320 Whispering Pine Dr · Poetry, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.2/30.0
- ARV discount +9.1/15.0
- Condition / age +4.8/5.0
- Schools +3.8/10.0
- 1% rule +3.5/10.0
- DSCR +3.3/10.0
- Livability +2.5/5.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$261,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!
Key facts
- Covered porch
- Led lighting
- Island kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $262k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-102 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $247k (5.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $222k (15.4% below list).
- Recommended offer: $222k (15.4% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 2.8% in Poetry — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Royse City ISD (rural): math 42% / reading 42% proficiency, ranked #266 of 826 in TX (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.1%/yr); 1288 active listings in the ZIP; 1 comparable units currently listed for rent nearby; high-income renter base; 1,810 units permitted in Rockwall County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Rockwall County population projected at +56% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($231k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $34k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 5.82%
- Cash-on-cash
- -1.67%
- DSCR
- 0.93
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $271,753
- List price
- $261,990
- Delta
- -3.59%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 611 Bluejack Dr | 0.11mi | 3/2.0 | 1,566 (0%) | 8mo | $295,990 | $189 | 89 |
| 311 Desert Willow Way | 0.04mi | 4/2.0 (+1) | 1,615 (+3%) | 3mo | $260,990 | $162 | 86 |
| 223 Desert Willow Way | 0.15mi | 4/2.0 (+1) | 1,615 (+3%) | 2mo | $250,990 | $155 | 81 |
| 619 Bluejack Dr | 0.11mi | 4/2.0 (+1) | 1,615 (+3%) | 6mo | $273,990 | $170 | 80 |
| 559 Bluejack Dr | 0.11mi | 3/2.0 | 1,448 (-8%) | 4mo | $236,990 | $164 | 79 |
| 448 Vitex Dr | 0.22mi | 3/2.0 | 1,592 (+2%) | 12mo | $270,000 | $170 | 77 |
| 460 Vitex Dr | 0.24mi | 3/2.0 | 1,543 (-2%) | 14mo | $259,900 | $168 | 75 |
| 232 Vitex Dr | 0.21mi | 3/2.0 | 1,448 (-8%) | 14mo | $250,765 | $173 | 66 |
| 241 Vitex Dr | 0.22mi | 3/2.0 | 1,448 (-8%) | 15mo | $255,990 | $177 | 65 |
| 244 Vitex Dr | 0.20mi | 3/2.0 | 1,390 (-11%) | 13mo | $245,990 | $177 | 61 |
| 335 Vitex Dr | 0.20mi | 3/2.0 | 1,390 (-11%) | 14mo | $245,990 | $177 | 61 |
| 415 Stagecoach Rd | 0.37mi | 4/2.0 (+1) | 1,500 (-4%) | 14mo | $279,000 | $186 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -22.5%
- Equity multiple
- 0.24×
- Total profit
- $-55,402
- Equity at exit
- $39,064
- IRR
- -27.3%
- Equity multiple
- -0.11×
- Total profit
- $-81,483
- Equity at exit
- $22,652
Cash invested: $73,357 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75189
- Home prices YoY
- -25.0%
- Rents YoY
- -1.1%
- Active inventory
- 1288
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,216 medium interval (Pro) →
- Mortgage (P&I)
- −$1,374
- Tax est. 1.5%
- −$327 /mo · $3,930/yr
- Insurance
- −$109
- HOA
- −$42
- Vacancy / Maint / Mgmt
- −$465
- Net cashflow
- $-102
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $65,498
- Closing costs
- $7,860
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 444 Vitex Dr Royse City, TX | 4.0 | 2.5 | 2080 | $2,200 | $1.06 | 1d | 1 | 0.21mi |
HOA detail
- Monthly dues
- $42 · $504/yr
- Likely covers
- security
Listing history 25 events
-
2026-06-18days on market $261,990 Active 125 DOM
-
2026-06-17days on market $261,990 Active 124 DOM
-
2026-06-16days on market $261,990 Active 123 DOM
-
2026-06-15days on market $261,990 Active 122 DOM
-
2026-06-13days on market $261,990 Active 120 DOM
-
2026-06-09days on market $261,990 Active 116 DOM
-
2026-06-08days on market $261,990 Active 115 DOM
-
2026-06-07days on market $261,990 Active 114 DOM
-
2026-06-04pricedays on market $261,990 Active 111 DOM
-
2026-06-03days on market $271,990 Active 110 DOM
-
2026-06-02days on market $271,990 Active 109 DOM
-
2026-06-01days on market $271,990 Active 108 DOM
-
2026-05-31days on market $271,990 Active 107 DOM
-
2026-05-14price $271,990 1513-char remark
Show marketing remark (1513 chars)
This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-05-13price $271,990 557-char remark
Show marketing remark (557 chars)
New! Super cute, three bedrooms, two full baths, with covered porch and patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Are you looking for a new home in Royse City? Wildwood is now selling! Wildwood is located within the small, but growing town of Royse City, which offers ample amounts of shopping, dining, and entertainment, all while providing locals the benefits of small-town living. Call us today to learn more about Wildwood!
-
2026-05-12price $291,990 1513-char remark
Show marketing remark (1513 chars)
This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-05-11price $291,990 557-char remark
Show marketing remark (557 chars)
New! Super cute, three bedrooms, two full baths, with covered porch and patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Are you looking for a new home in Royse City? Wildwood is now selling! Wildwood is located within the small, but growing town of Royse City, which offers ample amounts of shopping, dining, and entertainment, all while providing locals the benefits of small-town living. Call us today to learn more about Wildwood!
-
2026-04-06price $289,990 557-char remark
Show marketing remark (557 chars)
New! Super cute, three bedrooms, two full baths, with covered porch and patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Are you looking for a new home in Royse City? Wildwood is now selling! Wildwood is located within the small, but growing town of Royse City, which offers ample amounts of shopping, dining, and entertainment, all while providing locals the benefits of small-town living. Call us today to learn more about Wildwood!
-
2026-04-04price $289,990 1513-char remark
Show marketing remark (1513 chars)
This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-03-11price $287,990 557-char remark
Show marketing remark (1513 chars)
This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-03-11price $287,990 1513-char remark
Show marketing remark (1513 chars)
This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-02-25price $297,990 557-char remark
Show marketing remark (557 chars)
New! Super cute, three bedrooms, two full baths, with covered porch and patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Are you looking for a new home in Royse City? Wildwood is now selling! Wildwood is located within the small, but growing town of Royse City, which offers ample amounts of shopping, dining, and entertainment, all while providing locals the benefits of small-town living. Call us today to learn more about Wildwood!
-
2026-02-17price $297,990 1513-char remark
Show marketing remark (1513 chars)
This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-02-13$296,490 Active 557-char remark
Show marketing remark (557 chars)
New! Super cute, three bedrooms, two full baths, with covered porch and patio. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and much more! Are you looking for a new home in Royse City? Wildwood is now selling! Wildwood is located within the small, but growing town of Royse City, which offers ample amounts of shopping, dining, and entertainment, all while providing locals the benefits of small-town living. Call us today to learn more about Wildwood!
-
2026-02-04$296,490 Active 1513-char remark
Show marketing remark (1513 chars)
This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush ½" carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 7/10 Severe 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,586
- − Mortgage interest
- −$14,676
- − Property taxes
- −$3,930
- − Insurance
- −$1,310
- − Repairs & maintenance
- −$2,127
- − Management
- −$2,127
- − HOA
- −$504
- − Depreciation
- −$7,622
- Taxable loss
- −$5,708
- Est. tax savings @ 24.0%
- +$1,370
- After-tax cash flow
- $143/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 3 photos
This Express Series home is in excellent condition with no visible repairs or maintenance needed. It offers a great blend of style and functionality, making it an attractive option for both resale and rental markets.
Value-add opportunities
- Both Painting exterior and interior — Enhances curb appeal and interior aesthetics
- Both Landscaping improvements — Enhances curb appeal and adds value
- Both Upgrading light fixtures — Improves energy efficiency and aesthetics
- Both Adding smart home features — Attracts tech-savvy buyers and renters
Renovation cost estimate screening
Value-add ROI direction
- Both Painting exterior and interior — Enhances curb appeal and interior aesthetics ↑
- Both Landscaping improvements — Enhances curb appeal and adds value ↑
- Both Upgrading light fixtures — Improves energy efficiency and aesthetics ↑
- Both Adding smart home features — Attracts tech-savvy buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Royse City ISD
- NCES district ID
- 4838220
- Math proficiency
- 42% ▼ -10.00%
- Reading proficiency
- 42% ▼ -5.00%
- Median HH income
- $73,810
- Composite
- 38.44/100
- National rank
- #4197
- State rank
- #266 of 826 in TX
Livability — Poetry
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Rockwall County · 132,930 people
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 48,739
- Household income
- $117,125
- Rent vs Own
- Severe rent burden
- 569.0
Population outlook (Rockwall County) Hauer SSP2
- Today (2025)
- 118,396 people
- By 2030
- 132,209 · +11.7%
- By 2040
- 159,538 · +34.7%
- By 2050
- 185,299 · +56.5%
- By 2075
- 243,489 · +105.7%
- By 2100
- 277,814 · +134.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 25% Two or more races 12% Black 10% Asian 2%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Slovak 2% Serbian 1% Lithuanian 1%
- Foreign-born
- 10% · Canada, Philippines, Jamaica
- Languages at home
- 80% English-only · Spanish 15% Other Indo-European 1%
Political lean MEDSL · Rockwall
- 2024 margin
- Solid R (+40.9) · D 29.1% · R 70.0%
- 2008→2024 swing
- +5.3pp toward D · 2008: -46.2pp · 2024: -40.9pp
- All cycles
- 2024: R+40.9 2020: R+37.7 2016: R+47.5 2012: R+53.3 2008: R+46.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.10%
- Current HPI
- 212.8422
- Rent YoY
- ▼ -1.13%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-8.3% since first listed12 events — show timeline
- 2026-05-14 Price Changed $271,990 Zillow
- 2026-05-13 Price Changed $271,990 NTREIS
- 2026-05-12 Price Changed $291,990 Zillow
- 2026-05-11 Price Changed $291,990 NTREIS
- 2026-04-06 Price Changed $289,990 NTREIS
- 2026-04-04 Price Changed $289,990 Zillow
- 2026-03-11 Price Changed $287,990 NTREIS
- 2026-03-11 Price Changed $287,990 Zillow
- 2026-02-25 Price Changed $297,990 NTREIS
- 2026-02-17 Price Changed $297,990 Zillow
- 2026-02-13 Listed $296,490 NTREIS
- 2026-02-04 Listed $296,490 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…