6960 W Peoria Ave #68 · Peoria, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 112°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.8/5.0
- Schools +3.5/10.0
- Rent growth +2.7/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$89,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
Key facts
- 2 parking spots
- Community pool
- Built 2018
Property features AI
Finance
- HOA & community: Land lease community with a monthly land lease fee; Land lease amount is $1,058 per month; Association covers grounds maintenance; Community pool; Community laundry; Near bus stop
Exterior
- Parking: 2 covered parking spaces; 2 carport spaces
- Security: Gated community
- Utilities: City water; Public sewer; 220V in kitchen (electric)
- Home design: Manufactured/mobile home; Leasehold ownership
- Construction: Wood siding and wood frame construction; Composition roof
- Exterior features: Storage; Gravel/stone front yard; Gravel/stone backyard; No fencing
Interior
- Kitchen: Built-in microwave; 220V outlet in kitchen
- Bedrooms: 3 possible bedrooms
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Central air conditioning; Ceiling fans
- Interior features: High-speed internet available; Double vanity in bathroom; Master bedroom with 3/4 bath; Dual-pane windows; Disposal
- Laundry & utility: Laundry inside the home
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $89k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $908 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $89k).
- Recommended offer: $86k (3.0% below list) — sets the bar for market timing.
- Cap rate 18.5% vs local median 3.4% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#14 in AZ, #3,603 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A, employment A; Watch: cost of living C-, amenities D, health & safety F.
- Peoria Unified School District (4237) (suburban): math 36% / reading 42% proficiency, ranked #64 of 249 in AZ (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Sundance Elementary School (math 21% / reading 33%, grade F, #600 of 1,109 statewide, top 56%, 604 students, 65% FRL); Centennial High School (math 34% / reading 39%, grade F, #88 of 381 statewide, top 24%, 2,007 students, 31% FRL).
- Market conditions: Rents flat; 331 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
- This rent runs 34% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.6% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.17% ✓
- Cap rate
- 18.54%
- Cash-on-cash
- 43.72%
- DSCR
- 2.95
- GRM
- 3.8
CMA / ARV
- ARV (median comp)
- $57,997
- List price
- $89,000
- Delta
- 53.46%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10960 N 67th Ave #39 | 0.31mi | 2/2.0 | 1,344 (0%) | 6mo | $95,000 | $71 | 81 |
| 10960 N 67th Ave #22 | 0.17mi | 2/2.0 | 1,388 (+3%) | 11mo | $95,300 | $69 | 78 |
| 6960 W Peoria Ave #183 | 0.12mi | 2/2.0 | 1,248 (-7%) | 7mo | $36,000 | $29 | 76 |
| 6960 W Peoria Ave #201 | 0.00mi | 2/2.0 | 1,512 (+12%) | 4mo | $63,000 | $42 | 76 |
| 6960 W Peoria Ave #59 | 0.00mi | 2/2.0 | 1,188 (-12%) | 7mo | $74,000 | $62 | 75 |
| 10960 N 67th Ave #56 | 0.30mi | 2/2.0 | 1,392 (+4%) | 8mo | $55,000 | $40 | 73 |
| 10960 N 67th Ave #155 | 0.17mi | 2/2.0 | 1,488 (+11%) | 2mo | $20,000 | $13 | 73 |
| 10960 N 67th Ave #213 | 0.17mi | 2/2.0 | 1,440 (+7%) | 9mo | $45,000 | $31 | 73 |
| 10960 N 67th Ave #81 | 0.31mi | 2/2.0 | 1,440 (+7%) | 2mo | $25,000 | $17 | 72 |
| 10960 N 67th Ave #202 | 0.31mi | 2/2.0 | 1,248 (-7%) | 4mo | $57,500 | $46 | 70 |
| 7344 W Peoria Ave #4 | 0.51mi | 2/2.0 | 1,344 (0%) | 11mo | $32,500 | $24 | 67 |
| 6960 W Peoria Ave #166 | 0.14mi | 2/2.0 | 1,152 (-14%) | 4mo | $72,000 | $63 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.62% rent growth · sell at horizon
- IRR
- 37.9%
- Equity multiple
- 2.56×
- Total profit
- $38,926
- Equity at exit
- $13,270
- IRR
- 43.2%
- Equity multiple
- 4.65×
- Total profit
- $90,835
- Equity at exit
- $7,695
Cash invested: $24,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85345
- Home prices YoY
- -19.8%
- Rents YoY
- 0.6%
- Active inventory
- 331
- Price-to-rent
- 3.8×
Monthly cashflow live
- Estimated rent
- $1,928 high interval (Pro) →
- Mortgage (P&I)
- −$467
- Tax est. 1.5%
- −$111 /mo · $1,335/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$405
- Net cashflow
- $908
Break-even live
Sensitivity live
| Price | -10% $969 | -5% $939 | +0% $908 | +5% $877 | +10% $846 |
|---|---|---|---|---|---|
| Rent | -10% $756 | -5% $832 | +0% $908 | +5% $984 | +10% $1,060 |
| Rate | -1.0pp $953 | -0.5pp $931 | base $908 | +0.5pp $885 | +1.0pp $861 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,250
- Closing costs
- $2,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7007 W Mercer Ln Peoria, AZ | 3.0 | 2.5 | 1432 | $2,100 | $1.47 | 0d | 1 | 0.09mi |
| 7034 W McMahon Way Peoria, AZ | 3.0 | 2.5 | 1606 | $1,895 | $1.18 | 22d | 1 | 0.16mi |
| 7022 W Cesar St Peoria, AZ | 3.0 | 2.5 | 1514 | $1,895 | $1.25 | 45d | 1 | 0.18mi |
| 6605 W Mescal St Glendale, AZ | 3.0 | 2.0 | 1369 | $1,895 | $1.38 | 7d | 1 | 0.46mi |
| 6525 W Mercer Ln Glendale, AZ | 3.0 | 2.0 | 1501 | $1,750 | $1.17 | 14d | 1 | 0.46mi |
| 10851 N 65th Ave Glendale, AZ | 3.0 | 2.0 | 1501 | $1,900 | $1.27 | 26d | 1 | 0.55mi |
| 10013 N 66th Ln Glendale, AZ | 3.0 | 2.0 | 1063 | $1,999 | $1.88 | 26d | 1 | 0.61mi |
| 7309 W Canterbury Dr Peoria, AZ | 3.0 | 2.0 | 1858 | $2,100 | $1.13 | 7d | 1 | 0.68mi |
| 9819 N 67th Dr Peoria, AZ | 3.0 | 2.0 | 1648 | $2,500 | $1.52 | 26d | 1 | 0.68mi |
| 9914 N 73rd Ave Peoria, AZ | 3.0 | 1.5 | 1312 | $1,716 | $1.31 | 45d | 1 | 0.73mi |
| 10615 N 63rd Dr Glendale, AZ | 3.0 | 2.5 | 1837 | $3,245 | $1.77 | 0d | 1 | 0.75mi |
| 6325 W Cheryl Dr Glendale, AZ | 2.0 | 2.0 | 1092 | $2,100 | $1.92 | 26d | 1 | 0.78mi |
| 7102 W Palo Verde Ave Peoria, AZ | 3.0 | 2.0 | 1360 | $2,000 | $1.47 | 45d | 1 | 0.79mi |
| 7027 W Palo Verde Ave Peoria, AZ | 3.0 | 2.0 | 1500 | $1,999 | $1.33 | 45d | 1 | 0.79mi |
| 6619 W Desert Hills Dr Glendale, AZ | 3.0 | 2.5 | 1650 | $1,750 | $1.06 | 26d | 1 | 0.83mi |
| 11740 N 74th Dr Peoria, AZ | 3.0 | 2.0 | 1622 | $2,000 | $1.23 | 26d | 1 | 0.86mi |
| 12083 N 66th Ave Glendale, AZ | 3.0 | 2.5 | 1620 | $2,100 | $1.30 | 45d | 1 | 0.86mi |
| 7102 W Carol Ave Peoria, AZ | 3.0 | 2.0 | 1288 | $1,945 | $1.51 | 0d | 1 | 0.89mi |
| 6219 W North Ln Glendale, AZ | 3.0 | 2.0 | 1662 | $1,939 | $1.17 | 18d | 1 | 0.89mi |
| 9459 N 64th Dr Glendale, AZ | 3.0 | 2.0 | 1531 | $2,581 | $1.69 | 0d | 1 | 0.93mi |
| 9459 N 64th Dr Glendale, AZ | 3.0 | 2.0 | 1531 | $2,600 | $1.70 | 16d | 1 | 0.93mi |
| 9350 N 67th Ave Unit B2 Glendale, AZ | 2.0 | 2.0 | 970 | $1,250 | $1.29 | 45d | 1 | 0.96mi |
| 9350 N 67th Ave Glendale, AZ | 2.0 | 2.0 | 970 | $1,385 | $1.43 | 0d | 1 | 0.97mi |
| 9350 N 67th Ave Glendale, AZ | 2.0 | 2.0 | 970 | $1,429 | $1.47 | 45d | 1 | 0.97mi |
| 9350 N 67th Ave Glendale, AZ | 2.0 | 2.0 | 970 | $1,385 | $1.43 | 14d | 1 | 0.97mi |
| 6324 W Purdue Ave Glendale, AZ | 3.0 | 1.5 | 1513 | $1,350 | $0.89 | 0d | 1 | 0.97mi |
| 7570 W Jenan Dr Peoria, AZ | 3.0 | 2.0 | 1656 | $2,395 | $1.45 | 25d | 1 | 0.98mi |
| 11807 N 76th Ave Peoria, AZ | 3.0 | 2.0 | 1228 | $1,995 | $1.62 | 45d | 1 | 1.01mi |
| 6421 W Carol Ave Glendale, AZ | 3.0 | 2.0 | 1243 | $1,799 | $1.45 | 20d | 1 | 1.02mi |
| 7040 W Olive Ave #12 Peoria, AZ | 2.0 | 2.0 | 900 | $1,445 | $1.61 | 26d | 1 | 1.04mi |
| 10654 N 60th Ave Glendale, AZ | 1.0–2.0 | 1.0–2.0 | 732 | $1,475 | $2.01 | 0d | 29 | 1.06mi |
| 9121 N 68th Ave Peoria, AZ | 2.0 | 2.0 | 1126 | $1,699 | $1.51 | 45d | 1 | 1.07mi |
| 9160 N 67th Ave Unit 212 Peoria, AZ | 2.0 | 2.0 | 992 | $1,680 | $1.69 | 26d | 1 | 1.07mi |
| 7655 W Sunnyside Dr Peoria, AZ | 3.0 | 2.0 | 1779 | $2,144 | $1.21 | 45d | 1 | 1.07mi |
| 9160 N 67th Ave Peoria, AZ | 2.0 | 2.0 | 1100 | $2,065 | $1.88 | 45d | 6 | 1.07mi |
| 11851 N 76th Dr Peoria, AZ | 3.0 | 2.0 | 1266 | $1,899 | $1.50 | 7d | 1 | 1.09mi |
| 7056 W Eva St Peoria, AZ | 3.0 | 2.0 | 1257 | $1,985 | $1.58 | 0d | 1 | 1.09mi |
| 9903 N 77th Ave Peoria, AZ | 3.0 | 2.0 | 1446 | $1,895 | $1.31 | 6d | 1 | 1.11mi |
| 7040 W Olive Ave Peoria, AZ | 2.0 | 2.0 | 953 | $1,465 | $1.54 | 7d | 1 | 1.14mi |
| 6353 W Mission Ln Glendale, AZ | 3.0 | 2.0 | 1780 | $2,200 | $1.24 | 45d | 1 | 1.17mi |
Listing history 26 events
-
2026-06-21days on market $89,000 Active 38 DOM
-
2026-06-18days on market $89,000 Active 35 DOM
-
2026-06-17days on market $89,000 Active 34 DOM
-
2026-06-16days on market $89,000 Active 33 DOM
-
2026-06-15days on market $89,000 Active 32 DOM
-
2026-06-13days on market $89,000 Active 30 DOM
-
2026-06-13days on market $89,000 Active 29 DOM
-
2026-06-09days on market $89,000 Active 26 DOM
-
2026-06-08days on market $89,000 Active 25 DOM
-
2026-06-07days on market $89,000 Active 24 DOM
-
2026-06-04days on market $89,000 Active 21 DOM
-
2026-06-03days on market $89,000 Active 20 DOM
-
2026-06-02days on market $89,000 Active 19 DOM
-
2026-06-01days on market $89,000 Active 18 DOM
-
2026-05-31days on market $89,000 Active 17 DOM
-
2026-05-14$89,000 Active 610-char remark
-
2021-03-02soldstatus $82,000 Closed 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
-
2021-02-26status Pending 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
-
2021-02-12historical Under Contract Accepting Backups 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
-
2021-02-10price $82,000 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
-
2021-02-05price $88,000 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
-
2021-02-05price $88,400 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
-
2021-01-23price $88,500 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
-
2021-01-08price $91,800 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
-
2020-11-21price $91,900 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
-
2020-10-09$93,000 Active 563-char remark
Show marketing remark (563 chars)
Welcome to the Gated Community of Case Del Sol Resort. Great curb appeal home w/a front porch entry & carport. Vaulted ceilings, plush carpet, soothing palette, ceiling fans, & window blinds. Handsome wood kitchen cabinets w/hardware, granite counters, wood ''look'' tiled floors, breakfast bar, pantry, & formal dining area. This pristine home boasts 2 bedrooms plus Den, 2 upscale baths, interior laundry room, & ample closets. Private en suite in master retreat. This wonderful home will not disappoint. Community Pool, Spa, & Clubhouse.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 6 d/yr ≥112°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,134
- − Mortgage interest
- −$4,985
- − Property taxes
- −$1,335
- − Insurance
- −$445
- − Repairs & maintenance
- −$1,851
- − Management
- −$1,851
- − Depreciation
- −$2,589
- Taxable income
- $10,078
- Est. tax owed @ 24.0%
- −$2,419
- After-tax cash flow
- $8,477/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This manufactured home in Casa Del Sol Resort requires moderate repairs and updates to improve its condition and value. The home has average condition with some minor repairs needed, and updates to flooring, paint, and window treatments would significantly enhance its resale and rental value.
Repairs flagged
- Minor ceiling fans — need cleaning
- Minor window blinds — need cleaning
Value-add opportunities
- Both update flooring to modern vinyl or tile — improves appearance and durability
- Both paint interior walls — refreshes the look and makes the home more appealing
- Both replace ceiling fans with modern models — modernizes the home and improves airflow
- Both replace window blinds with modern shades — modernizes the home and improves light control
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| ceiling fans · need cleaning | Minor | $500–3,000 |
| window blinds · need cleaning | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both update flooring to modern vinyl or tile — improves appearance and durability ↑
- Both paint interior walls — refreshes the look and makes the home more appealing ↑
- Both replace ceiling fans with modern models — modernizes the home and improves airflow ↑
- Both replace window blinds with modern shades — modernizes the home and improves light control ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Peoria Unified School District (4237)
- NCES district ID
- 0406250
- Math proficiency
- 36% ▼ -14.00%
- Reading proficiency
- 42% ▼ -8.00%
- Median HH income
- $60,171
- Composite
- 34.62/100
- National rank
- #5152
- State rank
- #64 of 249 in AZ
Livability — Peoria
- Score
- 76/100
- State rank
- #14
- US rank
- #3603
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 206,687
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 60,918
- Household income
- $67,380
- Rent vs Own
- Severe rent burden
- 1879.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 51% Hispanic / Latino 34% Two or more races 14% Black 5% Asian 4% Native American 2%
- Hispanic origin (detail)
- Mexican 29%
- Common ancestry
- Romanian 2% Italian 2% Slovak 1%
- Foreign-born
- 13% · Canada, Vietnam
- Languages at home
- 76% English-only · Spanish 18% Other Indo-European 1% Vietnamese 1%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.77%
- Current HPI
- 328.1069
- Rent YoY
- ▲ 0.62%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-4.3% since first listed11 events — show timeline
- 2026-05-14 Listed $89,000 ARMLS
- 2021-03-02 Sold (MLS) $82,000 ARMLS
- 2021-02-26 Pending — ARMLS
- 2021-02-12 Contingent — ARMLS
- 2021-02-10 Price Changed $82,000 ARMLS
- 2021-02-05 Price Changed $88,000 ARMLS
- 2021-02-05 Price Changed $88,400 ARMLS
- 2021-01-23 Price Changed $88,500 ARMLS
- 2021-01-08 Price Changed $91,800 ARMLS
- 2020-11-21 Price Changed $91,900 ARMLS
- 2020-10-09 Listed $93,000 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…