS
  • 2022-08-12 Sold (MLS) $300,630 AMLS
  • 2022-08-12 Sold (MLS) $300,630 Hive MLS
  • 2022-02-21 Listed $300,630 Hive MLS
  • 2022-02-21 Listed $300,630 AMLS
  • 2022-02-21 Listed $300,630 Hive MLS

Property tax history

-0.1%/yr

Latest (2025): $1,158 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…