CashFlowRE
Sign in Sign up
714-716 N Church St Duplex
C Composite 55.5
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.7/30.0
  • DSCR +7.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +4.9/10.0
  • Livability +3.5/5.0
  • Schools +3.0/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$249,900

714-716 N Church St · Burlington, NC 27217
6 bd · 2.0 ba · 1,620 sqft · MultiFamily public records · 12 Days on market
Built 1942 8,973 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

All Brick Duplex $20,000 Less Than Tax Value Presents Great Investment Opportunity For A Handyman. Can Be Purchased Together With Mls 56965.

Key facts

  • 8,973 sq ft lot
  • Built 1942
  • Listed 11 days

Property features AI

Finance

  • Other: Located in Greensboro association area (association listed as Greensboro)
  • HOA & community: No homeowners association

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer; Water heater: Unknown
  • Home design: Residential income property (duplex); Built in 1942; Existing structure
  • Construction: Total building area 1,620
  • Exterior features: Public water; Public sewer; Lot approximately 0.206 acres with dimensions 64 x 152 x 57 x 145; No pool

Interior

  • Heating & cooling: Cooling: Other; Heating details listed in remarks
  • Interior features: No basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $250k.

Deal economics

  • At list price, monthly cash flow is $475 ($6k/yr) — positive. Per door: $238/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $248k (0.6% below list).
  • Recommended offer: $248k (0.6% below list) — sets the bar for 1% rule.
  • Cap rate 8.6% vs local median 3.6% in Burlington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#123 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, amenities F.
  • Alamance-Burlington Schools (rural): math 30% / reading 40% proficiency, ranked #133 of 178 in NC (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Eastlawn Elementary (math 13% / reading 23%, grade F, #1,280 of 1,410 statewide, top 91%, 585 students, 100% FRL); Broadview Middle (math 12% / reading 24%, grade F, #441 of 475 statewide, top 93%, 797 students, 99% FRL); Hugh M Cummings High (math 17% / reading 32%, grade F, #474 of 535 statewide, top 90%, 981 students, 80% FRL) — zoned schools average 93% FRL vs 51% district-wide (42 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 20% at this address vs 35% district-wide (-15 pts) — the specific schools serving this property underperform the Alamance-Burlington Schools average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.1%/yr); 273 active listings in the ZIP; 2,466 units permitted in Alamance County in 2024 (403 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Alamance County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $66k; list at $250k implies a 276% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 20% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $248,500 (0.6% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.99%
Cap rate
8.58%
Cash-on-cash
8.15%
DSCR
1.36
GRM
8.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.06% rent growth · sell at horizon

5-year hold
IRR
-5.9%
Equity multiple
0.78×
Total profit
$-15,084
Equity at exit
$37,261
10-year hold
IRR
1.5%
Equity multiple
1.09×
Total profit
$6,627
Equity at exit
$21,607

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 27217

Home prices YoY
-22.3%
Rents YoY
1.1%
Active inventory
273
Price-to-rent
16.8×

Monthly cashflow live

Estimated rent
$2,485 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$73 /mo · $877/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$522
Net cashflow
$475

Break-even live

Break-even rent $1,883
Max offer price $249,900
Occupancy floor 76%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,485

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-06-19
    days on market $249,900 Active 12 DOM
  2. 2026-06-18
    days on market $249,900 Active 11 DOM
  3. 2026-06-17
    days on market $249,900 Active 10 DOM
  4. 2026-06-16
    days on market $249,900 Active 9 DOM
  5. 2026-06-15
    days on market $249,900 Active 8 DOM
  6. 2026-06-14
    days on market $249,900 Active 6 DOM
  7. 2026-06-13
    days on market $249,900 Active 5 DOM
  8. 2026-06-10
    days on market $249,900 Active 3 DOM
  9. 2026-06-09
    days on market $249,900 Active 2 DOM
  10. 2026-06-07
    remarks 361-char remark
  11. 2026-06-07
    listed $249,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$877 · $73/mo
Projected year-2 tax
$2,049 · $171/mo
Expected delta
+$1,172/yr (+$98/mo · 133.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 20% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,820
− Mortgage interest
−$13,998
− Property taxes
−$877
− Insurance
−$1,250
− Repairs & maintenance
−$2,386
− Management
−$2,386
− Depreciation
−$7,270
Taxable income
$1,654
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$397
After-tax cash flow
$5,308/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Alamance-Burlington Schools
NCES district ID
3700030
Math proficiency
30% ▼ -6.00%
Reading proficiency
40% ▲ 2.00%
Median HH income
$43,359
Composite
29.68/100
National rank
#6460
State rank
#133 of 178 in NC

Livability — Burlington

Score
70/100
State rank
#123
US rank
#7396

Category grades

Amenities F Commute D+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Burlington, NC
County
Alamance County · 173,369 people
City population
88,508
Metro
Burlington, NC
Population (ZIP)
41,406
Household income
$51,950
Rent vs Own
39.8% rent · 60.2% own
Severe rent burden
1040.0

Population outlook (Alamance County) Hauer SSP2

Today (2025)
173,381 people
By 2030
180,609 · +4.2%
By 2040
194,327 · +12.1%
By 2050
206,158 · +18.9%
By 2075
235,665 · +35.9%
By 2100
258,626 · +49.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 38% Black 29% Hispanic / Latino 29% Two or more races 7% Native American 1%
Hispanic origin (detail)
Mexican 19% Puerto Rican 1%
Common ancestry
Serbian 2% Italian 1% Slovak 1%
Foreign-born
13% · Canada
Languages at home
75% English-only · Spanish 24%

Political lean MEDSL · Alamance

2024 margin
Lean R (+8.2) · D 45.4% · R 53.5% · Other 1.1%
2008→2024 swing
+1.1pp toward D · 2008: -9.2pp · 2024: -8.2pp
All cycles
2024: R+8.2 2020: R+8.4 2016: R+12.9 2012: R+14.1 2008: R+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.45%
Current HPI
259.8107
Rent YoY
▲ 1.06%
Metro
Burlington, NC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+426.1% since first listed
6 events — show timeline
  • 2026-06-07 Listed $249,900 Triad MLS
  • 2022-01-26 Sold (Public Records) $66,500 Public Records
  • 2007-08-20 Sold (MLS) $41,900 TMLS
  • 2007-08-20 Sold (MLS) $41,900 AMLSNC
  • 2007-05-15 Listed $47,500 TMLS
  • 2007-05-15 Listed $47,500 AMLSNC

Property tax history

+11.1%/yr

Latest (2025): $877 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…