CashFlowRE
Sign in Sign up
120 Acorn Dr
D Composite 41.51
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.0/30.0
  • Schools +3.6/10.0
  • Livability +3.3/5.0
  • DSCR +2.9/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$289,900

120 Acorn Dr · Dallas, GA 30157
3 bd · 1.5 ba · 1,902 sqft · SingleFamily public records · 68 Days on market
Built 1978 0.76 ac lot $152/sqft · 17% below area Est $350k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you'll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, HVAC duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

Key facts

  • Fully renovated
  • Granite countertops
  • Oversized island

Tags

FULLY RENOVATEDBRAND NEW LVP FLOORINGLIGHT FILLED LIVING ROOMOPEN CONCEPT FLOORPLANGRANITE COUNTERTOPSOVERSIZED ISLAND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $290k.

Deal economics

  • At list price, monthly cash flow is $-228 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $250k (13.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (25.9% below list).
  • Recommended offer: $215k (25.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 4.2% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#192 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, schools D, amenities F.
  • Paulding County (suburban): math 39% / reading 42% proficiency, ranked #33 of 174 in GA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-2.8%/yr); 614 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,458 units permitted in Paulding County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Paulding County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 68 days — a 6% lower offer ($273k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $150k; list at $290k implies a 93% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo.
  • Climate carrying-cost: severe flood risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $214,746 (25.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 68 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.58%
Cash-on-cash
-2.55%
DSCR
0.89
GRM
11.2

CMA / ARV

ARV (median comp)
$350,272
List price
$289,900
Delta
-17.24%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
120 Acorn Dr 0.00mi 3/2.0 1,902 (0%) 1mo $289,900 $152 97
40 Red Maple Way 0.44mi 3/2.0 1,815 (-5%) 5mo $340,000 $187 66
65 Riverwood Vw 0.55mi 3/2.0 1,975 (+4%) 1mo $382,000 $193 65
89 Candy Lilly Ct 0.30mi 3/2.5 2,041 (+7%) 7mo $320,000 $157 64
120 Cedar Bay Cirle 0.41mi 3/2.0 1,755 (-8%) 8mo $375,000 $214 59
63 Lakeview Pt 0.53mi 2/2.0 (-1) 1,796 (-6%) 1mo $424,990 $237 58
168 Sugar Berry Pl 0.56mi 3/2.5 2,041 (+7%) 2mo $335,000 $164 57
37 Lakeview Pt 0.56mi 4/2.0 (+1) 1,774 (-7%) 3mo $399,990 $225 54
76 Lakeview Pt 0.55mi 4/2.0 (+1) 1,774 (-7%) 8mo $423,990 $239 50
133 Johnstons Way 0.75mi 4/3.0 (+1) 1,926 (+1%) 3mo $355,000 $184 50
85 Lakeview Pt 0.52mi 3/2.0 1,618 (-15%) 5mo $369,990 $229 45
64 Lakeview Pt 0.55mi 3/2.0 1,618 (-15%) 3mo $389,990 $241 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.2%
Equity multiple
0.16×
Total profit
$-67,823
Equity at exit
$43,225
10-year hold
IRR
-33.4%
Equity multiple
-0.26×
Total profit
$-102,165
Equity at exit
$25,065

Cash invested: $81,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30157

Home prices YoY
-9.4%
Rents YoY
-2.8%
Active inventory
614
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$2,147 high interval (Pro) →
Mortgage (P&I)
$1,520
Tax from tax record
$228 /mo · $2,738/yr
Insurance
$121
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$451
Net cashflow
$-228

Break-even live

Break-even rent $2,436
Max offer price $249,578
Occupancy floor

Sensitivity live

Price -10% $-64 -5% $-146 +0% $-228 +5% $-310 +10% $-392
Rent -10% $-398 -5% $-313 +0% $-228 +5% $-143 +10% $-59
Rate -1.0pp $-82 -0.5pp $-155 base $-228 +0.5pp $-303 +1.0pp $-380

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,475
Closing costs
$8,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
103 Walnut Way Dallas, GA 3.0 2.0 1559 $1,951 $1.25 0d 1 0.17mi
118 Jade Ln Dallas, GA 3.0 2.5 1790 $2,000 $1.12 45d 1 0.24mi
167 Bickers Rd Dallas, GA 3.0 2.5 1676 $2,250 $1.34 23d 1 0.59mi
209 Kelly Ct Dallas, GA 4.0 2.0 1661 $1,711 $1.03 25d 1 0.70mi
97 Summer Creek Dr Dallas, GA 4.0 3.0 1614 $2,095 $1.30 6d 1 0.92mi
490 Silver Oak Dr Dallas, GA 4.0 2.5 2470 $2,436 $0.99 45d 1 1.12mi
56 Brentwood Dr Dallas, GA 4.0 2.0 2200 $4,995 $2.27 45d 1 1.25mi
576 River Run Dr Dallas, GA 4.0 2.5 2200 $2,250 $1.02 45d 1 1.39mi
9 3 Oaks Path Dallas, GA 2.0 1.0 1280 $1,400 $1.09 45d 1 1.46mi

Listing history 16 events

  1. 2026-05-13
    status Under Contract 1300-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  2. 2026-05-13
    status Pending 1301-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  3. 2026-05-02
    status Active 1301-char remark
    Show marketing remark (1300 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you'll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, HVAC duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  4. 2026-05-02
    status Back On Market 1300-char remark
    Show marketing remark (1300 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you'll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, HVAC duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  5. 2026-04-28
    historical Active Under Contract 1300-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  6. 2026-04-28
    historical Active Under Contract 1301-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  7. 2026-04-21
    price $289,900 1300-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  8. 2026-04-21
    price $289,900 1301-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  9. 2026-03-11
    price $299,900 1300-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  10. 2026-03-11
    price $299,900 1301-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  11. 2026-03-04
    listed $309,900 New 1300-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  12. 2026-03-04
    listed $309,900 Active 1301-char remark
    Show marketing remark (1301 chars)

    WELCOME HOME! Fully renovated 3 bedroom 2 bathroom home in Dallas on almost an acre! As you walk up to the front porch you’ll notice brand new LVP flooring through out, a light filled living room with a fireplace and an open concept floorplan looking into the dining area & kitchen! Kitchen features granite countertops, oversized island, stainless steel appliances, all new cabinets, and farm sink looking into the backyard! Right off the kitchen ISA door to the brand new back deck overlooking the huge yard which is perfect for a garden dogs & kids! Upstairs features master suite with huge walk in shower, double vanities, and new windows! Two other great sized bedrooms with hallway bathroom with brand new tub, linen closet, and oversized vanity! Basement is fully finished with huge bonus room that can walk right outside, walk in laundry room with tons of space! Backyard is 90% fenced in and a .75 of an acre lot! Other things that are brand new: insulation, duct work, electrical panel, windows, roof is 3 years old, doors, hardware, flooring, paint, cabinets, septic was pumped & inspected, and light fixtures! Easy access to Dallas Acworth highway which has recently opened firehouse subs, chipotle, pita pit, taco T, and more! Kroger is 5 minutes away and Costco is 12!

  13. 2025-10-16
    soldstatus $150,000
  14. 2001-02-19
    soldstatus $93,600
  15. 1994-03-07
    soldstatus $45,900
  16. 1993-07-10
    soldstatus $49,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,738 · $228/mo
Projected year-2 tax
$2,738 · $228/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,770
− Mortgage interest
−$16,239
− Property taxes
−$2,738
− Insurance
−$2,116
− Repairs & maintenance
−$2,062
− Management
−$2,062
− Depreciation
−$8,433
Taxable loss
−$7,880
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,891
After-tax cash flow
$-848/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Paulding County
NCES district ID
1304020
Math proficiency
39% ▼ -6.00%
Reading proficiency
42% ▼ -7.00%
Median HH income
$61,447
Composite
36.0/100
National rank
#4784
State rank
#33 of 174 in GA

Livability — Dallas

Score
66/100
State rank
#192
US rank
#11802

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety C User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Paulding County · 134,013 people
City population
106,793
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
53,445
Household income
$93,625
Rent vs Own
16.9% rent · 83.1% own
Severe rent burden
375.0

Population outlook (Paulding County) Hauer SSP2

Today (2025)
175,714 people
By 2030
186,082 · +5.9%
By 2040
204,414 · +16.3%
By 2050
217,040 · +23.5%
By 2075
236,980 · +34.9%
By 2100
238,314 · +35.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Black 13% Two or more races 9% Hispanic / Latino 8% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Lithuanian 2% Italian 2% Slovak 1%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 5% French/Haitian/Cajun 1% Other Asian/Pacific 1%

Political lean MEDSL · Paulding

2024 margin
Strong R (+24.1) · D 37.6% · R 61.7%
2008→2024 swing
+14.4pp toward D · 2008: -38.5pp · 2024: -24.1pp
All cycles
2024: R+24.1 2020: R+29.1 2016: R+41.2 2012: R+43.6 2008: R+38.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -34.28%
Current HPI
330.3487
Rent YoY
▼ -2.83%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+491.6% since first listed
16 events — show timeline
  • 2026-05-13 Pending GAMLS
  • 2026-05-13 Pending FMLS
  • 2026-05-02 Relisted FMLS
  • 2026-05-02 Relisted GAMLS
  • 2026-04-28 Contingent GAMLS
  • 2026-04-28 Contingent FMLS
  • 2026-04-21 Price Changed $289,900 GAMLS
  • 2026-04-21 Price Changed $289,900 FMLS
  • 2026-03-11 Price Changed $299,900 GAMLS
  • 2026-03-11 Price Changed $299,900 FMLS
  • 2026-03-04 Listed $309,900 FMLS
  • 2026-03-04 Listed $309,900 GAMLS
  • 2025-10-16 Sold (Public Records) $150,000 Public Records
  • 2001-02-19 Sold (Public Records) $93,600 Public Records
  • 1994-03-07 Sold (Public Records) $45,900 Public Records
  • 1993-07-10 Sold (Public Records) $49,000 Public Records

Property tax history

+4.2%/yr

Latest (2025): $2,738 · +20.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…