823 Marie Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- ARV discount +13.4/15.0
- DSCR +10.0/10.0
- 1% rule +8.4/10.0
- Livability +4.0/5.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Bank Owned - Please review broker's remarks. Colonial. 3 bedrooms up. Great opportunity. Second parcel included. Makes a spacious double lot. Bring your buyer!
Key facts
- New hot water heater
- Large yard
- First floor
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage; Driveway
- Utilities: Public water; Public sewer
- Home design: 2-story home; Vinyl siding; Block foundation; Asphalt/fiberglass roof
- Construction: Built (year per public records); Vinyl siding construction; Block foundation; Asphalt and fiberglass roof
- Exterior features: Partial fencing
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: One main-level bedroom
- Bathrooms: Two full bathrooms; One main-level bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Full basement
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $368 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.9%/yr); 104 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 34% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.9% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 10.71%
- Cash-on-cash
- 15.78%
- DSCR
- 1.70
- GRM
- 6.2
CMA / ARV
- ARV (median comp)
- $115,052
- List price
- $99,900
- Delta
- -13.17%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 648 Lakemont Ave | 0.33mi | 3/2.5 | 1,833 (+1%) | 14mo | $194,900 | $106 | 69 |
| 896 Lakewood Blvd | 0.17mi | 4/1.0 (+1) | 1,844 (+2%) | 20mo | $139,400 | $76 | 63 |
| 2016 13th St SW | 0.64mi | 3/1.0 | 1,828 (+1%) | 6mo | $87,300 | $48 | 59 |
| 1776 East Ave | 0.44mi | 3/1.5 | 1,692 (-6%) | 16mo | $153,000 | $90 | 54 |
| 948 Saxon Ave | 0.25mi | 4/1.0 (+1) | 1,664 (-8%) | 22mo | $122,000 | $73 | 48 |
| 898 Iona Ave | 0.71mi | 4/2.0 (+1) | 1,698 (-6%) | 6mo | $51,000 | $30 | 47 |
| 647 Harrison Ave | 0.72mi | 3/1.5 | 1,670 (-8%) | 8mo | $163,000 | $98 | 45 |
| 1239 Manchester Rd | 0.64mi | 3/1.0 | 1,627 (-10%) | 16mo | $80,000 | $49 | 36 |
| 606 Blanche St | 0.69mi | 4/1.0 (+1) | 1,547 (-14%) | 17mo | $140,000 | $90 | 20 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.91% rent growth · sell at horizon
- IRR
- 7.7%
- Equity multiple
- 1.30×
- Total profit
- $8,509
- Equity at exit
- $14,895
- IRR
- 17.8%
- Equity multiple
- 2.53×
- Total profit
- $42,862
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44314
- Rents YoY
- 3.9%
- Active inventory
- 104
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,343 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$128 /mo · $1,534/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$282
- Net cashflow
- $368
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 788 Saxon Ave Akron, OH | 4.0 | 1.0 | 2280 | $1,731 | $0.76 | 23d | 1 | 0.27mi |
| 760 Lakewood Blvd Akron, OH | 3.0 | 2.0 | 1398 | $1,150 | $0.82 | 23d | 1 | 0.27mi |
| 1171 La Croix Ave Unit 2 Akron, OH | 2.0 | 1.0 | 1267 | $975 | $0.77 | 43d | 1 | 0.55mi |
| 1161 La Croix Ave Akron, OH | 3.0 | 1.0 | 1452 | $1,200 | $0.83 | 23d | 1 | 0.56mi |
| 527 Brady Ave Akron, OH | 3.0 | 1.5 | 1416 | $1,395 | $0.99 | 43d | 1 | 0.63mi |
| 721 Polk Ave Akron, OH | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 23d | 1 | 0.76mi |
| 991 Diana Ave Akron, OH | 3.0 | 2.0 | 1264 | $1,325 | $1.05 | 43d | 1 | 0.89mi |
| 2160 12th St SW Akron, OH | 3.0 | 1.0 | 1445 | $1,300 | $0.90 | 43d | 1 | 0.91mi |
| 2163 13th St SW Akron, OH | 3.0 | 2.5 | 1480 | $1,150 | $0.78 | 43d | 1 | 0.92mi |
| 1029 Harpster Ave Akron, OH | 4.0 | 1.0 | 1403 | $1,250 | $0.89 | 14d | 1 | 0.99mi |
| 2211 18th St SW Akron, OH | 3.0 | 1.0 | 1332 | $1,250 | $0.94 | 14d | 1 | 1.02mi |
| 2222 12th St SW Akron, OH | 3.0 | 1.5 | 1270 | $1,050 | $0.83 | 43d | 1 | 1.03mi |
| 1127 Victory St Unit 1129 Akron, OH | 3.0 | 1.0 | 1368 | $950 | $0.69 | 43d | 1 | 1.08mi |
| 2250 11th St SW Akron, OH | 3.0 | 1.0 | 1308 | $1,350 | $1.03 | 14d | 1 | 1.09mi |
| 783 Boulevard St Akron, OH | 4.0 | 1.0 | 1440 | $999 | $0.69 | 23d | 1 | 1.30mi |
| 1090 Hartford Ave Akron, OH | 4.0 | 1.0 | 1328 | $1,125 | $0.85 | 43d | 1 | 1.38mi |
| 931 Trimble Dr Akron, OH | 2.0 | 1.5 | 1448 | $1,495 | $1.03 | 23d | 1 | 1.48mi |
Listing history 25 events
-
2026-05-08historical Contingent 467-char remark
-
2026-05-04$99,900 Active 467-char remark
-
2023-03-27price $69,000
-
2020-08-25price $69,000
-
2020-08-25price $69,000
-
2019-06-28price $69,000
-
2016-08-31soldstatus $18,500 Sold
Show marketing remark (159 chars)
Bank Owned - Please review broker's remarks. Colonial. 3 bedrooms up. Great opportunity. Second parcel included. Makes a spacious double lot. Bring your buyer!
-
2016-08-11status Pending
Show marketing remark (159 chars)
Bank Owned - Please review broker's remarks. Colonial. 3 bedrooms up. Great opportunity. Second parcel included. Makes a spacious double lot. Bring your buyer!
-
2016-08-10$19,900 Active
Show marketing remark (159 chars)
Bank Owned - Please review broker's remarks. Colonial. 3 bedrooms up. Great opportunity. Second parcel included. Makes a spacious double lot. Bring your buyer!
-
2006-05-25soldstatus $46,000
-
2006-05-19soldstatus $46,000
-
2006-04-28historical
-
2006-03-29$49,900
-
2006-03-28historical
-
2006-03-12historical
-
2005-12-28$53,000
-
2005-12-13$59,900
-
2005-10-11soldstatus $60,000
-
2000-01-07price $69,900
-
2000-01-07price $69,900
-
2000-01-07price $69,900
-
2000-01-07historical
-
2000-01-07price $69,900
-
2000-01-07soldstatus $60,000
-
1999-01-09$69,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,534 · $128/mo
- Projected year-2 tax
- $1,546 · $129/mo
- Expected delta
- +$12/yr (+$1/mo · 0.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,121
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,534
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,290
- − Management
- −$1,290
- − Depreciation
- −$2,906
- Taxable income
- $3,006
- Est. tax owed @ 24.0%
- −$721
- After-tax cash flow
- $3,694/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 17,885
- Household income
- $47,468
- Rent vs Own
- Severe rent burden
- 975.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 16% Two or more races 12% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 3% · India, Canada, Philippines
- Languages at home
- 96% English-only · Chinese 2% Russian/Polish/Slavic 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -166.61%
- Current HPI
- 151.066
- Rent YoY
- ▲ 3.91%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+93.1% since first listed27 events — show timeline
- 2026-06-03 Sold (MLS) $135,000 MLSNOW
- 2026-05-29 Pending — MLSNOW
- 2026-05-08 Contingent — MLSNOW
- 2026-05-04 Listed $99,900 MLSNOW
- 2023-03-27 Price Changed $69,000 MLSNOW
- 2020-08-25 Price Changed $69,000 MLSNOW
- 2020-08-25 Price Changed $69,000 MLSNOW
- 2019-06-28 Price Changed $69,000 MLSNOW
- 2016-08-31 Sold (MLS) $18,500 MLSNOW
- 2016-08-11 Pending — MLSNOW
- 2016-08-10 Listed $19,900 MLSNOW
- 2006-05-25 Sold (Public Records) $46,000 Public Records
- 2006-05-19 Sold (MLS) $46,000 MLSNOW
- 2006-04-28 Listing Removed — MLSNOW
- 2006-03-29 Listed $49,900 MLSNOW
- 2006-03-28 Listing Removed — MLSNOW
- 2006-03-12 Listing Removed — MLSNOW
- 2005-12-28 Listed $53,000 MLSNOW
- 2005-12-13 Listed $59,900 MLSNOW
- 2005-10-11 Sold (Public Records) $60,000 Public Records
- 2000-01-07 Sold (Public Records) $60,000 Public Records
- 2000-01-07 Price Changed $69,900 MLSNOW
- 2000-01-07 Listing Removed — MLSNOW
- 2000-01-07 Price Changed $69,900 MLSNOW
- 2000-01-07 Price Changed $69,900 MLSNOW
- 2000-01-07 Price Changed $69,900 MLSNOW
- 1999-01-09 Listed $69,900 MLSNOW
Property tax history
+0.7%/yrLatest (2025): $1,534 · -3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…