7145 Bloomfield Rd · Cambridge, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.5/10.0
- Livability +3.4/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$84,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
A great little starter home or investment property, this 2 bed 1 bath house is it. With over . 5 acres close to town there is a lot to offer. Several updates have been done over the years: newer roof, windows, flooring, and more. Don't miss out on the opportunities here. Schedule to see it today.
Key facts
- Newer flooring
- Newer roof
- Investment property
Tags
Property features AI
Finance
- Other: Approximately 0.572-acre lot; About 936 above-grade finished square footage
Exterior
- Parking: Driveway with gravel/unpaved surface
- Utilities: Public water; Septic tank
- Home design: Single-story home; Faces south
- Construction: Vinyl siding; Asphalt/fiberglass roof
- Exterior features: Front porch
Interior
- Kitchen: Refrigerator included
- Bedrooms: 2 main-level bedrooms
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Forced air gas heating
- Interior features: Partial, unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $437 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.5% vs local median 5.7% in Cambridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#579 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities D-, commute F, employment D-.
- Cambridge City (town): math 28% / reading 42% proficiency, ranked #565 of 656 in OH (top 86%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 90 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 37 units permitted in Guernsey County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Guernsey County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $27k; list at $85k implies a 214% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.45% ✓
- Cap rate
- 12.48%
- Cash-on-cash
- 22.08%
- DSCR
- 1.98
- GRM
- 5.7
CMA / ARV
- ARV (median comp)
- $112,981
- List price
- $84,900
- Delta
- -24.85%
- Verdict
- UNDERPRICED
- Comps
- 14 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 64271 Warne Dr | 0.39mi | 3/1.0 (+1) | 960 (+3%) | 12mo | $132,000 | $138 | 63 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.8%
- Equity multiple
- 1.59×
- Total profit
- $14,095
- Equity at exit
- $12,659
- IRR
- 23.5%
- Equity multiple
- 3.02×
- Total profit
- $48,105
- Equity at exit
- $7,341
Cash invested: $23,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43725
- Active inventory
- 90
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,234 medium interval (Pro) →
- Mortgage (P&I)
- −$445
- Tax from tax record
- −$57 /mo · $681/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$259
- Net cashflow
- $437
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,225
- Closing costs
- $2,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 304 Dewey Ave Cambridge, OH | 2.0 | 1.0 | 728 | $900 | $1.24 | 43d | 1 | 0.81mi |
| 6630 John Glenn Hwy Apt 302 Cambridge, OH | 1.0 | 1.5 | 950 | $1,300 | $1.37 | 21d | 1 | 1.22mi |
| 6630 John Glenn Hwy Cambridge, OH | 1.0 | 1.0 | 950 | $1,300 | $1.37 | 19d | 1 | 1.22mi |
| 6630 John Glenn Hwy Unit 201 Cambridge, OH | 2.0 | 1.5 | 950 | $1,500 | $1.58 | 16d | 1 | 1.23mi |
Listing history 19 events
-
2026-06-18price $84,900 Active 38 DOM
-
2026-06-18days on market $89,900 Active 38 DOM
-
2026-06-17days on market $89,900 Active 37 DOM
-
2026-06-16days on market $89,900 Active 36 DOM
-
2026-06-15days on market $89,900 Active 35 DOM
-
2026-06-13days on market $89,900 Active 33 DOM
-
2026-06-12days on market $89,900 Active 32 DOM
-
2026-06-09days on market $89,900 Active 29 DOM
-
2026-06-08days on market $89,900 Active 28 DOM
-
2026-06-07days on market $89,900 Active 27 DOM
-
2026-06-07days on market $89,900 Active 26 DOM
-
2026-06-04days on market $89,900 Active 23 DOM
-
2026-06-02days on market $89,900 Active 22 DOM
-
2026-06-01days on market $89,900 Active 21 DOM
-
2026-05-31days on market $89,900 Active 20 DOM
-
2026-05-08$89,900 Active 297-char remark
-
2023-06-29soldstatus $27,000
-
2023-05-23$27,000 Active
-
1998-12-09soldstatus $34,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $681 · $57/mo
- Projected year-2 tax
- $1,003 · $84/mo
- Expected delta
- +$322/yr (+$27/mo · 47.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,808
- − Mortgage interest
- −$4,756
- − Property taxes
- −$681
- − Insurance
- −$424
- − Repairs & maintenance
- −$1,185
- − Management
- −$1,185
- − Depreciation
- −$2,470
- Taxable income
- $4,107
- Est. tax owed @ 24.0%
- −$986
- After-tax cash flow
- $4,264/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cambridge City
- NCES district ID
- 3904369
- Math proficiency
- 28% ▼ -28.00%
- Reading proficiency
- 42% ▼ -17.00%
- Median HH income
- $33,874
- Composite
- 28.76/100
- National rank
- #6673
- State rank
- #565 of 656 in OH
Livability — Cambridge
- Score
- 68/100
- State rank
- #579
- US rank
- #9829
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Guernsey · 34,843 people
- Population (ZIP)
- 19,728
- Household income
- $51,612
- Rent vs Own
- Severe rent burden
- 12.5
Population outlook (Guernsey County) Hauer SSP2
- Today (2025)
- 37,281 people
- By 2030
- 35,900 · -3.7%
- By 2040
- 32,861 · -11.9%
- By 2050
- 29,700 · -20.3%
- By 2075
- 22,199 · -40.5%
- By 2100
- 15,192 · -59.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 4% Black 3% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 3% Slovak 2% Serbian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Guernsey
- 2024 margin
- Solid R (+52.1) · D 23.6% · R 75.7%
- 2008→2024 swing
- -43.0pp toward R · 2008: -9.1pp · 2024: -52.1pp
- All cycles
- 2024: R+52.1 2020: R+48.4 2016: R+42.6 2012: R+9.7 2008: R+9.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -167.03%
- Current HPI
- 197.722
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+160.6% since first listed4 events — show timeline
- 2026-05-08 Listed $89,900 MLSNOW
- 2023-06-29 Sold (Public Records) $27,000 Public Records
- 2023-05-23 Listed $27,000 MLSNOW
- 1998-12-09 Sold (Public Records) $34,500 Public Records
Property tax history
+4.1%/yrLatest (2025): $681 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…