CashFlowRE
Sign in Sign up
2337 Seneca St
D+ Composite 47.6
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.4/30.0
  • Appreciation +10.0/10.0
  • ARV discount +5.0/15.0
  • Schools +4.6/10.0
  • Livability +3.9/5.0
  • DSCR +3.7/10.0
  • 1% rule +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$159,900

2337 Seneca St · Binghamton, NY 13903
3 bd · 1.0 ba · 936 sqft · SingleFamily public records · 16 Days on market
Built 1941 6,098 sqft lot $171/sqft · 41% above area Est $151k · 6% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

Key facts

  • Hardwood floors
  • 6,098 sq ft lot
  • Built 1941

Tags

LONG HORSESHOE DRIVEWAYHARDWOOD FLOORSFLOOR-TO-CEILING WINDOWSPARTIALLY FINISHED BASEMENTMULTIPLE SPACIOUS DECKSFRESHLY PAINTED EXTERIOR

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two levels
  • Construction: Cedar construction
  • Exterior features: Deck; Sloped down lot; Lot dimensions approximately 50 x 120 ft

Interior

  • Bedrooms: Total of 12 rooms (bedrooms not specified individually)
  • Flooring: Hardwood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Has heating
  • Interior features: Gas water heater; Hardwood floors; Basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $-25 ($-303/yr) — negative.
  • To cash-flow at today's rent, offer at most $155k (2.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $128k (19.9% below list).
  • Recommended offer: $128k (19.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 78/100 on livability (#174 in NY, #2,710 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Susquehanna Valley Central School District (rural): math 48% / reading 57% proficiency, ranked #330 of 590 in NY (top 56%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Brookside Elementary School (math 47% / reading 57%, grade C-, #988 of 2,108 statewide, top 49%, 386 students, 45% FRL).
  • Market conditions: 112 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 73% of comp listings sitting > 30 days — soft ceiling on asking rent; 340 units permitted in Broome County in 2024 (269 in 5+ unit buildings).

Forward outlook

  • In year one you build about $17k of equity ($1k loan paydown + $16k appreciation (10.0% local appreciation)).
  • Broome County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $107k; 49% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $128,077 (19.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.10%
Cash-on-cash
-0.68%
DSCR
0.97
GRM
10.4

CMA / ARV

ARV (median comp)
$151,484
List price
$159,900
Delta
5.56%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2319 Seneca St 0.05mi 2/1.0 (-1) 916 (-2%) 22mo $128,800 $141 71
5 Evelyn Pl 0.31mi 2/1.0 (-1) 864 (-8%) 2mo $113,900 $132 66
4 Phinn Ave 0.31mi 2/1.0 (-1) 936 (0%) 20mo $128,000 $137 64
4 Evelyn Pl 0.32mi 2/1.0 (-1) 864 (-8%) 10mo $130,000 $150 59
11 Phinn Ave 0.30mi 2/1.0 (-1) 1,012 (+8%) 17mo $125,080 $124 53
42 Telegraph St 0.36mi 2/1.0 (-1) 996 (+6%) 19mo $49,000 $49 51
13 Marilyn Ave 0.68mi 3/1.0 1,000 (+7%) 10mo $135,000 $135 49
89 & 91 Evans Street St 0.69mi 3/1.0 1,043 (+11%) 1mo $101,000 $97 48
5 Espial Dr 0.62mi 2/1.0 (-1) 924 (-1%) 22mo $110,000 $119 46
11 Kress St 0.40mi 3/1.0 1,059 (+13%) 18mo $84,900 $80 45
54 Second St 0.75mi 2/1.0 (-1) 900 (-4%) 12mo $83,000 $92 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
23.8%
Equity multiple
2.91×
Total profit
$85,457
Equity at exit
$144,051
10-year hold
IRR
21.1%
Equity multiple
6.65×
Total profit
$252,876
Equity at exit
$310,651

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 13903

Home prices YoY
4.3%
Active inventory
112
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$1,281 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$132 /mo · $1,582/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$269
Net cashflow
$-25

Break-even live

Break-even rent $1,313
Max offer price $155,446
Occupancy floor 97%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1 Euclid Ave Unit 1 Binghamton, NY 3.0 1.0 1100 $1,500 $1.36 43d 1 0.55mi
71 Mary St Unit 2 Binghamton, NY 2.0 1.0 1100 $1,300 $1.18 13d 1 0.65mi
231 Conklin Ave #2 Binghamton, NY 3.0 1.0 700 $1,350 $1.93 43d 1 0.71mi
7 Maria Mnr Unit 2 Binghamton, NY 2.0 1.0 850 $995 $1.17 43d 1 0.86mi
27 Tompkins St Unit 9 Binghamton, NY 2.0 1.0 950 $950 $1.00 43d 1 0.99mi
27 Tompkins St Unit 10 Binghamton, NY 2.0 1.0 950 $1,050 $1.11 21d 1 0.99mi
198 Court St Unit 6 Binghamton, NY 2.0 1.0 550 $1,350 $2.45 43d 1 1.10mi
198 Court St Unit 11 Binghamton, NY 2.0 1.0 550 $1,300 $2.36 43d 1 1.10mi
198 Court St Unit 6 Binghamton, NY 2.0 1.0 700 $1,350 $1.93 21d 1 1.10mi
198 Court St Unit 10 Binghamton, NY 2.0 1.0 700 $1,200 $1.71 21d 1 1.10mi
198 Court St Unit 10 Binghamton, NY 2.0 1.0 550 $1,250 $2.27 43d 1 1.10mi
80 State St Unit A 3-1 3 Bed Binghamton, NY 3.0 3.0 900 $900 $1.00 43d 1 1.11mi
81 State St Unit 2 Binghamton, NY 2.0 2.0 800 $1,000 $1.25 43d 1 1.14mi
26 Doubleday St #2 Binghamton, NY 2.0 1.0 850 $1,400 $1.65 44d 1 1.47mi
26 Doubleday St Binghamton, NY 2.0 1.0 1000 $1,350 $1.35 43d 1 1.47mi

Listing history 32 events

  1. 2026-06-19
    days on market $159,900 Active 16 DOM
  2. 2026-06-18
    days on market $159,900 Active 15 DOM
  3. 2026-06-17
    days on market $159,900 Active 14 DOM
  4. 2026-06-16
    days on market $159,900 Active 13 DOM
  5. 2026-06-15
    days on market $159,900 Active 12 DOM
  6. 2026-06-14
    days on market $159,900 Active 10 DOM
  7. 2026-06-13
    days on market $159,900 Active 9 DOM
  8. 2026-06-10
    days on market $159,900 Active 7 DOM
  9. 2026-06-09
    days on market $159,900 Active 6 DOM
  10. 2026-06-08
    days on market $159,900 Active 5 DOM
  11. 2026-06-07
    days on market $159,900 Active 4 DOM
  12. 2026-06-05
    remarks 699-char remark
  13. 2026-06-05
    days on marketlisting id $159,900 Active 1 DOM
  14. 2026-06-03
    status $159,900 Active 28 DOM
  15. 2026-05-14
    status Active 988-char remark
  16. 2026-05-09
    status Pending 988-char remark
  17. 2026-04-21
    status Active 988-char remark
  18. 2026-04-08
    status Pending 988-char remark
  19. 2026-03-24
    listed $159,900 Active 988-char remark
  20. 2023-11-01
    soldstatus $107,000
  21. 2023-10-31
    soldstatus $107,000 Closed 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  22. 2023-08-25
    status Pending 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  23. 2023-08-21
    historical 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  24. 2023-08-16
    status Pending 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  25. 2023-08-13
    historical 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  26. 2023-08-08
    status Active 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  27. 2023-08-08
    price $115,000 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  28. 2023-07-28
    status Pending 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  29. 2023-07-21
    status Active 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  30. 2023-06-29
    status Pending 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  31. 2023-06-20
    listed $120,000 Active 991-char remark
    Show marketing remark (991 chars)

    Move in Ready to this 3 Bedroom 2 Full Bath with over 1,200 square feet of living space in Susquehanna Valley School District. Entire Exterior was just Freshly Painted July 2023. Step onto the covered front porch and enter a large foyer that opens up to open concept Living Room, Dining Room and Kitchen. Loads of Natural light beaming through the large floor to ceiling windows off the Pristine Harwood flooring throughout the home. Off the Kitchen and Dining Room you will find a large open deck perfect for entertaining, relaxing or just enjoying the beginning or ending of any day. The Master Bedroom has two Balconies a large Balcony that over looks the back of the property and a smaller balcony that overlooks the front of the property. The driveway can be entered from either side of the house making entering and exiting without difficulty. Being Sold "As Is Where Is" Buyer to receive $500 from Seller at closing in lieu of providing a NYS Property Condition Disclosure.

  32. 2001-02-13
    soldstatus $7,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$1,582 · $132/mo
Projected year-2 tax
$2,142 · $179/mo
Expected delta
+$560/yr (+$47/mo · 35.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,369
− Mortgage interest
−$8,957
− Property taxes
−$1,582
− Insurance
−$800
− Repairs & maintenance
−$1,230
− Management
−$1,230
− Depreciation
−$4,652
Taxable loss
−$3,080
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$739
After-tax cash flow
$437/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Susquehanna Valley Central School District
NCES district ID
3628380
Math proficiency
48% ▼ -9.00%
Reading proficiency
57% ▲ 1.00%
Median HH income
$57,681
Composite
45.56/100
National rank
#2599
State rank
#330 of 590 in NY

Livability — Binghamton

Score
78/100
State rank
#174
US rank
#2710

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Broome County · 126,805 people
City population
65,170
Metro
Binghamton, NY
Population (ZIP)
17,569
Household income
$66,278
Rent vs Own
31.1% rent · 68.9% own
Severe rent burden
602.0

Population outlook (Broome County) Hauer SSP2

Today (2025)
187,989 people
By 2030
183,066 · -2.6%
By 2040
172,228 · -8.4%
By 2050
163,161 · -13.2%
By 2075
153,641 · -18.3%
By 2100
140,851 · -25.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Black 9% Two or more races 6% Hispanic / Latino 4% Asian 1%
Common ancestry
Romanian 6% Slovak 2% Scotch-Irish 2%
Foreign-born
5% · Canada
Languages at home
94% English-only · Spanish 2% Other Indo-European 1% Arabic 1%

Political lean MEDSL · Broome

2024 margin
Toss-up / Even · D 50.2% · R 49.8%
2008→2024 swing
-7.6pp toward R · 2008: 8.0pp · 2024: 0.4pp
All cycles
2024: D+0.4 2020: D+3.5 2016: R+3.7 2012: D+4.6 2008: D+8.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 11.68%
Current HPI
286.1001
Rent YoY
Metro
Binghamton, NY
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+2060.8% since first listed
21 events — show timeline
  • 2026-06-03 Listed $159,900 GBAOR
  • 2026-06-02 Relisted GBAOR
  • 2026-05-27 Pending GBAOR
  • 2026-05-14 Relisted GBAOR
  • 2026-05-09 Pending GBAOR
  • 2026-04-21 Relisted GBAOR
  • 2026-04-08 Pending GBAOR
  • 2026-03-24 Listed $159,900 GBAOR
  • 2023-11-01 Sold (Public Records) $107,000 Public Records
  • 2023-10-31 Sold (MLS) $107,000 GBAOR
  • 2023-08-25 Pending GBAOR
  • 2023-08-21 Delisted GBAOR
  • 2023-08-16 Pending GBAOR
  • 2023-08-13 Delisted GBAOR
  • 2023-08-08 Relisted GBAOR
  • 2023-08-08 Price Changed $115,000 GBAOR
  • 2023-07-28 Pending GBAOR
  • 2023-07-21 Relisted GBAOR
  • 2023-06-29 Pending GBAOR
  • 2023-06-20 Listed $120,000 GBAOR
  • 2001-02-13 Sold (Public Records) $7,400 Public Records

Property tax history

+7.0%/yr

Latest (2025): $1,582 · -47.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…