15 Jennie Ln · Compo, CT
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 72.0%
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 13 days/yr
- Unhealthy air days in 30 yrs
- 18 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.8/30.0
- Schools +7.6/10.0
- ARV discount +7.5/15.0
- Rent growth +3.9/5.0
- DSCR +3.8/10.0
- 1% rule +3.2/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$699,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Set on a one-acre lot in a fabulous location, the property offers the perfect opportunity to create your dream home. Ride you bike to the beach or enjoy being just a stone's throw from Longshore Country Club and Park . Bring your imagination -and your builder-and make it your own!
Key facts
- One acre lot
- Bike to the beach
- Longshore park
Tags
Property features AI
Finance
- Financial info: Assessed value listed (public record): $420,900
Exterior
- Utilities: Public water available in the street; Septic sewage system; Electric power (standard)
- Home design: Single-family home for sale
- Construction: Frame construction; Piling foundation; Asphalt shingle roof; Shingle siding; Built/record living area approximately 2240
- Exterior features: Beach rights waterfront access; Lightly wooded, rolling lot
Interior
- Bedrooms: Two bedrooms
- Bathrooms: One full bathroom
- Heating & cooling: Hot water heating; Oil-fired heat with above-ground fuel tank; Hot water system (other/unspecified)
- Interior features: Five total rooms; One fireplace; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $699k.
Deal economics
- At list price, monthly cash flow is $-68 ($-813/yr) — negative.
- To cash-flow at today's rent, offer at most $687k (1.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $574k (17.9% below list).
- Recommended offer: $574k (17.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Westport School District (suburban): math 74% / reading 82% proficiency, ranked #3 of 153 in CT (top 2%) — strong family-tenant draw, lease renewals of 3-5y typical; only 2% free/reduced lunch — higher-income household profile.
- Zoned schools: Green'S Farms School (math 81% / reading 85%, grade A+, #10 of 553 statewide, top 2%, 442 students, 2% FRL); Bedford Middle School (math 73% / reading 79%, grade A, #4 of 175 statewide, top 2%, 729 students, 3% FRL); Staples High School (math 76% / reading 92%, grade A, #3 of 194 statewide, top 1%, 1,686 students, 2% FRL) — zoned schools at 2% FRL track the district average.
- Market conditions: Rents rising fast (+5.6%/yr); 196 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,151 units permitted in Western Connecticut Planning Region in 2024 (714 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $21k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($678k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $243k; list at $699k implies a 188% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; major wind risk, 72% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.18%
- Cash-on-cash
- -0.42%
- DSCR
- 0.98
- GRM
- 10.2
CMA / ARV
- ARV (on-the-fly)
- $1,554,560
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 116 Valley Rd | 0.17mi | 3/2.0 (+1) | 2,294 (+2%) | 21mo | $749,000 | $327 | 62 |
| 209 Compo Rd S | 0.21mi | 3/1.0 (+1) | 2,067 (-8%) | 14mo | $1,025,000 | $496 | 60 |
| 167A Compo Rd S | 0.34mi | 3/2.0 (+1) | 2,103 (-6%) | 11mo | $1,875,000 | $892 | 56 |
| 140 Compo Rd S | 0.57mi | 3/3.0 (+1) | 2,357 (+5%) | 20mo | $1,635,000 | $694 | 35 |
| 195 Hillspoint Rd | 0.74mi | 3/2.5 (+1) | 2,549 (+14%) | 6mo | $2,981,000 | $1,169 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.58% rent growth · sell at horizon
- IRR
- -14.3%
- Equity multiple
- 0.48×
- Total profit
- $-102,360
- Equity at exit
- $104,223
- IRR
- -2.0%
- Equity multiple
- 0.85×
- Total profit
- $-28,813
- Equity at exit
- $60,437
Cash invested: $195,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06880
- Rents YoY
- 5.6%
- Active inventory
- 196
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $5,738 medium interval (Pro) →
- Mortgage (P&I)
- −$3,666
- Tax from tax record
- −$644 /mo · $7,724/yr
- Insurance
- −$291
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,205
- Net cashflow
- $-68
Break-even live
Sensitivity live
| Price | -10% $328 | -5% $130 | +0% $-68 | +5% $-266 | +10% $-463 |
|---|---|---|---|---|---|
| Rent | -10% $-521 | -5% $-294 | +0% $-68 | +5% $159 | +10% $386 |
| Rate | -1.0pp $284 | -0.5pp $110 | base $-68 | +0.5pp $-249 | +1.0pp $-433 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $174,750
- Closing costs
- $20,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 25 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 26 High St Westport, CT | 3.0 | 2.5 | 1440 | $6,350 | $4.41 | 5d | 1 | 0.26mi |
| 200 Hillspoint Rd Westport, CT | 3.0 | 2.5 | 2762 | $20,000 | $7.24 | 45d | 1 | 0.73mi |
| 7 Old Mill Rd Westport, CT | 2.0 | 2.5 | 1961 | $12,000 | $6.12 | 25d | 1 | 0.80mi |
| 251 Riverside Ave Unit 251B Westport, CT | 2.0 | 2.5 | 1560 | $12,500 | $8.01 | 25d | 1 | 0.90mi |
| 251 Riverside Ave Unit 251A Westport, CT | 2.0 | 2.5 | 1420 | $12,000 | $8.45 | 25d | 1 | 0.90mi |
| 28 Treadwell Ave Westport, CT | 3.0 | 3.0 | 1651 | $6,950 | $4.21 | 5d | 1 | 0.97mi |
| 10 Danbury Ave Westport, CT | 2.0 | 1.5 | 1914 | $10,500 | $5.49 | 25d | 1 | 1.00mi |
| 33 Strathmore Ln #33 Westport, CT | 2.0 | 2.5 | 1440 | $4,100 | $2.85 | 15d | 1 | 1.24mi |
| 85 Post Rd W Westport, CT | 1.0–3.0 | 1.0–2.0 | 1180 | $7,108 | $6.02 | 45d | 24 | 1.26mi |
| 85 Post Rd W Westport, CT | 1.0–3.0 | 1.0–2.0 | 1180 | $7,258 | $6.15 | 4d | 31 | 1.26mi |
| 85 Post Rd W Unit 102 Westport, CT | 2.0 | 2.0 | 1449 | $7,289 | $5.03 | 5d | 1 | 1.27mi |
| 85 Post Rd W Unit 309 Westport, CT | 2.0 | 2.0 | 1494 | $8,889 | $5.95 | 5d | 1 | 1.27mi |
| 85 Post Rd W Unit 401 Westport, CT | 3.0 | 2.0 | 1604 | $9,789 | $6.10 | 25d | 1 | 1.27mi |
| 85 Post Rd W Unit 307 Westport, CT | 3.0 | 2.0 | 1412 | $8,597 | $6.09 | 25d | 1 | 1.27mi |
| 85 Post Rd W Unit 301 Westport, CT | 3.0 | 2.0 | 1604 | $9,489 | $5.92 | 25d | 1 | 1.27mi |
| 85 Post Rd W Unit 402 Westport, CT | 2.0 | 2.0 | 1466 | $9,089 | $6.20 | 25d | 1 | 1.27mi |
| 85 Post Rd W Unit 507 Westport, CT | 3.0 | 2.0 | 1412 | $8,997 | $6.37 | 25d | 1 | 1.27mi |
| 85 Post Rd W Unit 502 Westport, CT | 3.0 | 2.0 | 1466 | $9,189 | $6.27 | 5d | 1 | 1.27mi |
| 85 Post Rd W Unit 302 Westport, CT | 2.0 | 2.0 | 1466 | $8,789 | $6.00 | 16d | 1 | 1.27mi |
| 85 Post Rd W Unit 208 Westport, CT | 3.0 | 2.0 | 1515 | $8,889 | $5.87 | 5d | 1 | 1.27mi |
| 85 Post Rd W Unit 202 Westport, CT | 2.0 | 2.0 | 1466 | $7,389 | $5.04 | 5d | 1 | 1.27mi |
| 85 Post Rd W Unit 510 Westport, CT | 3.0 | 2.0 | 1432 | $9,169 | $6.40 | 25d | 1 | 1.27mi |
| 85 Post Rd W Unit 509 Westport, CT | 3.0 | 2.0 | 1446 | $9,289 | $6.42 | 25d | 1 | 1.27mi |
| 85 Post Rd W Unit 408 Westport, CT | 3.0 | 2.0 | 1515 | $9,789 | $6.46 | 5d | 1 | 1.27mi |
| 55 Kings Hwy N Westport, CT | 3.0 | 2.0 | 1719 | $10,000 | $5.82 | 45d | 1 | 1.43mi |
Listing history 20 events
-
2026-06-16statusdays on market $699,000 Under Contract 49 DOM
-
2026-06-15days on market $699,000 Under Contract - Continue to Show 48 DOM
-
2026-06-13days on market $699,000 Under Contract - Continue to Show 46 DOM
-
2026-06-10days on market $699,000 Under Contract - Continue to Show 43 DOM
-
2026-06-09days on market $699,000 Under Contract - Continue to Show 42 DOM
-
2026-06-08days on market $699,000 Under Contract - Continue to Show 41 DOM
-
2026-06-07days on market $699,000 Under Contract - Continue to Show 40 DOM
-
2026-06-05days on market $699,000 Under Contract - Continue to Show 37 DOM
-
2026-06-03days on market $699,000 Under Contract - Continue to Show 36 DOM
-
2026-06-03days on market $699,000 Under Contract - Continue to Show 35 DOM
-
2026-06-01days on market $699,000 Under Contract - Continue to Show 34 DOM
-
2026-05-31days on market $699,000 Under Contract - Continue to Show 33 DOM
-
2026-05-01historical Under Contract - Continue to Show
-
2026-04-28$699,000 Active
-
1996-08-15soldstatus $243,000
-
1996-08-15soldstatus $243,000
-
1996-02-12$249,900
-
1995-11-10historical
-
1995-08-10$265,000
-
1992-09-30soldstatus $186,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $7,724 · $644/mo
- Projected year-2 tax
- $11,341 · $945/mo
- Expected delta
- +$3,617/yr (+$301/mo · 46.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 72% chance of damaging wind over 30 yrs
- Air quality 8/10 Severe 13 unhealthy d/yr today · 18 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $68,853
- − Mortgage interest
- −$39,155
- − Property taxes
- −$7,724
- − Insurance
- −$3,495
- − Repairs & maintenance
- −$5,508
- − Management
- −$5,508
- − Depreciation
- −$20,335
- Taxable loss
- −$12,872
- Est. tax savings @ 24.0%
- +$3,089
- After-tax cash flow
- $2,276/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Westport School District
- NCES district ID
- 0905040
- Math proficiency
- 74% ▼ -8.00%
- Reading proficiency
- 82% ▼ -3.00%
- Median HH income
- $156,579
- Composite
- 76.16/100
- National rank
- #114
- State rank
- #3 of 153 in CT
Livability — Compo
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Compo, CT
- County
- Fairfield County · 765,532 people
- Metro
- Bridgeport-Stamford-Norwalk, CT
- Population (ZIP)
- 27,583
- Household income
- $250,001
- Rent vs Own
- Severe rent burden
- 225.0
Population outlook (Western Connecticut County) Hauer SSP2
- By 2040
- 685,031
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 9% Two or more races 9% Asian 5% Black 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 1%
- Common ancestry
- Romanian 6% Scotch-Irish 4% Italian 3%
- Foreign-born
- 16% · Canada, China, Jamaica
- Languages at home
- 85% English-only · Other Indo-European 5% Spanish 5% French/Haitian/Cajun 1%
Political lean MEDSL · Western Connecticut
- 2024 margin
- D (+19.1) · D 58.8% · R 39.7% · Other 1.6%
- All cycles
- 2024: D+19.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -608.79%
- Current HPI
- 200.5498
- Rent YoY
- ▲ 5.58%
- Metro
- Bridgeport-Stamford-Norwalk, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+275.8% since first listed8 events — show timeline
- 2026-05-01 Contingent — Smart MLS
- 2026-04-28 Listed $699,000 Smart MLS
- 1996-08-15 Sold (Public Records) $243,000 Public Records
- 1996-08-15 Sold (MLS) $243,000 Smart MLS
- 1996-02-12 Listed $249,900 Smart MLS
- 1995-11-10 Listing Removed — Smart MLS
- 1995-08-10 Listed $265,000 Smart MLS
- 1992-09-30 Sold (Public Records) $186,000 Public Records
Property tax history
+3.0%/yrLatest (2023): $7,724 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…