CashFlowRE
Sign in Sign up
122 Amelia Dr
D- Composite 38.52
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.1/30.0
  • ARV discount +7.6/15.0
  • Schools +3.9/10.0
  • Livability +3.7/5.0
  • DSCR +3.6/10.0
  • 1% rule +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$262,400

122 Amelia Dr · Centerville, GA 31008
3 bd · 2.5 ba · 1,944 sqft · SingleFamily public records · 99 Days on market
Built 2012 8,276 sqft lot $135/sqft · at area comps Est $263k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Youre going to love this move-in ready 3-bedroom, 2 1/2-bath home! The spacious kitchen shines with quartz countertops, abundant cabinetry, and plenty of room to gather, plus a flexible dining/living space and cozy breakfast area. Step outside to a large backyard thats perfect for entertaining, relaxing, or creating your dream outdoor retreat. Located in Byron, 122 Amelia Drive feels fresh and inviting with new carpet, LVP flooring, and fresh paint throughout. With a new roof (2021), recently serviced HVAC (January 2026), a January 2026 appraisal at $269,000, and zoning for the highly desirable Houston County Schools, this home offers both confidence and value! Dont miss it! Text to schedule a viewing today!

Key facts

  • Quartz countertops
  • Spacious kitchen
  • Large backyard

Tags

SPACIOUS KITCHENQUARTZ COUNTERTOPSABUNDANT CABINETRYLARGE BACKYARDFLEXIBLE DINING LIVING SPACECOZY BREAKFAST AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $262k.

Deal economics

  • At list price, monthly cash flow is $-57 ($-683/yr) — negative.
  • To cash-flow at today's rent, offer at most $252k (3.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (23.0% below list).
  • Recommended offer: $202k (23.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 73/100 on livability (#56 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: amenities F, commute F.
  • Houston County (urban): math 43% / reading 46% proficiency, ranked #23 of 174 in GA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Eagle Springs Elementary (math 45% / reading 47%, grade D-, #316 of 1,228 statewide, top 26%, 704 students, 66% FRL); Northside Middle School (math 29% / reading 31%, grade F, #243 of 470 statewide, top 53%, 844 students, 84% FRL); Northside High School (math 5% / reading 21%, grade F, #331 of 424 statewide, top 78%, 1,959 students, 84% FRL) — zoned schools average 78% FRL vs 46% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 30% at this address vs 44% district-wide (-15 pts) — the specific schools serving this property underperform the Houston County average; the district grade overstates school quality for this exact location.
  • Market conditions: 210 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,545 units permitted in Houston County in 2024 (336 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Houston County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($239k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 78% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $202,017 (23.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
6.03%
Cash-on-cash
-0.93%
DSCR
0.96
GRM
10.8

CMA / ARV

ARV (median comp)
$262,983
List price
$262,400
Delta
-0.22%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
177 Gleneagle Dr 0.38mi 3/2.0 1,908 (-2%) 1mo $265,000 $139 76
163 Sourwood Ln 0.57mi 3/2.5 1,920 (-1%) 7mo $259,999 $135 66
108 Amelia Dr 0.08mi 4/3.0 (+1) 2,192 (+13%) 4mo $294,900 $135 65
148 Amelia Dr 0.16mi 4/3.0 (+1) 2,228 (+15%) 1mo $284,900 $128 60
125 Gleneagle Dr 0.47mi 3/2.0 2,069 (+6%) 7mo $304,000 $147 60
103 Muirfield Ln 0.56mi 3/2.0 1,827 (-6%) 8mo $280,000 $153 55
124 Logans Mill Trail Trl 0.29mi 4/2.0 (+1) 1,728 (-11%) 8mo $272,000 $157 54
104 Sourwood Ln 0.62mi 4/2.5 (+1) 1,823 (-6%) 3mo $247,000 $135 54
147 Rock Run Trl 0.61mi 4/2.5 (+1) 2,044 (+5%) 7mo $270,000 $132 52
129 Martin Mill Trl 0.46mi 4/2.0 (+1) 1,781 (-8%) 8mo $260,000 $146 50
127 Marlin Ter 0.44mi 4/2.0 (+1) 2,130 (+10%) 9mo $186,000 $87 49
116 Red Birch Ln 0.68mi 4/2.0 (+1) 1,742 (-10%) 4mo $270,000 $155 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.9%
Equity multiple
0.37×
Total profit
$-46,215
Equity at exit
$39,125
10-year hold
IRR
-10.1%
Equity multiple
0.38×
Total profit
$-45,189
Equity at exit
$22,688

Cash invested: $73,472 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31008

Home prices YoY
-18.1%
Active inventory
210
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$2,020 high interval (Pro) →
Mortgage (P&I)
$1,376
Tax from tax record
$167 /mo · $2,010/yr
Insurance
$109
HOA
$0
Vacancy / Maint / Mgmt
$424
Net cashflow
$-57

Break-even live

Break-even rent $2,092
Max offer price $252,341
Occupancy floor 98%

Sensitivity live

Price -10% $92 -5% $17 +0% $-57 +5% $-131 +10% $-205
Rent -10% $-217 -5% $-137 +0% $-57 +5% $23 +10% $103
Rate -1.0pp $75 -0.5pp $10 base $-57 +0.5pp $-125 +1.0pp $-194

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,600
Closing costs
$7,872
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
156 Amelia Dr Byron, GA 4.0 3.0 2200 $2,300 $1.05 15d 1 0.23mi
807 Citrona Dr Byron, GA 4.0 2.5 2164 $2,020 $0.93 45d 1 0.31mi
807 Citrona Dr Byron, GA 4.0 2.5 2164 $2,020 $0.93 22d 1 0.31mi
112 Rock Run Trl Warner Robins, GA 4.0 2.5 2376 $2,295 $0.97 45d 1 0.54mi
109 Flat Rock Mill Trl Warner Robins, GA 4.0 2.5 2014 $2,125 $1.06 15d 1 0.68mi
112 Flat Rock Mill Trl Warner Robins, GA 4.0 3.0 2376 $2,225 $0.94 45d 1 0.69mi
308 Silver Maple Ln Warner Robins, GA 4.0 2.5 1865 $2,095 $1.12 45d 1 0.81mi
130 English Oak Ln Warner Robins, GA 4.0 3.0 1923 $2,195 $1.14 45d 1 0.83mi
104 Village Walk Centerville, GA 3.0 2.0 1887 $1,950 $1.03 45d 1 0.84mi
111 Brighton Dr Byron, GA 3.0 2.0 1782 $1,500 $0.84 45d 1 1.00mi
111 Brighton Dr Byron, GA 3.0 2.0 1782 $1,400 $0.79 22d 1 1.00mi
307 Timberwind Dr Byron, GA 3.0 2.5 1908 $1,850 $0.97 15d 1 1.01mi
1280 Dunbar Rd Warner Robins, GA 2.0–4.0 2.0 1235 $2,052 $1.66 15d 11 1.03mi
302 Timberwind Dr Byron, GA 3.0 2.0 1449 $1,500 $1.04 15d 1 1.05mi
15 Michelle Dr Byron, GA 3.0 2.0 1248 $1,195 $0.96 15d 1 1.15mi
121 Limestone Trl Warner Robins, GA 3.0 2.0 1719 $1,850 $1.08 45d 1 1.29mi
205 Fall Harvest Centerville, GA 3.0 2.0 2259 $2,350 $1.04 45d 1 1.37mi
205 Fall Harvest Centerville, GA 3.0 2.0 2259 $2,350 $1.04 22d 1 1.37mi
415 Covington Cv Byron, GA 4.0 2.0 1472 $1,820 $1.24 15d 1 1.38mi
210 Surrey Dr Warner Robins, GA 3.0 2.0 1620 $1,600 $0.99 22d 1 1.42mi
420 Madison Place Pkwy Byron, GA 3.0 2.0 1341 $2,000 $1.49 15d 1 1.42mi

Listing history 18 events

  1. 2026-06-03
    days on market $262,400 Active 99 DOM
  2. 2026-06-02
    days on market $262,400 Active 98 DOM
  3. 2026-06-01
    days on market $262,400 Active 97 DOM
  4. 2026-05-31
    days on market $262,400 Active 96 DOM
  5. 2026-05-30
    days on market $262,400 Active 95 DOM
  6. 2026-04-06
    soldstatus $262,400
  7. 2026-02-24
    listed $262,400 Active 721-char remark
    Show marketing remark (721 chars)

    Youre going to love this move-in ready 3-bedroom, 2 1/2-bath home! The spacious kitchen shines with quartz countertops, abundant cabinetry, and plenty of room to gather, plus a flexible dining/living space and cozy breakfast area. Step outside to a large backyard thats perfect for entertaining, relaxing, or creating your dream outdoor retreat. Located in Byron, 122 Amelia Drive feels fresh and inviting with new carpet, LVP flooring, and fresh paint throughout. With a new roof (2021), recently serviced HVAC (January 2026), a January 2026 appraisal at $269,000, and zoning for the highly desirable Houston County Schools, this home offers both confidence and value! Dont miss it! Text to schedule a viewing today!

  8. 2021-09-10
    soldstatus $207,990
  9. 2021-08-25
    soldstatus $207,000 Sold 830-char remark
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

  10. 2021-08-25
    soldstatus $207,000
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

  11. 2021-08-25
    soldstatus $207,000
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

  12. 2021-07-15
    status Under Contract 830-char remark
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

  13. 2021-07-10
    price $202,000 830-char remark
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

  14. 2021-07-10
    status Back on Market 830-char remark
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

  15. 2021-06-20
    status Under Contract 830-char remark
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

  16. 2021-06-16
    listed $199,900 New 830-char remark
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

  17. 2021-06-16
    listed $202,000
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

  18. 2021-06-16
    listed $202,000
    Show marketing remark (830 chars)

    Welcome home to Amelia Place! This lovely two story home sits on a shady lot in a quiet neighborhood - just minutes from many conveniences. The main level offers a cozy living space with formal dining room at the rear of the home. The kitchen boasts a center island with granite countertops, ample cabinet space and a breakfast area with accent wall. The Master Bedroom sits at the top of the stairs and includes a spacious walk in closet, sitting area and master bathroom with garden tub and separate shower. Additional bedrooms and full bath are on the second level. Enjoy the convenience of the upstairs laundry room located between the bedrooms. The privacy fenced back yard with covered patio and shady pecan tree makes a great spot to grill and entertain your guests this summer. Call today to schedule your showing.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,010 · $167/mo
Projected year-2 tax
$2,414 · $201/mo
Expected delta
+$404/yr (+$34/mo · 20.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 7/10 Severe 78% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,242
− Mortgage interest
−$14,698
− Property taxes
−$2,010
− Insurance
−$1,312
− Repairs & maintenance
−$1,939
− Management
−$1,939
− Depreciation
−$7,633
Taxable loss
−$5,290
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,270
After-tax cash flow
$586/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Houston County
NCES district ID
1302880
Math proficiency
43% ▼ -7.00%
Reading proficiency
46% ▼ -2.00%
Median HH income
$54,823
Composite
38.68/100
National rank
#4144
State rank
#23 of 174 in GA

Livability — Centerville

Score
73/100
State rank
#56
US rank
#5374

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment C+ Housing A+ Health & safety A- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
6,312
Population (ZIP)
20,882

Population outlook (Houston County) Hauer SSP2

Today (2025)
169,502 people
By 2030
178,486 · +5.3%
By 2040
194,642 · +14.8%
By 2050
207,119 · +22.2%
By 2075
231,480 · +36.6%
By 2100
235,034 · +38.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (61%)
Race & ethnicity
White 61% Black 27% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Slovak 2% Serbian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Houston

2024 margin
R (+11.3) · D 44.0% · R 55.3%
2008→2024 swing
+8.9pp toward D · 2008: -20.2pp · 2024: -11.3pp
All cycles
2024: R+11.3 2020: R+12.4 2016: R+21.6 2012: R+20.7 2008: R+20.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -45.93%
Current HPI
208.0889
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+31.3% since first listed
13 events — show timeline
  • 2026-04-06 Sold (Public Records) $262,400 Public Records
  • 2026-02-24 Listed $262,400 ForSaleByOwner.com
  • 2021-09-10 Sold (Public Records) $207,990 Public Records
  • 2021-08-25 Sold (MLS) $207,000 MGMLS
  • 2021-08-25 Sold (MLS) $207,000 CGMLS
  • 2021-08-25 Sold (MLS) $207,000 GAMLS
  • 2021-07-15 Pending GAMLS
  • 2021-07-10 Price Changed $202,000 GAMLS
  • 2021-07-10 Relisted GAMLS
  • 2021-06-20 Pending GAMLS
  • 2021-06-16 Listed $202,000 MGMLS
  • 2021-06-16 Listed $202,000 CGMLS
  • 2021-06-16 Listed $199,900 GAMLS

Property tax history

+3.9%/yr

Latest (2025): $2,010 · +11.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…