CashFlowRE
Sign in Sign up
7159 Garesche Ave
B+ Composite 79.06
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +11.5/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$59,000

7159 Garesche Ave · Jennings, MO 63136
3 bd · 1.0 ba · 1,257 sqft · SingleFamily public records · 40 Days on market
Built 1930 6,041 sqft lot $47/sqft · 9% below area Est $65k · 9% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Turnkey investment opportunity with tenant already in place! This well-maintained 3-bedroom, 1-bath bungalow offers immediate rental income with current rent at $1250/month and a strong layout that appeals to long-term tenants. The home features durable vinyl flooring throughout and a bright, inviting interior that helps minimize vacancy and attract quality renters. Newer updates to the kitchen provide an appealing space for masterful creations. A separate dining room just off the kitchen adds functional living space, while the large main-floor bonus room provides flexibility for a home office, additional living area, or potential value-add upgrades. The walkout basement includes two distin

Key facts

  • Walkout basement
  • Private driveway
  • Separate dining room

Tags

TURNKEY INVESTMENT OPPORTUNITYDURABLE VINYL FLOORINGSEPARATE DINING ROOMLARGE MAIN-FLOOR BONUS ROOMWALKOUT BASEMENTPRIVATE DRIVEWAY

Property features AI

Finance

  • Financial info: Lease not considered

Exterior

  • Parking: Space for 3 vehicles; Driveway with additional parking
  • Utilities: Public water; Public sewer; Electricity (Ameren); Natural gas connected; Electricity connected; Sewer connected; Water connected
  • Home design: Single-family residence; One story; Owner by contract
  • Construction: Block construction; Architectural shingle roof; Block foundation; House
  • Exterior features: Covered front porch; Back yard; Panel doors

Interior

  • Kitchen: Stainless steel appliances; Gas range
  • Bedrooms: Three bedrooms on the main level
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Forced air heating (natural gas); Ceiling fan cooling
  • Interior features: Ceiling fans; Laminate countertops; Pantry
  • Laundry & utility: Laundry in basement; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $59k.

Deal economics

  • At list price, monthly cash flow is $587 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $59k).
  • Recommended offer: $57k (3.0% below list) — sets the bar for market timing.
  • Cap rate 18.2% vs local median 12.2% in Jennings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: crime F, amenities F, employment F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairview Primary (math 34% / reading 34%, grade F, #676 of 1,115 statewide, top 66%, 267 students, 100% FRL); Jennings High (math 8% / reading 17%, grade F, #497 of 521 statewide, top 96%, 691 students, 100% FRL).
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $3k of equity ($408 loan paydown + $2k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 40 days — a 3% lower offer ($57k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $6k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $57,230 (3.0% below list)

Questions for the listing agent

  1. It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.14%
Cap rate
18.23%
Cash-on-cash
42.64%
DSCR
2.90
GRM
3.9

CMA / ARV

ARV (median comp)
$64,701
List price
$59,000
Delta
-8.81%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7137 Garesche Ave 0.08mi 3/1.0 1,251 (-0%) 7mo $110,000 $88 89
7056 Idlewild Ave 0.11mi 3/1.0 1,234 (-2%) 4mo $59,900 $49 88
7138 Garesche Ave 0.08mi 3/1.0 1,220 (-3%) 6mo $99,750 $82 86
7126 Theodore Ave 0.21mi 3/1.0 1,123 (-11%) 2mo $34,900 $31 71
4428 Begg Blvd 0.59mi 3/1.0 1,240 (-1%) 8mo $85,000 $69 64
5468 Janet Ave 0.41mi 3/2.0 1,188 (-6%) 5mo $79,000 $66 63
5637 Jennings Station Rd 0.51mi 3/1.0 1,116 (-11%) 2mo $30,000 $27 56
7212 Eunice Ave 0.47mi 4/1.0 (+1) 1,134 (-10%) 2mo $64,900 $57 55
5657 Janet Ave 0.58mi 4/2.0 (+1) 1,200 (-4%) 3mo $60,000 $50 54
7410 Greenport Dr 0.49mi 3/1.0 1,081 (-14%) 7mo $121,500 $112 48
7029 Lena Ave 0.40mi 2/1.0 (-1) 1,080 (-14%) 7mo $55,400 $51 47
5630 Mclaran Ave 0.58mi 3/1.0 1,440 (+15%) 6mo $120,000 $83 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
50.8%
Equity multiple
4.00×
Total profit
$49,570
Equity at exit
$29,192
10-year hold
IRR
50.7%
Equity multiple
8.58×
Total profit
$125,156
Equity at exit
$47,180

Cash invested: $16,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$1,263 high interval (Pro) →
Mortgage (P&I)
$309
Tax from tax record
$77 /mo · $923/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$265
Net cashflow
$587

Break-even live

Break-even rent $520
Max offer price $59,000
Occupancy floor 49%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,750
Closing costs
$1,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7131 Garesche Ave Saint Louis, MO 2.0 1.0 918 $1,090 $1.19 3d 1 0.12mi
7121 Garesche Ave Saint Louis, MO 3.0 1.0 1156 $1,200 $1.04 43d 1 0.17mi
5225 Fletcher St Saint Louis, MO 3.0 2.0 918 $1,295 $1.41 23d 1 0.20mi
5516 Fairridge Ct Saint Louis, MO 2.0 1.0 1110 $995 $0.90 23d 1 0.29mi
7218 Albright Ave Saint Louis, MO 2.0 1.0 1100 $980 $0.89 23d 1 0.35mi
5347 Janet Ave Saint Louis, MO 4.0 1.0 893 $1,350 $1.51 16d 1 0.38mi
7315 Albright Ave Saint Louis, MO 3.0 1.0 888 $1,150 $1.30 43d 1 0.39mi
7120 Greenhaven Dr Saint Louis, MO 3.0 2.0 1131 $1,050 $0.93 23d 1 0.46mi
5637 Jennings Station Rd Saint Louis, MO 3.0 1.0 1116 $895 $0.80 43d 1 0.53mi
5640 Sapphire Ave Saint Louis, MO 2.0 1.0 900 $1,100 $1.22 43d 1 0.54mi
7420 Pleaseway Dr Saint Louis, MO 2.0 1.0 952 $1,250 $1.31 21d 1 0.60mi
5361 Wilborn Dr Saint Louis, MO 3.0 1.0 900 $1,420 $1.58 17d 1 0.62mi
5612 Hodiamont Ave Saint Louis, MO 3.0 1.5 1200 $1,150 $0.96 10d 1 0.64mi
5515 Wilborn Dr Saint Louis, MO 3.0 1.0 1248 $1,400 $1.12 43d 1 0.67mi
7426 Calvin Ave Saint Louis, MO 2.0 1.0 1100 $1,125 $1.02 17d 1 0.73mi
5664 Hamilton Ave Saint Louis, MO 2.0 2.0 1700 $1,600 $0.94 43d 1 0.76mi
7441 Calvin Ave Saint Louis, MO 3.0 1.0 1068 $1,350 $1.26 12d 1 0.77mi
5654 Acme Ave Saint Louis, MO 2.0 1.0 968 $325 $0.34 21d 1 0.85mi
6150 Sherry Ave Saint Louis, MO 2.0 1.0 1032 $896 $0.87 23d 1 0.86mi
5721 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,120 $1.09 23d 1 0.93mi
5741 Floy Ave Saint Louis, MO 2.0 1.0 1000 $1,100 $1.10 23d 1 0.95mi
8502 Dianthus Ln Saint Louis, MO 2.0 1.0 1072 $1,175 $1.10 23d 1 0.98mi
5756 Floy Ave Saint Louis, MO 2.0 1.0 1080 $995 $0.92 43d 1 0.99mi
2546 Main St Saint Louis, MO 4.0 1.0 984 $1,269 $1.29 43d 1 1.01mi
8527 Dianthus Ln Saint Louis, MO 3.0 1.0 976 $1,295 $1.33 43d 1 1.03mi
2527 Switzer Ave Saint Louis, MO 3.0 1.0 888 $1,135 $1.28 16d 1 1.04mi
2427 Switzer Ave Saint Louis, MO 3.0 1.0 1008 $1,300 $1.29 43d 1 1.04mi
2623 Avie Dr Saint Louis, MO 3.0 2.0 921 $1,350 $1.47 43d 1 1.04mi
5936 Theodore Ave Saint Louis, MO 3.0 2.0 1008 $1,350 $1.34 43d 1 1.08mi
2415 Shirley Ave Saint Louis, MO 3.0 1.0 990 $1,450 $1.46 23d 1 1.09mi
2646 Terrace Ln Saint Louis, MO 3.0 2.0 1565 $1,275 $0.81 23d 1 1.11mi
5932 Floy Ave Saint Louis, MO 3.0 1.0 1080 $1,373 $1.27 20d 1 1.11mi
5944 Thekla Ave Saint Louis, MO 2.0 1.0 1760 $975 $0.55 43d 1 1.11mi
5955 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,050 $1.02 2d 1 1.12mi
2022 McLaran Ave Saint Louis, MO 3.0 2.0 1181 $1,593 $1.35 14d 1 1.14mi
1942 Damato Ct Saint Louis, MO 2.0 1.0 905 $1,100 $1.22 43d 1 1.16mi
5931 Emma Ave Saint Louis, MO 2.0 1.0 880 $1,200 $1.36 43d 1 1.18mi
8720 Akins Dr Saint Louis, MO 2.0 1.0 1012 $1,150 $1.14 23d 1 1.19mi
5730 Park Ln Saint Louis, MO 4.0 1.0 1174 $1,600 $1.36 20d 1 1.22mi
8817 Shady Grove Ave Saint Louis, MO 2.0 1.0 1085 $1,075 $0.99 23d 1 1.33mi

Listing history 15 events

  1. 2026-06-16
    status $59,000 Pending 40 DOM
  2. 2026-06-15
    days on market $59,000 Active 40 DOM
  3. 2026-06-13
    days on market $59,000 Active 38 DOM
  4. 2026-06-09
    days on market $59,000 Active 34 DOM
  5. 2026-06-08
    days on market $59,000 Active 33 DOM
  6. 2026-06-07
    pricedays on market $59,000 Active 32 DOM
  7. 2026-06-03
    days on market $64,000 Active 28 DOM
  8. 2026-06-02
    days on market $64,000 Active 27 DOM
  9. 2026-06-01
    days on market $64,000 Active 26 DOM
  10. 2026-05-31
    days on market $64,000 Active 25 DOM
  11. 2026-05-14
    status Active 1079-char remark
  12. 2026-05-08
    status Pending 1079-char remark
  13. 2026-04-30
    listed $65,000 Active 1079-char remark
  14. 2022-02-23
    soldstatus $140,000
  15. 2004-04-12
    soldstatus $31,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$923 · $77/mo
Projected year-2 tax
$923 · $77/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,158
− Mortgage interest
−$3,305
− Property taxes
−$923
− Insurance
−$295
− Repairs & maintenance
−$1,213
− Management
−$1,213
− Depreciation
−$1,716
Taxable income
$6,493
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,558
After-tax cash flow
$5,485/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+85.5% since first listed
8 events — show timeline
  • 2026-06-15 Pending MARIS as Distributed by MLS Grid
  • 2026-06-04 Price Changed $59,000 MARIS as Distributed by MLS Grid
  • 2026-05-19 Price Changed $64,000 MARIS as Distributed by MLS Grid
  • 2026-05-14 Relisted MARIS as Distributed by MLS Grid
  • 2026-05-08 Pending MARIS as Distributed by MLS Grid
  • 2026-04-30 Listed $65,000 MARIS as Distributed by MLS Grid
  • 2022-02-23 Sold (Public Records) $140,000 Public Records
  • 2004-04-12 Sold (Public Records) $31,800 Public Records

Property tax history

+3.2%/yr

Latest (2022): $923 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…