CashFlowRE
Sign in Sign up
756 Brown St Duplex
B- Composite 68.68
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$54,500

756 Brown St · Akron, OH 44311
4 bd · 3.0 ba · 2,132 sqft · MultiFamily public records · 13 Days on market
Built 1899 5,301 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Investor’s dream! This spacious 5-bedroom, 3-bathroom duplex offers endless potential. With some TLC, it could shine as a fantastic rental property or a home with extra income potential. Bonus: there’s a possibility of adding a 6th bedroom! Bring your vision and tools to unlock this property’s full potential. Don’t miss out!

Key facts

  • 5,301 sq ft lot
  • Parking
  • Built 1899

Property features AI

Finance

  • Financial info: Tenant pays all utilities

Exterior

  • Parking: Driveway, no garage
  • Utilities: Public water; Public sewer
  • Home design: 2-story house; Fixer condition
  • Construction: Vinyl siding; Asphalt/fiberglass roof; Built per public records
  • Exterior features: Public water; Public sewer

Interior

  • Bedrooms: Total rooms: 9
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Hot water heating; Steam heating
  • Interior features: Partial, unfinished basement
  • Laundry & utility: Laundry located in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.5-bath units multifamily listed at $54k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $637/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $54k).
  • Cap rate 34.3% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 54 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • At $2,142/mo this rent would consume 105% of the median local household income ($24k/yr) (locally 659% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $377 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $36k; list at $54k implies a 51% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1899 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $54,500

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1899 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.93%
Cap rate
34.33%
Cash-on-cash
100.13%
DSCR
5.46
GRM
2.1

CMA / ARV

ARV (on-the-fly)
$115,128
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
402 E South St 0.14mi 4/2.0 2,074 (-3%) 5mo $92,000 $44 80
673 Sumner St 0.35mi 4/2.0 1,882 (-12%) 1mo $129,900 $69 59
656 Kling St 0.24mi 5/2.0 (+1) 2,251 (+6%) 16mo $156,500 $70 57
876 Kling St 0.22mi 4/2.0 1,874 (-12%) 19mo $129,900 $69 50
182-184 E Voris St 0.53mi 4/2.0 2,231 (+5%) 19mo $94,000 $42 48
393 Spicer St 0.66mi 4/2.0 2,448 (+15%) 3mo $125,000 $51 38
398 Margaret St 0.64mi 3/2.0 (-1) 1,820 (-15%) 4mo $98,000 $54 33
668 Corley St 0.68mi 3/3.0 (-1) 1,836 (-14%) 16mo $95,000 $52 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
5.74×
Total profit
$72,324
Equity at exit
$8,126
10-year hold
IRR
Equity multiple
11.99×
Total profit
$167,640
Equity at exit
$4,712

Cash invested: $15,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44311

Home prices YoY
-28.4%
Active inventory
54
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$2,142 high interval (Pro) →
Mortgage (P&I)
$286
Tax from tax record
$110 /mo · $1,324/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$450
Net cashflow
$1,273

Break-even live

Break-even rent $530
Max offer price $54,500
Occupancy floor 36%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,142

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,625
Closing costs
$1,635
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
768 Beardsley St Akron, OH 5.0 1.5 1714 $1,500 $0.88 14d 1 0.15mi
548 Spicer St Akron, OH 4.0 2.0 1487 $1,100 $0.74 23d 1 0.38mi
1012 Brown St Akron, OH 4.0 2.0 1518 $1,295 $0.85 44d 1 0.47mi
1028 Kling St Akron, OH 4.0 2.0 1500 $1,450 $0.97 44d 1 0.51mi
288 Cross St Akron, OH 4.0 2.0 1512 $1,295 $0.86 44d 1 0.54mi
450 Stanton Ave Akron, OH 3.0 2.0 1927 $1,425 $0.74 44d 1 0.60mi
435 Margaret St Akron, OH 4.0 2.0 1900 $1,450 $0.76 44d 1 0.61mi
1040 Neptune Ave Akron, OH 4.0 1.0 1400 $1,300 $0.93 44d 1 0.63mi
497 Sumner St Akron, OH 5.0 2.0 1776 $1,295 $0.73 44d 1 0.64mi
466 Adkins Ave Akron, OH 4.0 1.5 1800 $1,450 $0.81 44d 1 0.65mi
1200 Girard St Akron, OH 3.0 2.0 1438 $1,100 $0.76 14d 1 0.85mi
516 Whitney Ave Akron, OH 4.0 2.0 1676 $1,500 $0.89 44d 1 0.88mi
1368 Moore St Akron, OH 4.0 1.0 1575 $1,300 $0.83 44d 1 1.04mi
1076 Ackley St Akron, OH 4.0 2.0 1998 $2,000 $1.00 14d 1 1.05mi
373 N Firestone Blvd Akron, OH 4.0 1.5 1590 $1,550 $0.97 44d 1 1.13mi
432 N Firestone Blvd Unit 1496097P Akron, OH 4.0 2.0 1926 $6,253 $3.25 21d 1 1.15mi
22 E Exchange St Apt 310 Akron, OH 3.0 3.0 1496 $1,962 $1.31 44d 1 1.16mi
497 Lucy St Akron, OH 4.0 1.0 1600 $1,500 $0.94 44d 1 1.18mi
78 E Mapledale Ave Akron, OH 4.0 1.5 1600 $1,500 $0.94 14d 1 1.30mi
783 Boulevard St Akron, OH 4.0 1.0 1440 $999 $0.69 23d 1 1.35mi
177 Kent Ct Akron, OH 3.0 1.0 2613 $1,150 $0.44 23d 1 1.40mi
846 Lee Dr Akron, OH 4.0 1.0 1433 $1,325 $0.92 14d 1 1.43mi
846 Lee Dr Akron, OH 4.0 1.5 1433 $1,325 $0.92 23d 1 1.43mi
1070 Super Genius Cir Akron, OH 2.0–4.0 1.0–2.0 1145 $1,429 $1.25 14d 1 1.46mi
156 S Main St Akron, OH 2.0–3.0 2.0 1197 $2,985 $2.49 23d 4 1.47mi

Listing history 11 events

  1. 2026-06-18
    days on market $54,500 Active 13 DOM
  2. 2026-06-17
    days on market $54,500 Active 12 DOM
  3. 2026-06-16
    days on market $54,500 Active 11 DOM
  4. 2026-06-15
    days on market $54,500 Active 10 DOM
  5. 2026-06-14
    days on market $54,500 Active 8 DOM
  6. 2026-06-13
    days on market $54,500 Active 7 DOM
  7. 2026-06-10
    days on market $54,500 Active 5 DOM
  8. 2026-06-09
    days on market $54,500 Active 4 DOM
  9. 2026-06-08
    days on market $54,500 Active 3 DOM
  10. 2026-06-07
    remarks 583-char remark
  11. 2026-06-07
    listed $54,500 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,324 · $110/mo
Projected year-2 tax
$1,324 · $110/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,704
− Mortgage interest
−$3,053
− Property taxes
−$1,324
− Insurance
−$272
− Repairs & maintenance
−$2,056
− Management
−$2,056
− Depreciation
−$1,585
Taxable income
$15,356
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,685
After-tax cash flow
$11,594/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
7,547
Household income
$24,369
Rent vs Own
83.0% rent · 17.0% own
Severe rent burden
659.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 53% Black 35% Two or more races 6% Hispanic / Latino 4% Asian 3%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 2%
Foreign-born
3% · Canada, Vietnam, Philippines
Languages at home
95% English-only · Spanish 2% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -39.01%
Current HPI
98.3809
Rent YoY
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+31.0% since first listed
25 events — show timeline
  • 2026-06-05 Listed $54,500 MLSNOW
  • 2026-04-24 Listing Removed MLSNOW
  • 2026-02-12 Listed $59,500 MLSNOW
  • 2025-03-19 Sold (MLS) $36,000 MLSNOW
  • 2025-03-04 Pending MLSNOW
  • 2025-02-26 Contingent MLSNOW
  • 2025-02-03 Price Changed $42,000 MLSNOW
  • 2025-01-29 Price Changed $43,000 MLSNOW
  • 2025-01-14 Price Changed $45,000 MLSNOW
  • 2025-01-03 Sold (Public Records) $25,000 Public Records
  • 2024-12-29 Listed $49,000 MLSNOW
  • 2024-12-23 Listing Removed MLSNOW
  • 2024-12-21 Relisted MLSNOW
  • 2024-11-12 Pending MLSNOW
  • 2024-10-24 Relisted MLSNOW
  • 2024-10-15 Pending MLSNOW
  • 2024-10-10 Price Changed $55,000 MLSNOW
  • 2024-09-23 Listed $85,000 MLSNOW
  • 2024-06-13 Sold (MLS) $25,000 MLSNOW
  • 2024-05-23 Pending MLSNOW
  • 2024-05-22 Listing Removed MLSNOW
  • 2024-04-23 Price Changed $27,500 MLSNOW
  • 2024-03-22 Price Changed $32,500 MLSNOW
  • 2024-02-19 Price Changed $37,500 MLSNOW
  • 2024-01-11 Listed $41,600 MLSNOW

Property tax history

-0.8%/yr

Latest (2025): $1,324 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…