1200 W Dimond Blvd #302 · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +14.8/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +3.4/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$55,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Convenient South Anchorage location close to shopping, grocery stores, dinning, trails and parks. Three beds, two baths and two parking spaces. Monthly space fee is $775.
Key facts
- Close to parks
- Close to dining
- Close to trails
Tags
Property features AI
Finance
- Other: Paved road access; Directions: From Dimond Blvd turn to Dimond Estates; from mobile park entrance turn left to Crystal St, unit will be on the right (#302)
- HOA & community: Part of Dimond Estates association
Exterior
- Parking: 2 total parking spaces
- Utilities: Public sewer
- Home design: Mobile home; Built in 1972
- Construction: Other foundation
- Exterior features: Located in city limits; Paved driveway
Interior
- Bedrooms: 3 bedrooms
- Flooring: Carpet flooring
- Bathrooms: 2 full bathrooms
- Interior features: Security system
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $55k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $55k).
- Cap rate 37.0% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Klatt Elementary (math 42% / reading 37%, grade F, #75 of 156 statewide, top 52%, 342 students, 65% FRL); Mears Middle School (math 30% / reading 47%, grade F, #17 of 36 statewide, top 46%, 733 students, 30% FRL); Dimond High School (math 37% / reading 41%, grade F, #23 of 61 statewide, top 37%, 1,443 students, 25% FRL) — zoned schools at 40% FRL track the district average.
- Market conditions: Rents rising (+3.6%/yr); 110 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $15k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.12% ✓
- Cap rate
- 37.03%
- Cash-on-cash
- 109.78%
- DSCR
- 5.88
- GRM
- 2.0
CMA / ARV
- ARV (on-the-fly)
- $65,660
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1200 W Dimond Blvd #902 | 0.00mi | 3/1.5 | 950 (-3%) | 4mo | $20,000 | $21 | 90 |
| 1206 Cameo St | 0.08mi | 3/1.5 | 960 (-2%) | 11mo | $85,000 | $89 | 82 |
| 1200 Dimond Blvd #1304 | 0.19mi | 3/2.0 | 1,120 (+14%) | 11mo | $75,000 | $67 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.65% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.35×
- Total profit
- $82,344
- Equity at exit
- $8,201
- IRR
- —
- Equity multiple
- 13.57×
- Total profit
- $193,584
- Equity at exit
- $4,755
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99515
- Rents YoY
- 3.6%
- Active inventory
- 110
- Price-to-rent
- 2.0×
Monthly cashflow live
- Estimated rent
- $2,265 high interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax est. 1.5%
- −$69 /mo · $825/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$476
- Net cashflow
- $1,409
Break-even live
Sensitivity live
| Price | -10% $1,447 | -5% $1,428 | +0% $1,409 | +5% $1,390 | +10% $1,371 |
|---|---|---|---|---|---|
| Rent | -10% $1,230 | -5% $1,319 | +0% $1,409 | +5% $1,498 | +10% $1,588 |
| Rate | -1.0pp $1,437 | -0.5pp $1,423 | base $1,409 | +0.5pp $1,395 | +1.0pp $1,380 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2001 W 80th Ave Anchorage, AK | 2.0 | 1.0 | 730 | $1,690 | $2.32 | 15d | 5 | 0.93mi |
| 7538 Foxridge Way Unit 8H8H Anchorage, AK | 2.0 | 2.0 | 741 | $2,500 | $3.37 | 15d | 1 | 0.99mi |
| 7371 Huntsmen Cir Unit 16A Anchorage, AK | 2.0 | 2.0 | 741 | $1,995 | $2.69 | 45d | 1 | 1.07mi |
| 701 E 78th Ave Unit 705 Anchorage, AK | 2.0 | 2.0 | 1020 | $2,450 | $2.40 | 15d | 1 | 1.21mi |
| 7301 Woburn Cir Anchorage, AK | 2.0 | 1.5 | 1000 | $1,550 | $1.55 | 45d | 1 | 1.32mi |
| 9905 William Jones Cir Anchorage, AK | 2.0–3.0 | 1.5–2.0 | 1171 | $2,595 | $2.22 | 15d | 10 | 1.36mi |
Listing history 6 events
-
2026-06-18days on market $55,000 Active 5 DOM
-
2026-06-17days on market $55,000 Active 4 DOM
-
2026-06-16days on market $55,000 Active 3 DOM
-
2026-06-15days on market $55,000 Active 2 DOM
-
2026-06-14remarks 170-char remark
-
2026-06-14$55,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,174
- − Mortgage interest
- −$3,081
- − Property taxes
- −$825
- − Insurance
- −$275
- − Repairs & maintenance
- −$2,174
- − Management
- −$2,174
- − Depreciation
- −$1,600
- Taxable income
- $17,045
- Est. tax owed @ 24.0%
- −$4,091
- After-tax cash flow
- $12,816/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
The home requires moderate renovations to improve its curb appeal and interior aesthetics, which would significantly increase its resale and rental value.
Repairs flagged
- Major exterior siding — Significant wear and tear
- Moderate kitchen cabinets — Older style, dated appearance
- Moderate bathroom fixtures — Older style, dated appearance
- Minor flooring — Some wear, could be replaced
Value-add opportunities
- Both Paint interior walls — Enhances curb appeal and interior aesthetics
- Both Replace kitchen cabinets — Modernizes the kitchen and increases appeal
- Both Upgrade bathroom fixtures — Modernizes the bathrooms and increases appeal
- Both Replace flooring — Enhances the overall look and feel of the home
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · Significant wear and tear | Major | $15,000–50,000 |
| kitchen cabinets · Older style, dated appearance | Moderate | $3,000–15,000 |
| bathroom fixtures · Older style, dated appearance | Moderate | $3,000–15,000 |
| flooring · Some wear, could be replaced | Minor | $500–3,000 |
| Total estimated repair cost · 4 items | $21,500–83,000 |
Value-add ROI direction
- Both Paint interior walls — Enhances curb appeal and interior aesthetics ↑
- Both Replace kitchen cabinets — Modernizes the kitchen and increases appeal ↑
- Both Upgrade bathroom fixtures — Modernizes the bathrooms and increases appeal ↑
- Both Replace flooring — Enhances the overall look and feel of the home ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 21,870
- Household income
- $113,995
- Rent vs Own
- Severe rent burden
- 411.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 59% Two or more races 15% Asian 12% Hispanic / Latino 9% Native American 4% Pacific Islander 4%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 1%
- Common ancestry
- Portuguese 4% Lithuanian 3% Italian 2%
- Foreign-born
- 14% · Canada, South Korea
- Languages at home
- 79% English-only · Spanish 7% Tagalog/Filipino 5% Other Asian/Pacific 5%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -205.45%
- Current HPI
- 283.2778
- Rent YoY
- ▲ 3.65%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-06-13 Listed $55,000 AKMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…