1308 E High St · Union, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.2/15.0
- Cash flow +13.6/30.0
- Rent growth +5.0/5.0
- DSCR +4.1/10.0
- 1% rule +3.8/10.0
- Schools +3.3/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Charming Single-Family Home in the Heart of Mt. Pleasant Discover this inviting 3-bedroom, 1-bath single-family home offering 1,420 sq ft of living space in one of Mt. Pleasant’s most convenient locations. Key Features include: - Licensed Rental Property: Comes with a current single-family rental license, making it an excellent investment opportunity. - Prime Location: Just minutes from shopping, dining, Central Michigan University, Mid Michigan College, and local parks. - Spacious Layout: Comfortable floor plan with ample living space for families, students, or professionals. - Outdoor Enjoyment: Room for gardening, entertaining, or simply relaxing in your own yard. Why You’ll
Key facts
- Outdoor enjoyment
- Prime location
- 9,583 sq ft lot
Tags
Property features AI
Exterior
- Utilities: Natural gas heating (forced air); Public water; Public sanitary sewer
- Home design: Residential 2-story; Built in 1952; Entry faces south (property on south side of road)
- Construction: Vinyl siding; Basement foundation
- Exterior features: Road frontage
Interior
- Kitchen: Kitchen on main level (10 x 11); Dining room on main level (13 x 12)
- Bedrooms: Main-level bedroom (11 x 9); Second-floor bedroom (10 x 13); Second-floor bedroom (13 wide)
- Flooring: Carpet in two bedrooms; Laminate in bathroom
- Bathrooms: 1 full bathroom (main level); Bathroom with laminate flooring
- Interior features: Has basement; Breakfast nook (main level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $8 ($92/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (11.7% below list).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Mt. Pleasant City School District (town): math 33% / reading 48% proficiency, ranked #229 of 540 in MI (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Pullen Elementary School (327 students, 68% FRL); Fancher School (math 44% / reading 56%, grade D+, #371 of 1,397 statewide, top 27%, 406 students, 47% FRL); Mt Pleasant Senior High School (math 42% / reading 57%, grade D, #154 of 713 statewide, top 25%, 1,058 students, 42% FRL) — zoned schools average 53% FRL vs 36% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+16.9%/yr); 249 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 72 units permitted in Isabella County in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Isabella County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 200 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $98k; list at $150k implies a 53% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 200 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.35%
- Cash-on-cash
- 0.22%
- DSCR
- 1.01
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $176,080
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1607 E High St | 0.21mi | 3/1.0 | 1,421 (+0%) | 6mo | $170,000 | $120 | 83 |
| 1201 North Dr | 0.28mi | 3/1.0 | 1,368 (-4%) | 8mo | $190,000 | $139 | 73 |
| 1948 S Mackenzie Ln | 0.61mi | 3/1.5 | 1,406 (-1%) | 1mo | $230,000 | $164 | 70 |
| 1029 Taylor St | 0.26mi | 3/1.5 | 1,565 (+10%) | 3mo | $210,000 | $134 | 69 |
| 707 Garwood St | 0.22mi | 3/2.0 | 1,591 (+12%) | 0mo | $199,000 | $125 | 68 |
| 515 Thomas St | 0.20mi | 2/1.0 (-1) | 1,296 (-9%) | 2mo | $172,000 | $133 | 67 |
| 1946 N Mackenzie Ln | 0.63mi | 3/2.0 | 1,416 (-0%) | 2mo | $175,000 | $124 | 66 |
| 320 E Wisconsin St | 0.73mi | 3/2.0 | 1,412 (-1%) | 2mo | $151,000 | $107 | 62 |
| 801 S Fancher Ave Lot : 1 | 0.57mi | 4/2.0 (+1) | 1,565 (+10%) | 2mo | $92,500 | $59 | 48 |
| 801 S Fancher Ave | 0.57mi | 4/2.0 (+1) | 1,565 (+10%) | 2mo | $92,500 | $59 | 48 |
| 507 S Kinney | 0.53mi | 3/1.5 | 1,624 (+14%) | 5mo | $190,000 | $117 | 47 |
| 201 S Fancher Ave | 0.72mi | 4/1.0 (+1) | 1,353 (-5%) | 8mo | $165,000 | $122 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -10.5%
- Equity multiple
- 0.60×
- Total profit
- $-16,788
- Equity at exit
- $22,351
- IRR
- 4.8%
- Equity multiple
- 1.43×
- Total profit
- $17,921
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48858
- Home prices YoY
- -31.9%
- Rents YoY
- 16.9%
- Active inventory
- 249
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,323 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$189 /mo · $2,268/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$278
- Net cashflow
- $8
Break-even live
Sensitivity live
| Price | -10% $93 | -5% $50 | +0% $8 | +5% $-35 | +10% $-77 |
|---|---|---|---|---|---|
| Rent | -10% $-97 | -5% $-45 | +0% $8 | +5% $60 | +10% $112 |
| Rate | -1.0pp $83 | -0.5pp $46 | base $8 | +0.5pp $-31 | +1.0pp $-71 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4300 Collegiate Way Mt Pleasant, MI | 2.0–4.0 | 2.0–4.0 | 1341 | $1,188 | $0.89 | 45d | 1 | 1.04mi |
Listing history 20 events
-
2026-06-21days on market $149,900 Active 200 DOM
-
2026-06-19days on market $149,900 Active 198 DOM
-
2026-06-18days on market $149,900 Active 197 DOM
-
2026-06-17days on market $149,900 Active 196 DOM
-
2026-06-16days on market $149,900 Active 195 DOM
-
2026-06-15days on market $149,900 Active 194 DOM
-
2026-06-14days on market $149,900 Active 192 DOM
-
2026-06-12days on market $149,900 Active 191 DOM
-
2026-06-09days on market $149,900 Active 188 DOM
-
2026-06-08days on market $149,900 Active 187 DOM
-
2026-06-07days on market $149,900 Active 186 DOM
-
2026-06-05days on market $149,900 Active 183 DOM
-
2026-06-03days on market $149,900 Active 182 DOM
-
2026-06-02days on market $149,900 Active 181 DOM
-
2026-06-01days on market $149,900 Active 180 DOM
-
2026-05-31days on market $149,900 Active 179 DOM
-
2026-05-30days on market $149,900 Active 178 DOM
-
2026-04-26price $159,990
-
2025-12-02$169,990 Active
-
2016-05-19soldstatus $98,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,268 · $189/mo
- Projected year-2 tax
- $2,288 · $191/mo
- Expected delta
- +$20/yr (+$2/mo · 0.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,877
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,268
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,270
- − Management
- −$1,270
- − Depreciation
- −$4,361
- Taxable loss
- −$2,438
- Est. tax savings @ 24.0%
- +$585
- After-tax cash flow
- $677/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mt. Pleasant City School District
- NCES district ID
- 2624750
- Math proficiency
- 33% ▼ -5.00%
- Reading proficiency
- 48% ▼ -3.00%
- Median HH income
- $32,344
- Composite
- 33.16/100
- National rank
- #5548
- State rank
- #229 of 540 in MI
Livability — Union
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Isabella County · 42,226 people
- Metro
- Mount Pleasant, MI
- Population (ZIP)
- 42,226
- Household income
- $51,267
- Rent vs Own
- Severe rent burden
- 2381.0
Population outlook (Isabella County) Hauer SSP2
- Today (2025)
- 75,111 people
- By 2030
- 77,600 · +3.3%
- By 2040
- 79,890 · +6.4%
- By 2050
- 81,568 · +8.6%
- By 2075
- 86,602 · +15.3%
- By 2100
- 92,201 · +22.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 6% Hispanic / Latino 5% Native American 4% Black 3% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Romanian 6% Slovak 3% Iranian 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% German/W. Germanic 0%
Political lean MEDSL · Isabella
- 2024 margin
- Lean R (+7.5) · D 45.5% · R 53.0% · Other 1.6%
- 2008→2024 swing
- -26.7pp toward R · 2008: 19.2pp · 2024: -7.5pp
- All cycles
- 2024: R+7.5 2020: R+2.5 2016: R+3.7 2012: D+9.3 2008: D+19.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.75%
- Current HPI
- 206.1153
- Rent YoY
- ▲ 16.89%
- Metro
- Mount Pleasant, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+63.3% since first listed3 events — show timeline
- 2026-04-26 Price Changed $159,990 MiRealSource-MiMLS
- 2025-12-02 Listed $169,990 MiRealSource-MiMLS
- 2016-05-19 Sold (Public Records) $98,000 Public Records
Property tax history
+5.5%/yrLatest (2023): $2,268 · +40.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…