CashFlowRE
Sign in Sign up
2843 Old Marksville Hwy
D Composite 41.1
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.5/10.0
  • Livability +3.7/5.0
  • Schools +3.1/10.0
  • 1% rule +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$189,500

2843 Old Marksville Hwy · Pineville, LA 71360
4 bd · 2.0 ba · 2,055 sqft · Manufactured · 116 Days on market
Built 2021 0.79 ac lot ↓ 8% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

Key facts

  • Barn doors
  • Gourmet kitchen
  • Huge center island

Tags

BARN DOORSRUSTIC FLOORINGDESIGNER CABINETRYOPEN SPLIT-FLOOR PLANGOURMET KITCHENHUGE CENTER ISLAND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $190k.

Deal economics

  • At list price, monthly cash flow is $46 ($548/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $148k (22.0% below list).
  • Recommended offer: $148k (22.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 4.3% in Pineville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#38 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, crime D-, amenities F.
  • Rapides Parish (urban): math 29% / reading 44% proficiency, ranked #31 of 98 in LA (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 239 active listings in the ZIP; 239 units permitted in Rapides Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Rapides County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($172k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 98% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $147,836 (22.0% below list)

Questions for the listing agent

  1. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
6.58%
Cash-on-cash
1.03%
DSCR
1.05
GRM
10.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.7%
Equity multiple
0.47×
Total profit
$-27,890
Equity at exit
$28,255
10-year hold
IRR
-6.1%
Equity multiple
0.61×
Total profit
$-20,916
Equity at exit
$16,384

Cash invested: $53,060 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71360

Home prices YoY
-26.9%
Active inventory
239
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$1,478 medium interval (Pro) →
Mortgage (P&I)
$994
Tax from tax record
$50 /mo · $594/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$310
Net cashflow
$46

Break-even live

Break-even rent $1,421
Max offer price $189,500
Occupancy floor 92%

Sensitivity live

Price -10% $153 -5% $99 +0% $46 +5% $-8 +10% $-62
Rent -10% $-71 -5% $-13 +0% $46 +5% $104 +10% $162
Rate -1.0pp $141 -0.5pp $94 base $46 +0.5pp $-3 +1.0pp $-53

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,375
Closing costs
$5,685
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 9 events

  1. 2026-05-14
    price $189,500 813-char remark
    Show marketing remark (813 chars)

    The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

  2. 2026-05-05
    price $190,000 813-char remark
    Show marketing remark (813 chars)

    The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

  3. 2026-04-28
    price $191,000 813-char remark
    Show marketing remark (813 chars)

    The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

  4. 2026-04-19
    price $192,000 813-char remark
    Show marketing remark (813 chars)

    The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

  5. 2026-04-07
    price $199,000 813-char remark
    Show marketing remark (813 chars)

    The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

  6. 2026-04-03
    price $203,000 813-char remark
    Show marketing remark (813 chars)

    The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

  7. 2026-03-22
    price $204,000 813-char remark
    Show marketing remark (813 chars)

    The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

  8. 2026-02-12
    price $204,500 813-char remark
    Show marketing remark (813 chars)

    The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

  9. 2026-01-28
    listed $205,000 Active 813-char remark
    Show marketing remark (813 chars)

    The most beautiful doublewide you'll ever see. This stunning farmhouse-style home features barn doors, rustic flooring, designer cabinetry, and an open split-floor plan built for both style and function. The gourmet kitchen boasts a huge center island, separate pantry, and beautiful finishes--perfect for entertaining and everyday living. The luxurious primary suite offers a spa-style bathroom with a large walk-in shower and a separate freestanding soaking tub. With four bedrooms, a true split layout, and abundant storage throughout, this home delivers comfort, space, and modern design. Large Front porch and double carport. Located in the Pineville High School zone, just off Old Marksville Hwy past Stilley Road, this property also qualifies for 100% financing, making ownership more attainable than ever.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$594 · $50/mo
Projected year-2 tax
$1,042 · $87/mo
Expected delta
+$448/yr (+$37/mo · 75.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥112°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 98% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,740
− Mortgage interest
−$10,615
− Property taxes
−$594
− Insurance
−$948
− Repairs & maintenance
−$1,419
− Management
−$1,419
− Depreciation
−$5,513
Taxable loss
−$2,767
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$664
After-tax cash flow
$1,212/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rapides Parish
NCES district ID
2201290
Math proficiency
29% ▼ -34.00%
Reading proficiency
44% ▼ -29.00%
Median HH income
$41,057
Composite
30.68/100
National rank
#6179
State rank
#31 of 98 in LA

Livability — Pineville

Score
73/100
State rank
#38
US rank
#5613

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment C- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Rapides Parish · 59,791 people
City population
34,653
Metro
Alexandria, LA
Population (ZIP)
34,653
Household income
$60,527
Rent vs Own
32.3% rent · 67.7% own
Severe rent burden
960.0

Population outlook (Rapides County) Hauer SSP2

Today (2025)
133,047 people
By 2030
132,333 · -0.5%
By 2040
129,355 · -2.8%
By 2050
124,535 · -6.4%
By 2075
110,338 · -17.1%
By 2100
88,641 · -33.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 19% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Lithuanian 7% Serbian 1% Slovak 1%
Foreign-born
2% · China
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Rapides

2024 margin
Solid R (+36.8) · D 31.0% · R 67.7% · Other 1.3%
2008→2024 swing
-8.1pp toward R · 2008: -28.7pp · 2024: -36.8pp
All cycles
2024: R+36.8 2020: R+32.1 2016: R+32.5 2012: R+29.6 2008: R+28.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.92%
Current HPI
203.0411
Rent YoY
Metro
Alexandria, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-7.6% since first listed
9 events — show timeline
  • 2026-05-14 Price Changed $189,500 AcadianaMLS
  • 2026-05-05 Price Changed $190,000 AcadianaMLS
  • 2026-04-28 Price Changed $191,000 AcadianaMLS
  • 2026-04-19 Price Changed $192,000 AcadianaMLS
  • 2026-04-07 Price Changed $199,000 AcadianaMLS
  • 2026-04-03 Price Changed $203,000 AcadianaMLS
  • 2026-03-22 Price Changed $204,000 AcadianaMLS
  • 2026-02-12 Price Changed $204,500 AcadianaMLS
  • 2026-01-28 Listed $205,000 AcadianaMLS

Property tax history

+2.0%/yr

Latest (2025): $594 · +13.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…