CashFlowRE
Sign in Sign up
720 N West St
C+ Composite 63.44
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.2/5.0
  • ARV discount +2.6/15.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,000

720 N West St · Lima, OH 45801
3 bd · 2.0 ba · 1,496 sqft · SingleFamily public records · 36 Days on market
Built 1920 $66/sqft · 11% above area Est $89k · 11% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 Bedroom/2 Bath North-end home with both full baths newly updated. Features a large updated Eat-in-Kitchen. Original hardwood floors throughout. First floor Laundry Room. New roof 2021, updated mechanicals, replacement windows and Vinyl Siding. Move-in ready for the First-time home buyer or Investor looking for an updated property.

Key facts

  • Off-street parking
  • Backyard space
  • Built 1920

Tags

OFF-STREET PARKINGBACKYARD SPACE

Property features AI

Finance

  • Other: Listed by Howard Hanna - Sidney

Exterior

  • Parking: Other parking
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Residential property
  • Construction: Vinyl siding; Other foundation
  • Exterior features: Residential zoning

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: Total rooms: 8
  • Flooring: Hardwood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Natural gas heating; No cooling
  • Interior features: Range; Refrigerator; Water heater; Hardwood flooring; Full unfinished concrete basement
  • Laundry & utility: Water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $99k.

Deal economics

  • At list price, monthly cash flow is $541 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $99k).
  • Recommended offer: $96k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.9% vs local median 7.4% in Lima — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#787 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
  • Lima City (urban): math 29% / reading 36% proficiency, ranked #575 of 656 in OH (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Liberty Arts Magnet K-8 (math 40% / reading 46%, grade F, #1,023 of 1,584 statewide, top 65%, 416 students, 0% FRL); Lima West Middle School (math 22% / reading 24%, grade F, #600 of 654 statewide, top 92%, 352 students, 0% FRL); Lima Senior High School (math 16% / reading 42%, grade F, #627 of 781 statewide, top 81%, 1,013 students, 0% FRL) — zoned schools average 0% FRL vs 83% district-wide (83 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 74 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 88 units permitted in Allen County in 2024 (0 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Allen County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 11y ago; this cycle's ask has dropped $16k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $96,030 (3.0% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.52%
Cap rate
12.85%
Cash-on-cash
23.42%
DSCR
2.04
GRM
5.5

CMA / ARV

ARV (median comp)
$89,299
List price
$99,000
Delta
10.86%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
720 N West St 0.00mi 3/2.0 1,496 (0%) 0mo $90,000 $60 100
416 Hazel Ave 0.21mi 3/2.0 1,494 (-0%) 2mo $158,000 $106 89
222 W Grand Ave 0.04mi 2/1.0 (-1) 1,440 (-4%) 7mo $45,000 $31 77
635 W Ashton Ave 0.44mi 3/2.0 1,485 (-1%) 2mo $188,000 $127 76
606 N West St 0.24mi 3/1.0 1,391 (-7%) 5mo $82,400 $59 69
735 N Main St 0.24mi 3/1.0 1,638 (+10%) 6mo $161,000 $98 64
1200 N Main St 0.56mi 3/2.0 1,352 (-10%) 0mo $114,900 $85 57
765 W O'connor Ave 0.63mi 3/2.0 1,401 (-6%) 7mo $160,000 $114 54
439 E Mckibben St 0.70mi 4/2.0 (+1) 1,520 (+2%) 7mo $143,500 $94 54
622 N Jefferson St 0.59mi 3/2.0 1,292 (-14%) 4mo $115,000 $89 46
676 Cortlandt Ave 0.61mi 2/2.0 (-1) 1,321 (-12%) 6mo $142,000 $107 42
824 Rice Ave 0.70mi 4/2.0 (+1) 1,667 (+11%) 4mo $28,000 $17 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
16.5%
Equity multiple
1.66×
Total profit
$18,419
Equity at exit
$14,761
10-year hold
IRR
25.1%
Equity multiple
3.18×
Total profit
$60,413
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45801

Active inventory
74
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,503 high interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$86 /mo · $1,033/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$316
Net cashflow
$541

Break-even live

Break-even rent $818
Max offer price $99,000
Occupancy floor 59%

Sensitivity live

Price -10% $597 -5% $569 +0% $541 +5% $513 +10% $485
Rent -10% $422 -5% $482 +0% $541 +5% $600 +10% $660
Rate -1.0pp $591 -0.5pp $566 base $541 +0.5pp $515 +1.0pp $489

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
330 W Ashton Ave Lima, OH 3.0 1.0 1288 $2,000 $1.55 46d 1 0.27mi
420 N Baxter St Lima, OH 3.0 2.0 1386 $1,200 $0.87 46d 1 0.68mi
43 Town Sq Lima, OH 2.0–3.0 1.0–2.0 1100 $1,413 $1.28 46d 9 0.82mi
545 W Market St Unit 340 1/2 Mcpheron Lima, OH 2.0 1.0 900 $800 $0.89 46d 1 0.88mi
228 Nye St Lima, OH 4.0 2.0 1686 $675 $0.40 46d 1 1.05mi
138 Harrison Ave Lima, OH 3.0 1.0 1152 $975 $0.85 46d 1 1.19mi
405 N Kenilworth Ave Lima, OH 3.0 1.0 1352 $1,795 $1.33 46d 1 1.26mi
1436 W High St Lima, OH 2.0 1.0 1205 $895 $0.74 46d 1 1.47mi

Listing history 17 events

  1. 2026-05-13
    price $99,000 949-char remark
  2. 2026-04-20
    listed $115,000 Active 949-char remark
  3. 2025-10-14
    price $71,500 334-char remark
    Show marketing remark (334 chars)

    3 Bedroom/2 Bath North-end home with both full baths newly updated. Features a large updated Eat-in-Kitchen. Original hardwood floors throughout. First floor Laundry Room. New roof 2021, updated mechanicals, replacement windows and Vinyl Siding. Move-in ready for the First-time home buyer or Investor looking for an updated property.

  4. 2022-02-11
    soldstatus $71,500
  5. 2022-02-07
    soldstatus $71,500 Closed 334-char remark
    Show marketing remark (334 chars)

    3 Bedroom/2 Bath North-end home with both full baths newly updated. Features a large updated Eat-in-Kitchen. Original hardwood floors throughout. First floor Laundry Room. New roof 2021, updated mechanicals, replacement windows and Vinyl Siding. Move-in ready for the First-time home buyer or Investor looking for an updated property.

  6. 2022-02-07
    soldstatus $71,500
    Show marketing remark (334 chars)

    3 Bedroom/2 Bath North-end home with both full baths newly updated. Features a large updated Eat-in-Kitchen. Original hardwood floors throughout. First floor Laundry Room. New roof 2021, updated mechanicals, replacement windows and Vinyl Siding. Move-in ready for the First-time home buyer or Investor looking for an updated property.

  7. 2022-01-14
    status Pending 334-char remark
    Show marketing remark (334 chars)

    3 Bedroom/2 Bath North-end home with both full baths newly updated. Features a large updated Eat-in-Kitchen. Original hardwood floors throughout. First floor Laundry Room. New roof 2021, updated mechanicals, replacement windows and Vinyl Siding. Move-in ready for the First-time home buyer or Investor looking for an updated property.

  8. 2022-01-03
    historical Contingent 334-char remark
    Show marketing remark (334 chars)

    3 Bedroom/2 Bath North-end home with both full baths newly updated. Features a large updated Eat-in-Kitchen. Original hardwood floors throughout. First floor Laundry Room. New roof 2021, updated mechanicals, replacement windows and Vinyl Siding. Move-in ready for the First-time home buyer or Investor looking for an updated property.

  9. 2021-11-27
    listed $76,500 Active 334-char remark
    Show marketing remark (334 chars)

    3 Bedroom/2 Bath North-end home with both full baths newly updated. Features a large updated Eat-in-Kitchen. Original hardwood floors throughout. First floor Laundry Room. New roof 2021, updated mechanicals, replacement windows and Vinyl Siding. Move-in ready for the First-time home buyer or Investor looking for an updated property.

  10. 2021-11-22
    historical $76,500 334-char remark
    Show marketing remark (334 chars)

    3 Bedroom/2 Bath North-end home with both full baths newly updated. Features a large updated Eat-in-Kitchen. Original hardwood floors throughout. First floor Laundry Room. New roof 2021, updated mechanicals, replacement windows and Vinyl Siding. Move-in ready for the First-time home buyer or Investor looking for an updated property.

  11. 2021-11-22
    listed $76,500
    Show marketing remark (334 chars)

    3 Bedroom/2 Bath North-end home with both full baths newly updated. Features a large updated Eat-in-Kitchen. Original hardwood floors throughout. First floor Laundry Room. New roof 2021, updated mechanicals, replacement windows and Vinyl Siding. Move-in ready for the First-time home buyer or Investor looking for an updated property.

  12. 2021-07-06
    soldstatus $116,000
  13. 2021-03-31
    listed $99,900
  14. 2018-07-12
    soldstatus $21,500
  15. 2017-11-17
    listed $26,000
  16. 2015-11-23
    listed $42,100
  17. 2015-01-17
    listed $29,995

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,033 · $86/mo
Projected year-2 tax
$1,289 · $107/mo
Expected delta
+$256/yr (+$21/mo · 24.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,040
− Mortgage interest
−$5,546
− Property taxes
−$1,033
− Insurance
−$495
− Repairs & maintenance
−$1,443
− Management
−$1,443
− Depreciation
−$2,880
Taxable income
$5,199
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,248
After-tax cash flow
$5,245/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lima City
NCES district ID
3904422
Math proficiency
29% ▼ -13.00%
Reading proficiency
36% ▼ -6.00%
Median HH income
$29,685
Composite
26.31/100
National rank
#7243
State rank
#575 of 656 in OH

Livability — Lima

Score
64/100
State rank
#787
US rank
#14288

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lima, OH
County
Allen County · 21,739 people
City population
21,739
Metro
Lima, OH
Population (ZIP)
21,739
Household income
$51,731
Rent vs Own
45.7% rent · 54.3% own
Severe rent burden
1141.0

Population outlook (Allen County) Hauer SSP2

Today (2025)
100,321 people
By 2030
97,693 · -2.6%
By 2040
91,802 · -8.5%
By 2050
86,152 · -14.1%
By 2075
73,659 · -26.6%
By 2100
58,716 · -41.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 14% Two or more races 8% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Lithuanian 2% Italian 1% Iranian 1%
Foreign-born
2% · Canada, China
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Allen

2024 margin
Solid R (+44.1) · D 27.5% · R 71.6%
2008→2024 swing
-23.4pp toward R · 2008: -20.7pp · 2024: -44.1pp
All cycles
2024: R+44.1 2020: R+39.5 2016: R+38.2 2012: R+25.7 2008: R+20.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -164.79%
Current HPI
219.5329
Rent YoY
Metro
Lima, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+200.1% since first listed
19 events — show timeline
  • 2026-06-10 Sold (MLS) $90,000 WCARE
  • 2026-05-27 Pending WCARE
  • 2026-05-13 Price Changed $99,000 WCARE
  • 2026-04-20 Listed $115,000 WCARE
  • 2025-10-14 Price Changed $71,500 NORIS
  • 2022-02-11 Sold (Public Records) $71,500 Public Records
  • 2022-02-07 Sold (MLS) $71,500 WCARE
  • 2022-02-07 Sold (MLS) $71,500 NORIS
  • 2022-01-14 Pending NORIS
  • 2022-01-03 Contingent NORIS
  • 2021-11-27 Listed $76,500 NORIS
  • 2021-11-22 Coming Soon $76,500 NORIS
  • 2021-11-22 Listed $76,500 WCARE
  • 2021-07-06 Sold (MLS) $116,000 WCARE
  • 2021-03-31 Listed $99,900 WCARE
  • 2018-07-12 Sold (MLS) $21,500 WCARE
  • 2017-11-17 Listed $26,000 WCARE
  • 2015-11-23 Listed $42,100 WCARE
  • 2015-01-17 Listed $29,995 WCARE

Property tax history

+12.6%/yr

Latest (2025): $1,033 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…