CashFlowRE
Sign in Sign up
412 S Paseo Laredo
C- Composite 51.78
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +3.3/5.0
  • Livability +3.3/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$68,000

412 S Paseo Laredo · Cathedral City, CA 92234
3 bd · 1.0 ba · 1,440 sqft · Manufactured public records · 135 Days on market
Built 1974 4,000 sqft lot $47/sqft · 31% below area Est $105k · 35% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * * MAJOR PRICE REDUCTION * * * to welcome you to your next home! in Date Palm CC, a guard gated 55+ Active Adult resort community. The community has 18 holes of executive golf plus a restaurant, tennis and pickleball among its many amenities. This 2bed, 2bath + Den 1500+ sq Manuf home is upgraded to include but not limited to new laminate wood flooring, new HVAC system, oven range, dishwasher, drywalled throughout, walk-in showers in each bathroom that features upgraded countertops, faucetry and back splash. The home has an easy flow throughout with a great room feel. This "on the golf course" move-in ready property also offers fabulous mountain views, an inside Laundry Area with new W/ D units, a inside the home wet bar area, a shed/golf cart garage, a built in BBQ unit in front patio plus a mobile propane BBQ and a expansive back patio with large patio table and chairs to enjoy outdoor cocktails and meals. There's a full length front patio with a cleared out area for your personal plantings and a carport that can accommodate up 3 cars. SUPER MOTIVATED Seller. His loss is YOUR GAIN!! Don't Let this Opportunity pass you by. Come See, Make Offer!!

Key facts

  • Expansive back patio
  • Inside laundry area
  • Wet bar area

Tags

GUARD GATED COMMUNITYEXECUTIVE GOLFINSIDE LAUNDRY AREAWET BAR AREABUILT IN BBQ UNITEXPANSIVE BACK PATIO

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $68k.

Deal economics

  • At list price, monthly cash flow is $2k ($23k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $68k).
  • Recommended offer: $60k (12.0% below list) — sets the bar for market timing.
  • Cap rate 39.4% vs local median 5.1% in Cathedral City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#344 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing B+; Watch: employment D+, schools F, amenities D-.
  • Palm Springs Unified (suburban): math 21% / reading 42% proficiency, ranked #328 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.2%/yr); 525 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
  • At $2,944/mo this rent would consume 48% of the median local household income ($74k/yr) (locally 1682% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $470 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.2% rent growth), your $19k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 135 days — a 12% lower offer ($60k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 22y ago; this cycle's ask has dropped $87k (56%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $59,840 (12.0% below list)

Questions for the listing agent

  1. It's been on market 135 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.33%
Cap rate
39.39%
Cash-on-cash
118.20%
DSCR
6.26
GRM
1.9

CMA / ARV

ARV (median comp)
$105,260
List price
$68,000
Delta
-35.40%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
409 S Paseo Laredo 0.02mi 2/2.0 (-1) 1,440 (0%) 1mo $58,000 $40 89
443 Paseo Perdido 0.19mi 2/2.0 (-1) 1,440 (0%) 0mo $65,000 $45 82
464 Cerritos Way 0.16mi 2/2.0 (-1) 1,440 (0%) 2mo $95,000 $66 82
318 Via Don Benito 0.29mi 2/2.0 (-1) 1,536 (+7%) 2mo $85,000 $55 64
447 Paseo Perdido 0.20mi 2/2.0 (-1) 1,590 (+10%) 1mo $55,000 $35 64
67 Paseo Laredo North 0.59mi 2/2.0 (-1) 1,440 (0%) 1mo $55,000 $38 63
229 Calle Leandro 0.57mi 2/2.0 (-1) 1,440 (0%) 3mo $90,000 $63 62
309 Via Don Benito 0.35mi 2/2.0 (-1) 1,560 (+8%) 0mo $119,000 $76 60
12 Via Valverde 0.69mi 3/2.0 1,440 (0%) 5mo $120,000 $83 60
337 Via Don Benito 0.27mi 2/2.0 (-1) 1,608 (+12%) 0mo $77,000 $48 59
35 N Paseo Laredo 0.64mi 2/2.0 (-1) 1,440 (0%) 4mo $157,000 $109 58
149 Capri St 0.61mi 2/2.0 (-1) 1,500 (+4%) 1mo $170,000 $113 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.22% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.73×
Total profit
$109,114
Equity at exit
$10,139
10-year hold
IRR
Equity multiple
14.22×
Total profit
$251,644
Equity at exit
$5,879

Cash invested: $19,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92234

Home prices YoY
-27.7%
Rents YoY
3.2%
Active inventory
525
Price-to-rent
1.9×

Monthly cashflow live

Estimated rent
$2,944 high interval (Pro) →
Mortgage (P&I)
$357
Tax from tax record
$65 /mo · $780/yr
Insurance
$28
HOA
$0
Vacancy / Maint / Mgmt
$618
Net cashflow
$1,875

Break-even live

Break-even rent $570
Max offer price $68,000
Occupancy floor 31%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,000
Closing costs
$2,040
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
250 S Paseo Laredo Cathedral City, CA 2.0 2.0 1600 $1,800 $1.12 12d 1 0.28mi
251 S Paseo Laredo Cathedral City, CA 2.0 2.0 1440 $2,400 $1.67 43d 1 0.28mi
70170 Sun Valley Dr Rancho Mirage, CA 2.0 2.0 1368 $3,800 $2.78 4d 1 0.39mi
37800 Da Vall Dr #12 Rancho Mirage, CA 2.0 2.0 1387 $2,400 $1.73 43d 1 0.43mi
36040 Avenida de las Montanas Unit E Cathedral City, CA 2.0 2.0 1220 $3,200 $2.62 43d 1 0.62mi
8 Mission Ct Rancho Mirage, CA 2.0 2.0 1540 $2,500 $1.62 18d 1 0.78mi
38 Mission Ct Rancho Mirage, CA 3.0 3.0 1382 $3,500 $2.53 43d 1 0.81mi
35 Mission Ct Rancho Mirage, CA 3.0 2.0 1382 $4,125 $2.98 43d 1 0.82mi
35090 Mission Hills Dr Rancho Mirage, CA 2.0 2.0 1596 $3,950 $2.47 24d 1 0.83mi
159 Estrada Way Cathedral City, CA 3.0 2.0 1800 $2,850 $1.58 43d 1 0.84mi
35082 Mission Hills Dr Rancho Mirage, CA 2.0 2.5 1624 $3,250 $2.00 12d 1 0.85mi
152 Estrada Way #152 Cathedral City, CA 2.0 2.0 1500 $2,200 $1.47 43d 1 0.86mi
70100 Mirage Cove Dr #10 Rancho Mirage, CA 3.0 2.0 1570 $3,000 $1.91 43d 1 0.90mi
35054 Mission Hills Dr Rancho Mirage, CA 2.0 2.0 1396 $2,549 $1.83 4d 1 0.95mi
69200 Nilda Dr Cathedral City, CA 3.0 2.0 1330 $2,495 $1.88 21d 1 1.14mi
68695 F St Cathedral City, CA 3.0 2.5 896 $2,500 $2.79 43d 1 1.14mi
68882 Calle Mula Cathedral City, CA 2.0 2.0 1714 $2,500 $1.46 20d 1 1.15mi
68859 Paseo Real Cathedral City, CA 2.0 2.0 1406 $3,960 $2.82 14d 1 1.28mi
68859 Paseo Real Cathedral City, CA 2.0 2.0 1406 $3,960 $2.82 43d 1 1.28mi
34750 Marcia Rd Unit 02 Cathedral City, CA 3.0 2.0 1325 $2,000 $1.51 17d 1 1.30mi
69646 Antonia Way Rancho Mirage, CA 2.0 2.0 966 $2,450 $2.54 18d 1 1.34mi
34361 Denise Way Rancho Mirage, CA 3.0 2.0 1400 $2,800 $2.00 43d 1 1.39mi
69603 Heather Way Rancho Mirage, CA 3.0 2.0 1218 $2,300 $1.89 43d 1 1.39mi
39905 Estates Rd Unit 3 Rancho Mirage, CA 2.0 2.0 1000 $1,800 $1.80 24d 1 1.39mi
39955 Estates Rd Apt 11 Rancho Mirage, CA 2.0 2.0 1000 $2,395 $2.40 4d 1 1.44mi
35200 Cathedral Canyon Dr Unit H64 Cathedral City, CA 2.0 2.0 1375 $2,500 $1.82 43d 1 1.48mi
69180 Victoria Dr #8 Cathedral City, CA 3.0 2.0 1230 $1,995 $1.62 2d 1 1.48mi
107 Racquet Club Dr Rancho Mirage, CA 2.0 2.0 1488 $4,500 $3.02 43d 1 1.49mi

Listing history 39 events

  1. 2026-06-18
    days on market $68,000 Active 135 DOM
  2. 2026-06-17
    days on market $68,000 Active 134 DOM
  3. 2026-06-16
    days on market $68,000 Active 133 DOM
  4. 2026-06-15
    days on market $68,000 Active 132 DOM
  5. 2026-06-13
    days on market $68,000 Active 130 DOM
  6. 2026-06-13
    days on market $68,000 Active 129 DOM
  7. 2026-06-09
    days on market $68,000 Active 126 DOM
  8. 2026-06-08
    days on market $68,000 Active 125 DOM
  9. 2026-06-07
    days on market $68,000 Active 124 DOM
  10. 2026-06-04
    days on market $68,000 Active 121 DOM
  11. 2026-06-03
    days on market $68,000 Active 120 DOM
  12. 2026-06-02
    days on market $68,000 Active 119 DOM
  13. 2026-06-01
    days on market $68,000 Active 118 DOM
  14. 2026-05-31
    days on market $68,000 Active 117 DOM
  15. 2026-05-19
    historical Backup Offers Accepted 1183-char remark
    Show marketing remark (1183 chars)

    * * * MAJOR PRICE REDUCTION * * * to welcome you to your next home! in Date Palm CC, a guard gated 55+ Active Adult resort community. The community has 18 holes of executive golf plus a restaurant, tennis and pickleball among its many amenities. This 2bed, 2bath + Den 1500+ sq Manuf home is upgraded to include but not limited to new laminate wood flooring, new HVAC system, oven range, dishwasher, drywalled throughout, walk-in showers in each bathroom that features upgraded countertops, faucetry and back splash. The home has an easy flow throughout with a great room feel. This "on the golf course" move-in ready property also offers fabulous mountain views, an inside Laundry Area with new W/ D units, a inside the home wet bar area, a shed/golf cart garage, a built in BBQ unit in front patio plus a mobile propane BBQ and a expansive back patio with large patio table and chairs to enjoy outdoor cocktails and meals. There's a full length front patio with a cleared out area for your personal plantings and a carport that can accommodate up 3 cars. SUPER MOTIVATED Seller. His loss is YOUR GAIN!! Don't Let this Opportunity pass you by. Come See, Make Offer!!

  16. 2026-05-15
    price $68,000 1183-char remark
    Show marketing remark (1183 chars)

    * * * MAJOR PRICE REDUCTION * * * to welcome you to your next home! in Date Palm CC, a guard gated 55+ Active Adult resort community. The community has 18 holes of executive golf plus a restaurant, tennis and pickleball among its many amenities. This 2bed, 2bath + Den 1500+ sq Manuf home is upgraded to include but not limited to new laminate wood flooring, new HVAC system, oven range, dishwasher, drywalled throughout, walk-in showers in each bathroom that features upgraded countertops, faucetry and back splash. The home has an easy flow throughout with a great room feel. This "on the golf course" move-in ready property also offers fabulous mountain views, an inside Laundry Area with new W/ D units, a inside the home wet bar area, a shed/golf cart garage, a built in BBQ unit in front patio plus a mobile propane BBQ and a expansive back patio with large patio table and chairs to enjoy outdoor cocktails and meals. There's a full length front patio with a cleared out area for your personal plantings and a carport that can accommodate up 3 cars. SUPER MOTIVATED Seller. His loss is YOUR GAIN!! Don't Let this Opportunity pass you by. Come See, Make Offer!!

  17. 2026-04-17
    price $98,000 1183-char remark
    Show marketing remark (1183 chars)

    * * * MAJOR PRICE REDUCTION * * * to welcome you to your next home! in Date Palm CC, a guard gated 55+ Active Adult resort community. The community has 18 holes of executive golf plus a restaurant, tennis and pickleball among its many amenities. This 2bed, 2bath + Den 1500+ sq Manuf home is upgraded to include but not limited to new laminate wood flooring, new HVAC system, oven range, dishwasher, drywalled throughout, walk-in showers in each bathroom that features upgraded countertops, faucetry and back splash. The home has an easy flow throughout with a great room feel. This "on the golf course" move-in ready property also offers fabulous mountain views, an inside Laundry Area with new W/ D units, a inside the home wet bar area, a shed/golf cart garage, a built in BBQ unit in front patio plus a mobile propane BBQ and a expansive back patio with large patio table and chairs to enjoy outdoor cocktails and meals. There's a full length front patio with a cleared out area for your personal plantings and a carport that can accommodate up 3 cars. SUPER MOTIVATED Seller. His loss is YOUR GAIN!! Don't Let this Opportunity pass you by. Come See, Make Offer!!

  18. 2026-03-21
    price $110,000 1183-char remark
    Show marketing remark (1183 chars)

    * * * MAJOR PRICE REDUCTION * * * to welcome you to your next home! in Date Palm CC, a guard gated 55+ Active Adult resort community. The community has 18 holes of executive golf plus a restaurant, tennis and pickleball among its many amenities. This 2bed, 2bath + Den 1500+ sq Manuf home is upgraded to include but not limited to new laminate wood flooring, new HVAC system, oven range, dishwasher, drywalled throughout, walk-in showers in each bathroom that features upgraded countertops, faucetry and back splash. The home has an easy flow throughout with a great room feel. This "on the golf course" move-in ready property also offers fabulous mountain views, an inside Laundry Area with new W/ D units, a inside the home wet bar area, a shed/golf cart garage, a built in BBQ unit in front patio plus a mobile propane BBQ and a expansive back patio with large patio table and chairs to enjoy outdoor cocktails and meals. There's a full length front patio with a cleared out area for your personal plantings and a carport that can accommodate up 3 cars. SUPER MOTIVATED Seller. His loss is YOUR GAIN!! Don't Let this Opportunity pass you by. Come See, Make Offer!!

  19. 2026-02-01
    listed $155,000 Active 1183-char remark
    Show marketing remark (1183 chars)

    * * * MAJOR PRICE REDUCTION * * * to welcome you to your next home! in Date Palm CC, a guard gated 55+ Active Adult resort community. The community has 18 holes of executive golf plus a restaurant, tennis and pickleball among its many amenities. This 2bed, 2bath + Den 1500+ sq Manuf home is upgraded to include but not limited to new laminate wood flooring, new HVAC system, oven range, dishwasher, drywalled throughout, walk-in showers in each bathroom that features upgraded countertops, faucetry and back splash. The home has an easy flow throughout with a great room feel. This "on the golf course" move-in ready property also offers fabulous mountain views, an inside Laundry Area with new W/ D units, a inside the home wet bar area, a shed/golf cart garage, a built in BBQ unit in front patio plus a mobile propane BBQ and a expansive back patio with large patio table and chairs to enjoy outdoor cocktails and meals. There's a full length front patio with a cleared out area for your personal plantings and a carport that can accommodate up 3 cars. SUPER MOTIVATED Seller. His loss is YOUR GAIN!! Don't Let this Opportunity pass you by. Come See, Make Offer!!

  20. 2019-09-18
    soldstatus $92,000 Sold 416-char remark
    Show marketing remark (416 chars)

    Gorgeous Renovation/remodel large kitchen with new cabinets Island with SLAB GRANITE counters and lovely backsplash. new appliances, under counter lighting. interior completely redone Open floor plan with new everything drywall, new highgrade laminate floors, ceiling fans in every room. Bathrooms all new with quartz counters. Stunning Golf Course and mountain views. Country Club Living at a very affordable price.

  21. 2019-09-18
    soldstatus $92,000 Closed 416-char remark
    Show marketing remark (416 chars)

    Gorgeous Renovation/remodel large kitchen with new cabinets Island with SLAB GRANITE counters and lovely backsplash. new appliances, under counter lighting. interior completely redone Open floor plan with new everything drywall, new highgrade laminate floors, ceiling fans in every room. Bathrooms all new with quartz counters. Stunning Golf Course and mountain views. Country Club Living at a very affordable price.

  22. 2019-08-10
    status Pending 416-char remark
    Show marketing remark (416 chars)

    Gorgeous Renovation/remodel large kitchen with new cabinets Island with SLAB GRANITE counters and lovely backsplash. new appliances, under counter lighting. interior completely redone Open floor plan with new everything drywall, new highgrade laminate floors, ceiling fans in every room. Bathrooms all new with quartz counters. Stunning Golf Course and mountain views. Country Club Living at a very affordable price.

  23. 2019-07-25
    listed $97,500 Active 416-char remark
    Show marketing remark (416 chars)

    Gorgeous Renovation/remodel large kitchen with new cabinets Island with SLAB GRANITE counters and lovely backsplash. new appliances, under counter lighting. interior completely redone Open floor plan with new everything drywall, new highgrade laminate floors, ceiling fans in every room. Bathrooms all new with quartz counters. Stunning Golf Course and mountain views. Country Club Living at a very affordable price.

  24. 2018-05-31
    historical
  25. 2018-05-25
    price $15,000
  26. 2018-05-01
    status Active
  27. 2018-04-30
    historical
  28. 2018-04-18
    price $19,900
  29. 2018-04-17
    price $199,000
  30. 2018-04-11
    status Active
  31. 2018-04-05
    status Backup Offers Accepted
  32. 2018-03-21
    listed $27,000 Active
  33. 2011-08-09
    historical
  34. 2011-07-29
    listed $32,500 Active
  35. 2004-08-27
    soldstatus $15,000
  36. 2004-07-15
    historical
  37. 2004-05-13
    listed $19,500
  38. 2004-05-13
    historical
  39. 2004-05-11
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$780 · $65/mo
Projected year-2 tax
$780 · $65/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥113°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,322
− Mortgage interest
−$3,809
− Property taxes
−$780
− Insurance
−$340
− Repairs & maintenance
−$2,826
− Management
−$2,826
− Depreciation
−$1,978
Taxable income
$22,763
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,463
After-tax cash flow
$17,042/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Springs Unified
NCES district ID
0629550
Math proficiency
21% ▼ -7.00%
Reading proficiency
42% ▬ 0.00%
Median HH income
$43,638
Composite
26.76/100
National rank
#7131
State rank
#328 of 517 in CA

Livability — Cathedral City

Score
66/100
State rank
#344
US rank
#11749

Category grades

Amenities D- Commute A+ Cost of living F Crime B- Employment D+ Housing B+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cathedral City, CA
County
Riverside County · 2,287,001 people
City population
52,267
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
52,267
Household income
$73,572
Rent vs Own
33.5% rent · 66.5% own
Severe rent burden
1682.0

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Hispanic / Latino 59% White 30% Two or more races 27% Asian 6% Native American 2% Black 2%
Hispanic origin (detail)
Mexican 51%
Common ancestry
Lithuanian 2% Romanian 1% Italian 1%
Foreign-born
28% · Canada, Vietnam
Languages at home
48% English-only · Spanish 46% Tagalog/Filipino 3% Other Asian/Pacific 1%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -136.57%
Current HPI
356.9845
Rent YoY
▲ 3.22%
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+248.7% since first listed
25 events — show timeline
  • 2026-05-19 Contingent TheMLS
  • 2026-05-15 Price Changed $68,000 TheMLS
  • 2026-04-17 Price Changed $98,000 TheMLS
  • 2026-03-21 Price Changed $110,000 TheMLS
  • 2026-02-01 Listed $155,000 TheMLS
  • 2019-09-18 Sold (MLS) $92,000 GPSMLS
  • 2019-09-18 Sold (MLS) $92,000 GPSMLS
  • 2019-08-10 Pending GPSMLS
  • 2019-07-25 Listed $97,500 GPSMLS
  • 2018-05-31 Listing Removed GPSMLS
  • 2018-05-25 Price Changed $15,000 GPSMLS
  • 2018-05-01 Relisted GPSMLS
  • 2018-04-30 Listing Removed GPSMLS
  • 2018-04-18 Price Changed $19,900 GPSMLS
  • 2018-04-17 Price Changed $199,000 GPSMLS
  • 2018-04-11 Relisted GPSMLS
  • 2018-04-05 Pending GPSMLS
  • 2018-03-21 Listed $27,000 GPSMLS
  • 2011-08-09 Listing Removed GPSMLS
  • 2011-07-29 Listed $32,500 GPSMLS
  • 2004-08-27 Sold (MLS) $15,000 PALM
  • 2004-07-15 Delisted PALM
  • 2004-05-13 Delisted PALM
  • 2004-05-13 Listed $19,500 PALM
  • 2004-05-11 Listed PALM

Property tax history

+5.3%/yr

Latest (2025): $780 · +8.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…