CashFlowRE
Sign in Sign up
7145 Bloomfield Rd
B+ Composite 75.81
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.5/10.0
  • Livability +3.4/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$84,900

7145 Bloomfield Rd · Cambridge, OH 43725
2 bd · 1.0 ba · 936 sqft · SingleFamily public records · 38 Days on market
0.57 ac lot $91/sqft · 25% below area Est $113k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

A great little starter home or investment property, this 2 bed 1 bath house is it. With over . 5 acres close to town there is a lot to offer. Several updates have been done over the years: newer roof, windows, flooring, and more. Don't miss out on the opportunities here. Schedule to see it today.

Key facts

  • Newer flooring
  • Newer roof
  • Investment property

Tags

INVESTMENT PROPERTYOVER . 5 ACRESNEWER ROOFNEWER WINDOWSNEWER FLOORING

Property features AI

Finance

  • Other: Approximately 0.572-acre lot; About 936 above-grade finished square footage

Exterior

  • Parking: Driveway with gravel/unpaved surface
  • Utilities: Public water; Septic tank
  • Home design: Single-story home; Faces south
  • Construction: Vinyl siding; Asphalt/fiberglass roof
  • Exterior features: Front porch

Interior

  • Kitchen: Refrigerator included
  • Bedrooms: 2 main-level bedrooms
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced air gas heating
  • Interior features: Partial, unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $437 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 5.7% in Cambridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#579 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities D-, commute F, employment D-.
  • Cambridge City (town): math 28% / reading 42% proficiency, ranked #565 of 656 in OH (top 86%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 90 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 37 units permitted in Guernsey County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Guernsey County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 3y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $27k; list at $85k implies a 214% gain — meaningful room to come down on a strong offer.
Recommended offer $82,353 (3.0% below list)

Questions for the listing agent

  1. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.45%
Cap rate
12.48%
Cash-on-cash
22.08%
DSCR
1.98
GRM
5.7

CMA / ARV

ARV (median comp)
$112,981
List price
$84,900
Delta
-24.85%
Verdict
UNDERPRICED
Comps
14 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
64271 Warne Dr 0.39mi 3/1.0 (+1) 960 (+3%) 12mo $132,000 $138 63

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
14.8%
Equity multiple
1.59×
Total profit
$14,095
Equity at exit
$12,659
10-year hold
IRR
23.5%
Equity multiple
3.02×
Total profit
$48,105
Equity at exit
$7,341

Cash invested: $23,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43725

Active inventory
90
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,234 medium interval (Pro) →
Mortgage (P&I)
$445
Tax from tax record
$57 /mo · $681/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$259
Net cashflow
$437

Break-even live

Break-even rent $680
Max offer price $84,900
Occupancy floor 60%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,225
Closing costs
$2,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
304 Dewey Ave Cambridge, OH 2.0 1.0 728 $900 $1.24 43d 1 0.81mi
6630 John Glenn Hwy Apt 302 Cambridge, OH 1.0 1.5 950 $1,300 $1.37 21d 1 1.22mi
6630 John Glenn Hwy Cambridge, OH 1.0 1.0 950 $1,300 $1.37 19d 1 1.22mi
6630 John Glenn Hwy Unit 201 Cambridge, OH 2.0 1.5 950 $1,500 $1.58 16d 1 1.23mi

Listing history 19 events

  1. 2026-06-18
    price $84,900 Active 38 DOM
  2. 2026-06-18
    days on market $89,900 Active 38 DOM
  3. 2026-06-17
    days on market $89,900 Active 37 DOM
  4. 2026-06-16
    days on market $89,900 Active 36 DOM
  5. 2026-06-15
    days on market $89,900 Active 35 DOM
  6. 2026-06-13
    days on market $89,900 Active 33 DOM
  7. 2026-06-12
    days on market $89,900 Active 32 DOM
  8. 2026-06-09
    days on market $89,900 Active 29 DOM
  9. 2026-06-08
    days on market $89,900 Active 28 DOM
  10. 2026-06-07
    days on market $89,900 Active 27 DOM
  11. 2026-06-07
    days on market $89,900 Active 26 DOM
  12. 2026-06-04
    days on market $89,900 Active 23 DOM
  13. 2026-06-02
    days on market $89,900 Active 22 DOM
  14. 2026-06-01
    days on market $89,900 Active 21 DOM
  15. 2026-05-31
    days on market $89,900 Active 20 DOM
  16. 2026-05-08
    listed $89,900 Active 297-char remark
  17. 2023-06-29
    soldstatus $27,000
  18. 2023-05-23
    listed $27,000 Active
  19. 1998-12-09
    soldstatus $34,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$681 · $57/mo
Projected year-2 tax
$1,003 · $84/mo
Expected delta
+$322/yr (+$27/mo · 47.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,808
− Mortgage interest
−$4,756
− Property taxes
−$681
− Insurance
−$424
− Repairs & maintenance
−$1,185
− Management
−$1,185
− Depreciation
−$2,470
Taxable income
$4,107
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$986
After-tax cash flow
$4,264/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cambridge City
NCES district ID
3904369
Math proficiency
28% ▼ -28.00%
Reading proficiency
42% ▼ -17.00%
Median HH income
$33,874
Composite
28.76/100
National rank
#6673
State rank
#565 of 656 in OH

Livability — Cambridge

Score
68/100
State rank
#579
US rank
#9829

Category grades

Amenities D- Commute F Cost of living A+ Crime A- Employment D- Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Guernsey · 34,843 people
Population (ZIP)
19,728
Household income
$51,612
Rent vs Own
34.7% rent · 65.3% own
Severe rent burden
12.5

Population outlook (Guernsey County) Hauer SSP2

Today (2025)
37,281 people
By 2030
35,900 · -3.7%
By 2040
32,861 · -11.9%
By 2050
29,700 · -20.3%
By 2075
22,199 · -40.5%
By 2100
15,192 · -59.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (91%)
Race & ethnicity
White 91% Two or more races 4% Black 3% Hispanic / Latino 2%
Common ancestry
Lithuanian 3% Slovak 2% Serbian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Guernsey

2024 margin
Solid R (+52.1) · D 23.6% · R 75.7%
2008→2024 swing
-43.0pp toward R · 2008: -9.1pp · 2024: -52.1pp
All cycles
2024: R+52.1 2020: R+48.4 2016: R+42.6 2012: R+9.7 2008: R+9.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -167.03%
Current HPI
197.722
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+160.6% since first listed
4 events — show timeline
  • 2026-05-08 Listed $89,900 MLSNOW
  • 2023-06-29 Sold (Public Records) $27,000 Public Records
  • 2023-05-23 Listed $27,000 MLSNOW
  • 1998-12-09 Sold (Public Records) $34,500 Public Records

Property tax history

+4.1%/yr

Latest (2025): $681 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…