312 Hutcheson Ave · Chase City, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.9/30.0
- Appreciation +6.0/10.0
- Schools +5.4/10.0
- DSCR +4.2/10.0
- 1% rule +3.9/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully remodeled 2 bedroom, 1 bath home located in a quiet area of Chase City. This move-in ready home features all-new flooring, insulation, sheetrock, paint, and more. Enjoy an open-concept layout with a spacious kitchen that offers a convenient work island, perfect for meal prep and entertaining. The fenced in backyard provides privacy and space for pets or outdoor activities. Situated on a dead-end road with no thru-traffic, this home offers added peace and quiet. Additional highlights include a newly enhanced energy efficiency with new insulation. Owner financing is available - contact Listing Agent for details. Charming neighborhood and a beautifully updated home. .. this one is a must-see!!
Key facts
- Spacious kitchen
- Fenced in backyard
- Energy efficiency
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $18 ($220/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $147k (11.1% below list).
- Recommended offer: $147k (11.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 70/100 on livability (#238 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment F.
- Mecklenburg County Public School District (rural): math 57% / reading 72% proficiency, ranked #49 of 131 in VA (top 37%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Chase City Elementary (math 47% / reading 57%, grade C-, #696 of 1,108 statewide, top 66%, 387 students, 89% FRL); Bluestone Middle (math 57% / reading 77%); Bluestone High (math 67% / reading 77%) — zoned schools average 89% FRL vs 54% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 41 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 153 units permitted in Mecklenburg County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($1k loan paydown + $3k appreciation (2.0% local appreciation)).
- Mecklenburg County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.0% appreciation + 3.0% rent growth), your $46k cash investment doubles in ~8 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 7y ago; this cycle's ask has dropped $35k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $42k; list at $165k implies a 293% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.43%
- Cash-on-cash
- 0.48%
- DSCR
- 1.02
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $110,330
- List price
- $165,000
- Delta
- 49.55%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 501 W 3rd St | 0.52mi | 3/1.0 (+1) | 920 (+1%) | 4mo | $85,000 | $92 | 65 |
| 308 N Washington St | 0.66mi | 2/1.0 | 880 (-3%) | 8mo | $30,000 | $34 | 57 |
| 322 Virginia Ave | 0.44mi | 2/1.0 | 832 (-9%) | 15mo | $105,000 | $126 | 53 |
| 226 N Washington St | 0.61mi | 1/1.0 (-1) | 940 (+3%) | 10mo | $79,000 | $84 | 52 |
| 437 Monroe St | 0.60mi | 2/1.0 | 996 (+10%) | 8mo | $89,000 | $89 | 50 |
| 945 W 2nd St | 0.47mi | 3/1.0 (+1) | 864 (-5%) | 21mo | $105,000 | $122 | 47 |
| 805 W 2nd St | 0.40mi | 3/2.0 (+1) | 1,019 (+12%) | 23mo | $96,000 | $94 | 33 |
| 236 W Fifth St | 0.75mi | 3/1.0 (+1) | 1,016 (+12%) | 23mo | $25,000 | $25 | 22 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.04% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.1%
- Equity multiple
- 1.28×
- Total profit
- $12,834
- Equity at exit
- $65,434
- IRR
- 8.7%
- Equity multiple
- 2.19×
- Total profit
- $54,764
- Equity at exit
- $94,498
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23924
- Home prices YoY
- 1.3%
- Active inventory
- 41
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,467 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax est. 1.5%
- −$206 /mo · $2,475/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$308
- Net cashflow
- $18
Break-even live
Sensitivity live
| Price | -10% $132 | -5% $75 | +0% $18 | +5% $-39 | +10% $-96 |
|---|---|---|---|---|---|
| Rent | -10% $-98 | -5% $-40 | +0% $18 | +5% $76 | +10% $134 |
| Rate | -1.0pp $101 | -0.5pp $60 | base $18 | +0.5pp $-24 | +1.0pp $-68 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 761 W 5th St Chase City, VA | 3.0 | 1.0 | 1040 | $1,300 | $1.25 | 16d | 1 | 0.65mi |
| 1035 Roark St Chase City, VA | 2.0 | 1.0 | 892 | $1,800 | $2.02 | 16d | 1 | 1.46mi |
Listing history 18 events
-
2026-06-07statusdays on market $165,000 Pending 102 DOM
-
2026-06-05days on market $165,000 Active 100 DOM
-
2026-06-03days on market $165,000 Active 99 DOM
-
2026-06-02days on market $165,000 Active 98 DOM
-
2026-05-31days on market $165,000 Active 109 DOM
-
2026-05-31days on market $165,000 Active 108 DOM
-
2026-05-19status Active 711-char remark
Show marketing remark (711 chars)
Beautifully remodeled 2 bedroom, 1 bath home located in a quiet area of Chase City. This move-in ready home features all-new flooring, insulation, sheetrock, paint, and more. Enjoy an open-concept layout with a spacious kitchen that offers a convenient work island, perfect for meal prep and entertaining. The fenced in backyard provides privacy and space for pets or outdoor activities. Situated on a dead-end road with no thru-traffic, this home offers added peace and quiet. Additional highlights include a newly enhanced energy efficiency with new insulation. Owner financing is available - contact Listing Agent for details. Charming neighborhood and a beautifully updated home. .. this one is a must-see!!
-
2026-05-09status Pending 711-char remark
Show marketing remark (711 chars)
Beautifully remodeled 2 bedroom, 1 bath home located in a quiet area of Chase City. This move-in ready home features all-new flooring, insulation, sheetrock, paint, and more. Enjoy an open-concept layout with a spacious kitchen that offers a convenient work island, perfect for meal prep and entertaining. The fenced in backyard provides privacy and space for pets or outdoor activities. Situated on a dead-end road with no thru-traffic, this home offers added peace and quiet. Additional highlights include a newly enhanced energy efficiency with new insulation. Owner financing is available - contact Listing Agent for details. Charming neighborhood and a beautifully updated home. .. this one is a must-see!!
-
2026-04-28status Active 711-char remark
Show marketing remark (711 chars)
Beautifully remodeled 2 bedroom, 1 bath home located in a quiet area of Chase City. This move-in ready home features all-new flooring, insulation, sheetrock, paint, and more. Enjoy an open-concept layout with a spacious kitchen that offers a convenient work island, perfect for meal prep and entertaining. The fenced in backyard provides privacy and space for pets or outdoor activities. Situated on a dead-end road with no thru-traffic, this home offers added peace and quiet. Additional highlights include a newly enhanced energy efficiency with new insulation. Owner financing is available - contact Listing Agent for details. Charming neighborhood and a beautifully updated home. .. this one is a must-see!!
-
2026-04-28price $165,000 711-char remark
Show marketing remark (711 chars)
Beautifully remodeled 2 bedroom, 1 bath home located in a quiet area of Chase City. This move-in ready home features all-new flooring, insulation, sheetrock, paint, and more. Enjoy an open-concept layout with a spacious kitchen that offers a convenient work island, perfect for meal prep and entertaining. The fenced in backyard provides privacy and space for pets or outdoor activities. Situated on a dead-end road with no thru-traffic, this home offers added peace and quiet. Additional highlights include a newly enhanced energy efficiency with new insulation. Owner financing is available - contact Listing Agent for details. Charming neighborhood and a beautifully updated home. .. this one is a must-see!!
-
2026-03-07status Pending 711-char remark
Show marketing remark (711 chars)
Beautifully remodeled 2 bedroom, 1 bath home located in a quiet area of Chase City. This move-in ready home features all-new flooring, insulation, sheetrock, paint, and more. Enjoy an open-concept layout with a spacious kitchen that offers a convenient work island, perfect for meal prep and entertaining. The fenced in backyard provides privacy and space for pets or outdoor activities. Situated on a dead-end road with no thru-traffic, this home offers added peace and quiet. Additional highlights include a newly enhanced energy efficiency with new insulation. Owner financing is available - contact Listing Agent for details. Charming neighborhood and a beautifully updated home. .. this one is a must-see!!
-
2026-02-06price $174,990 711-char remark
Show marketing remark (711 chars)
Beautifully remodeled 2 bedroom, 1 bath home located in a quiet area of Chase City. This move-in ready home features all-new flooring, insulation, sheetrock, paint, and more. Enjoy an open-concept layout with a spacious kitchen that offers a convenient work island, perfect for meal prep and entertaining. The fenced in backyard provides privacy and space for pets or outdoor activities. Situated on a dead-end road with no thru-traffic, this home offers added peace and quiet. Additional highlights include a newly enhanced energy efficiency with new insulation. Owner financing is available - contact Listing Agent for details. Charming neighborhood and a beautifully updated home. .. this one is a must-see!!
-
2026-01-16price $184,900 711-char remark
Show marketing remark (711 chars)
Beautifully remodeled 2 bedroom, 1 bath home located in a quiet area of Chase City. This move-in ready home features all-new flooring, insulation, sheetrock, paint, and more. Enjoy an open-concept layout with a spacious kitchen that offers a convenient work island, perfect for meal prep and entertaining. The fenced in backyard provides privacy and space for pets or outdoor activities. Situated on a dead-end road with no thru-traffic, this home offers added peace and quiet. Additional highlights include a newly enhanced energy efficiency with new insulation. Owner financing is available - contact Listing Agent for details. Charming neighborhood and a beautifully updated home. .. this one is a must-see!!
-
2025-12-11$199,900 Active 711-char remark
Show marketing remark (711 chars)
Beautifully remodeled 2 bedroom, 1 bath home located in a quiet area of Chase City. This move-in ready home features all-new flooring, insulation, sheetrock, paint, and more. Enjoy an open-concept layout with a spacious kitchen that offers a convenient work island, perfect for meal prep and entertaining. The fenced in backyard provides privacy and space for pets or outdoor activities. Situated on a dead-end road with no thru-traffic, this home offers added peace and quiet. Additional highlights include a newly enhanced energy efficiency with new insulation. Owner financing is available - contact Listing Agent for details. Charming neighborhood and a beautifully updated home. .. this one is a must-see!!
-
2024-10-08soldstatus $42,000
-
2020-10-21historical
-
2019-10-22$54,900
-
2009-03-10soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 5/10 Major 22% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,599
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,475
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,408
- − Management
- −$1,408
- − Depreciation
- −$4,800
- Taxable loss
- −$2,559
- Est. tax savings @ 24.0%
- +$614
- After-tax cash flow
- $834/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mecklenburg County Public School District
- NCES district ID
- 5102460
- Math proficiency
- 57% ▼ -29.00%
- Reading proficiency
- 72% ▼ -7.00%
- Median HH income
- $37,491
- Composite
- 53.55/100
- National rank
- #1446
- State rank
- #49 of 131 in VA
Livability — Chase City
- Score
- 70/100
- State rank
- #238
- US rank
- #8038
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chase City, VA
- Population (ZIP)
- 5,709
Population outlook (Mecklenburg County) Hauer SSP2
- Today (2025)
- 28,332 people
- By 2030
- 26,742 · -5.6%
- By 2040
- 23,502 · -17.0%
- By 2050
- 20,851 · -26.4%
- By 2075
- 17,525 · -38.1%
- By 2100
- 14,524 · -48.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (60%)
- Race & ethnicity
- White 60% Black 36% Hispanic / Latino 3% Two or more races 1%
- Common ancestry
- Slovak 3% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Mecklenburg
- 2024 margin
- Strong R (+20.8) · D 39.4% · R 60.2%
- 2008→2024 swing
- -16.2pp toward R · 2008: -4.6pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+15.2 2016: R+11.3 2012: R+7.2 2008: R+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.04%
- Current HPI
- 155.5959
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+230.0% since first listed12 events — show timeline
- 2026-05-19 Relisted — RVLG
- 2026-05-09 Pending — RVLG
- 2026-04-28 Relisted — RVLG
- 2026-04-28 Price Changed $165,000 RVLG
- 2026-03-07 Pending — RVLG
- 2026-02-06 Price Changed $174,990 RVLG
- 2026-01-16 Price Changed $184,900 RVLG
- 2025-12-11 Listed $199,900 RVLG
- 2024-10-08 Sold (Public Records) $42,000 Public Records
- 2020-10-21 Listing Removed — CVRMLS
- 2019-10-22 Listed $54,900 CVRMLS
- 2009-03-10 Sold (Public Records) $50,000 Public Records
Property tax history
+3.7%/yrLatest (2025): $230 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…