CashFlowRE
Sign in Sign up
346 Lost Rock Dr
D Composite 40.42
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.5/30.0
  • Appreciation +5.8/10.0
  • ARV discount +5.2/15.0
  • Schools +4.6/10.0
  • 1% rule +3.7/10.0
  • Livability +3.7/5.0
  • DSCR +2.7/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0

$285,000

346 Lost Rock Dr · Houston, TX 77598
3 bd · 2.5 ba · 2,230 sqft · SingleFamily public records · 66 Days on market
Built 1983 7,313 sqft lot $128/sqft · 5% above area Est $271k · 5% over $31/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

Key facts

  • Chef sink
  • Renovated kitchen
  • Granite counters

Tags

RENOVATED KITCHENGRANITE COUNTERSCHEF SINKOPEN SHELVINGLUXURY VINYL PLANK FLOORINGSPACIOUS PRIMARY SUITE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $285k.

Deal economics

  • At list price, monthly cash flow is $-197 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $250k (12.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $248k (12.8% below list).
  • Recommended offer: $248k (12.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D, crime F.
  • Clear Creek ISD (suburban): math 48% / reading 54% proficiency, ranked #114 of 826 in TX (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 210 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
  • At $2,484/mo this rent would consume 49% of the median local household income ($61k/yr) (locally 1983% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $6k of equity ($2k loan paydown + $5k appreciation (1.6% local appreciation)).
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 6, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($268k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 6y ago; this cycle's ask has dropped $29k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $248,401 (12.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
5.46%
Cash-on-cash
-2.97%
DSCR
0.87
GRM
9.6

CMA / ARV

ARV (median comp)
$271,329
List price
$285,000
Delta
5.04%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
346 Lost Rock Dr 0.00mi 4/2.0 (+1) 2,230 (0%) 0mo $285,000 $128 93
15819 Pipers View Dr 0.29mi 3/2.5 2,068 (-7%) 6mo $265,000 $128 69
16146 Pipers View Dr 0.32mi 3/2.5 1,992 (-11%) 3mo $320,000 $161 65
322 Wedgerock Dr 0.29mi 4/3.0 (+1) 2,364 (+6%) 9mo $275,000 $116 62
15835 Pipers View Dr 0.24mi 4/2.5 (+1) 2,365 (+6%) 19mo $314,900 $133 58
16122 Pipers View Dr 0.26mi 4/2.0 (+1) 1,992 (-11%) 6mo $319,900 $161 58
303 Reseda Dr 0.30mi 3/2.0 2,068 (-7%) 20mo $309,000 $149 56
463 El Toro Ln 0.21mi 4/2.5 (+1) 1,989 (-11%) 16mo $295,000 $148 54
463 Ironbark Ct 0.33mi 3/2.0 1,920 (-14%) 14mo $290,000 $151 48
403 Redway Ln 0.41mi 4/2.5 (+1) 2,380 (+7%) 22mo $375,000 $158 47
16602 La Avenida Dr 0.59mi 4/2.0 (+1) 1,907 (-14%) 10mo $295,000 $155 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.58% appreciation · 0.56% rent growth · sell at horizon

5-year hold
IRR
-1.2%
Equity multiple
0.94×
Total profit
$-4,868
Equity at exit
$105,996
10-year hold
IRR
2.1%
Equity multiple
1.26×
Total profit
$20,768
Equity at exit
$147,853

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77598

Home prices YoY
0.5%
Rents YoY
0.6%
Active inventory
210
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,484 high interval (Pro) →
Mortgage (P&I)
$1,495
Tax from tax record
$516 /mo · $6,186/yr
Insurance
$119
HOA
$31
Vacancy / Maint / Mgmt
$522
Net cashflow
$-197

Break-even live

Break-even rent $2,734
Max offer price $250,113
Occupancy floor

Sensitivity live

Price -10% $-36 -5% $-117 +0% $-197 +5% $-278 +10% $-359
Rent -10% $-394 -5% $-296 +0% $-197 +5% $-99 +10% $-1
Rate -1.0pp $-54 -0.5pp $-125 base $-197 +0.5pp $-271 +1.0pp $-346

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18833 Town Ridge Ln Unit 3174 Webster, TX 3.0 2.0 2086 $2,941 $1.41 12d 1 0.35mi
18833 Town Ridge Ln Unit 18866 Webster, TX 3.0 2.0 2086 $3,084 $1.48 44d 1 0.35mi
18833 Town Ridge Ln Unit 3148 Webster, TX 3.0 2.0 2086 $2,890 $1.39 0d 1 0.35mi
547 Shealy St Webster, TX 4.0 2.0 1845 $2,206 $1.20 0d 1 0.92mi
19302 Glenwest Dr Friendswood, TX 1.0–3.0 1.0–2.0 1048 $2,787 $2.66 0d 30 1.04mi
15126 Silverman St Webster, TX 3.0 2.0 1433 $2,000 $1.40 44d 1 1.08mi
946 Beachcomber Ln Houston, TX 3.0 2.0 1872 $1,995 $1.07 44d 1 1.08mi

HOA detail

Monthly dues
$31 · $372/yr

Listing history 16 events

  1. 2026-05-14
    status Active 1003-char remark
    Show marketing remark (1003 chars)

    Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

  2. 2026-05-11
    status Pending 1003-char remark
    Show marketing remark (1003 chars)

    Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

  3. 2026-04-30
    price $285,000 1003-char remark
    Show marketing remark (1003 chars)

    Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

  4. 2026-04-25
    price $295,000 1003-char remark
    Show marketing remark (1003 chars)

    Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

  5. 2026-04-13
    price $304,000 1003-char remark
    Show marketing remark (1003 chars)

    Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

  6. 2026-04-08
    price $309,000 1003-char remark
    Show marketing remark (1003 chars)

    Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

  7. 2026-04-02
    status Active 1003-char remark
    Show marketing remark (1003 chars)

    Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

  8. 2026-03-29
    status Pending 1003-char remark
    Show marketing remark (1003 chars)

    Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

  9. 2026-03-25
    listed $314,000 Active 1003-char remark
    Show marketing remark (1003 chars)

    Welcome home to this beautifully maintained 4-bedroom, 2-bath residence that perfectly blends comfort, style, and functionality. With fresh paint throughout, the home offers a bright, inviting atmosphere from the moment you step inside. The renovated kitchen features modern finishes, granite counters, chef’s sink, a blend of cabinetry and open shelving and plenty of counter space. Luxury vinyl plank flooring flows seamlessly through the main living areas, adding durability and a sophisticated touch. One spacious primary suites is located on the 1st floor with relaxing en suite bath and large walk-in closet. Sliding glass doors offer access to the lush backyard with generously sized dog-yard. A second primary suite is on the second floor with bathroom access. 2 more ample bedrooms are located on the 2nd floor along with a large secondary bath featuring double sinks. With thoughtful updates and pride of ownership throughout, this move-in-ready home is one you won’t want to miss!

  10. 2020-08-03
    soldstatus
  11. 2020-07-30
    soldstatus Sold 759-char remark
    Show marketing remark (759 chars)

    Rare 4 bedroom home in Pipers Meadow! New carpets; newly painted; move-in ready! 2 Master bedrooms! Roof is less than 2 years old and the AC/Heater is less than 5 years! Covered Patio off the downstairs Master bedroom and a large deck off the upstairs Breakfast room. 2 car garage is oversized with a work area for the handyman or woman! Large backyard too, with wonderful, producing fig and citrus trees! This terrific home is only a few blocks from the neighborhood pool and tennis courts! Pipers Meadow is a terrific location, so close to I45, Baybrook Mall, Costco, Sam's, Walmart, Cinemark, NASA, and Clear Lake! No flooding ever -- and the taxes are so low! The home is clean and vacant, so schedule your appointment to come and see it today.

  12. 2020-06-19
    status Pending 759-char remark
    Show marketing remark (759 chars)

    Rare 4 bedroom home in Pipers Meadow! New carpets; newly painted; move-in ready! 2 Master bedrooms! Roof is less than 2 years old and the AC/Heater is less than 5 years! Covered Patio off the downstairs Master bedroom and a large deck off the upstairs Breakfast room. 2 car garage is oversized with a work area for the handyman or woman! Large backyard too, with wonderful, producing fig and citrus trees! This terrific home is only a few blocks from the neighborhood pool and tennis courts! Pipers Meadow is a terrific location, so close to I45, Baybrook Mall, Costco, Sam's, Walmart, Cinemark, NASA, and Clear Lake! No flooding ever -- and the taxes are so low! The home is clean and vacant, so schedule your appointment to come and see it today.

  13. 2020-06-13
    status Pending, Continue to Show 759-char remark
    Show marketing remark (759 chars)

    Rare 4 bedroom home in Pipers Meadow! New carpets; newly painted; move-in ready! 2 Master bedrooms! Roof is less than 2 years old and the AC/Heater is less than 5 years! Covered Patio off the downstairs Master bedroom and a large deck off the upstairs Breakfast room. 2 car garage is oversized with a work area for the handyman or woman! Large backyard too, with wonderful, producing fig and citrus trees! This terrific home is only a few blocks from the neighborhood pool and tennis courts! Pipers Meadow is a terrific location, so close to I45, Baybrook Mall, Costco, Sam's, Walmart, Cinemark, NASA, and Clear Lake! No flooding ever -- and the taxes are so low! The home is clean and vacant, so schedule your appointment to come and see it today.

  14. 2020-06-09
    listed $219,900 Active 759-char remark
    Show marketing remark (759 chars)

    Rare 4 bedroom home in Pipers Meadow! New carpets; newly painted; move-in ready! 2 Master bedrooms! Roof is less than 2 years old and the AC/Heater is less than 5 years! Covered Patio off the downstairs Master bedroom and a large deck off the upstairs Breakfast room. 2 car garage is oversized with a work area for the handyman or woman! Large backyard too, with wonderful, producing fig and citrus trees! This terrific home is only a few blocks from the neighborhood pool and tennis courts! Pipers Meadow is a terrific location, so close to I45, Baybrook Mall, Costco, Sam's, Walmart, Cinemark, NASA, and Clear Lake! No flooding ever -- and the taxes are so low! The home is clean and vacant, so schedule your appointment to come and see it today.

  15. 2006-12-04
    soldstatus
  16. 1988-01-02
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$6,186 · $516/mo
Projected year-2 tax
$6,186 · $516/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,808
− Mortgage interest
−$15,964
− Property taxes
−$6,186
− Insurance
−$1,425
− Repairs & maintenance
−$2,385
− Management
−$2,385
− HOA
−$372
− Depreciation
−$8,291
Taxable loss
−$7,200
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,728
After-tax cash flow
$-642/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clear Creek ISD
NCES district ID
4814280
Math proficiency
48% ▼ -10.00%
Reading proficiency
54% ▼ -4.00%
Median HH income
$80,240
Composite
46.49/100
National rank
#2431
State rank
#114 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houston, TX
County
Harris County · 4,702,590 people
City population
3,226,434
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
26,110
Household income
$60,977
Rent vs Own
76.9% rent · 23.1% own
Severe rent burden
1983.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 41% Hispanic / Latino 32% Black 14% Two or more races 13% Asian 8%
Hispanic origin (detail)
Mexican 18% Puerto Rican 2% Cuban 1%
Common ancestry
Italian 3% Lithuanian 3% Serbian 2%
Foreign-born
19% · Canada, Vietnam, China
Languages at home
69% English-only · Spanish 21% Vietnamese 2% Other Indo-European 2%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.58%
Current HPI
292.0815
Rent YoY
▲ 0.56%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+29.6% since first listed
16 events — show timeline
  • 2026-05-14 Relisted HARMLS
  • 2026-05-11 Pending HARMLS
  • 2026-04-30 Price Changed $285,000 HARMLS
  • 2026-04-25 Price Changed $295,000 HARMLS
  • 2026-04-13 Price Changed $304,000 HARMLS
  • 2026-04-08 Price Changed $309,000 HARMLS
  • 2026-04-02 Relisted HARMLS
  • 2026-03-29 Pending HARMLS
  • 2026-03-25 Listed $314,000 HARMLS
  • 2020-08-03 Sold (Public Records) Public Records
  • 2020-07-30 Sold (MLS) HARMLS
  • 2020-06-19 Pending HARMLS
  • 2020-06-13 Pending HARMLS
  • 2020-06-09 Listed $219,900 HARMLS
  • 2006-12-04 Sold (Public Records) Public Records
  • 1988-01-02 Sold (Public Records) Public Records

Property tax history

+6.8%/yr

Latest (2025): $6,186 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…