CashFlowRE
Sign in Sign up
3710 Oakview Dr
C- Composite 50.88
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.0/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.0/10.0
  • Rent growth +5.0/5.0
  • Livability +4.0/5.0
  • 1% rule +3.9/10.0
  • Schools +3.0/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,900

3710 Oakview Dr · Huntington, WV 25701
3 bd · 1.0 ba · 960 sqft · SingleFamily public records · 56 Days on market
Built 1983 0.25 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cute one floor home with new laminate flooring--Perfect for starter home or retirement home--3 BR 1 full bath--Eat in kitchen area--Newer metal roof and windows--Huge relaxing deck across the back of the home--sets on 1/4 acre--Dead end street--

Key facts

  • Metal roof
  • Newer appliances
  • Quick access

Tags

METAL ROOFNEWER APPLIANCESQUICK ACCESS

Property features AI

Exterior

  • Utilities: Public water; Septic tank
  • Home design: Single family residence; Single-story
  • Construction: Vinyl siding; Metal roof
  • Exterior features: Deck; Storm door(s); Sloped lot

Interior

  • Kitchen: Dishwasher; Microwave; Range / Oven; Refrigerator
  • Flooring: Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Dishwasher; Dryer; Microwave; Range / Oven; Refrigerator; Washer; Vinyl flooring; Crawl space basement
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $147 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $124k (11.3% below list).
  • Recommended offer: $124k (11.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 79/100 on livability (#16 in WV, #2,045 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Cabell County Schools (urban): math 31% / reading 42% proficiency, ranked #13 of 55 in WV (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Meadows Elementary School (math 32% / reading 42%, grade F, #130 of 377 statewide, top 39%, 250 students, 0% FRL); Huntington Middle School (math 21% / reading 35%, grade F, #66 of 109 statewide, top 63%, 647 students, 0% FRL); Huntington High School (math 26% / reading 50%, grade F, #31 of 110 statewide, top 28%, 1,704 students, 0% FRL) — zoned schools average 0% FRL vs 47% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+10.6%/yr); 127 active listings in the ZIP; 61 units permitted in Cabell County in 2024 (5 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $39k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 56 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $124,158 (11.3% below list)

Questions for the listing agent

  1. It's been on market 56 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
7.55%
Cash-on-cash
4.50%
DSCR
1.20
GRM
9.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-4.5%
Equity multiple
0.83×
Total profit
$-6,823
Equity at exit
$20,860
10-year hold
IRR
9.8%
Equity multiple
1.91×
Total profit
$35,704
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State West Virginia
83 Strongly Landlord-Friendly · R+22
County
— inherits STATE
City
— inherits STATE
Landlord-favorable; preempted; minimal protections.

ZIP-level market 25701

Home prices YoY
-8.7%
Rents YoY
10.6%
Active inventory
127
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,242 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$42 /mo · $506/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$261
Net cashflow
$147

Break-even live

Break-even rent $1,056
Max offer price $139,900
Occupancy floor 83%

Sensitivity live

Price -10% $226 -5% $186 +0% $147 +5% $107 +10% $68
Rent -10% $49 -5% $98 +0% $147 +5% $196 +10% $245
Rate -1.0pp $217 -0.5pp $182 base $147 +0.5pp $111 +1.0pp $74

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-19
    days on market $139,900 Active 56 DOM
  2. 2026-06-18
    days on market $139,900 Active 55 DOM
  3. 2026-06-17
    days on market $139,900 Active 54 DOM
  4. 2026-06-16
    days on market $139,900 Active 53 DOM
  5. 2026-06-15
    days on market $139,900 Active 52 DOM
  6. 2026-06-14
    days on market $139,900 Active 50 DOM
  7. 2026-06-12
    days on market $139,900 Active 49 DOM
  8. 2026-06-09
    days on market $139,900 Active 46 DOM
  9. 2026-06-08
    days on market $139,900 Active 45 DOM
  10. 2026-06-07
    days on market $139,900 Active 44 DOM
  11. 2026-06-05
    days on market $139,900 Active 41 DOM
  12. 2026-06-03
    days on market $139,900 Active 40 DOM
  13. 2026-06-02
    days on market $139,900 Active 39 DOM
  14. 2026-06-01
    days on market $139,900 Active 38 DOM
  15. 2026-05-31
    days on market $139,900 Active 37 DOM
  16. 2026-05-30
    days on market $139,900 Active 36 DOM
  17. 2026-05-15
    price $139,900
  18. 2026-05-15
    price $139,000
  19. 2026-04-22
    listed $144,900 Active
  20. 2022-06-22
    soldstatus $126,900 245-char remark
    Show marketing remark (245 chars)

    Cute one floor home with new laminate flooring--Perfect for starter home or retirement home--3 BR 1 full bath--Eat in kitchen area--Newer metal roof and windows--Huge relaxing deck across the back of the home--sets on 1/4 acre--Dead end street--

  21. 2022-04-22
    listed $125,000 245-char remark
    Show marketing remark (245 chars)

    Cute one floor home with new laminate flooring--Perfect for starter home or retirement home--3 BR 1 full bath--Eat in kitchen area--Newer metal roof and windows--Huge relaxing deck across the back of the home--sets on 1/4 acre--Dead end street--

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WV · Resets to sale price

Current annual tax
$506 · $42/mo
Projected year-2 tax
$825 · $69/mo
Expected delta
+$320/yr (+$27/mo · 63.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥102°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,899
− Mortgage interest
−$7,837
− Property taxes
−$506
− Insurance
−$700
− Repairs & maintenance
−$1,192
− Management
−$1,192
− Depreciation
−$4,070
Taxable loss
−$596
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$143
After-tax cash flow
$1,904/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cabell County Schools
NCES district ID
5400180
Math proficiency
31% ▼ -7.00%
Reading proficiency
42% ▼ -6.00%
Median HH income
$36,426
Composite
30.26/100
National rank
#6285
State rank
#13 of 55 in WV

Livability — Huntington

Score
79/100
State rank
#16
US rank
#2045

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Cabell County · 30,893 people
City population
25,795
Metro
Huntington-Ashland, WV-KY-OH
Population (ZIP)
21,197
Household income
$56,292
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
1186.0

Population outlook (Cabell County) Hauer SSP2

Today (2025)
97,574 people
By 2030
98,060 · +0.5%
By 2040
98,817 · +1.3%
By 2050
100,185 · +2.7%
By 2075
105,895 · +8.5%
By 2100
105,948 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Black 8% Two or more races 6% Hispanic / Latino 2% Asian 2%
Common ancestry
Slovak 4% Italian 2% Serbian 2%
Foreign-born
2% · China
Languages at home
96% English-only · Spanish 2% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Cabell

2024 margin
Strong R (+21.9) · D 38.0% · R 59.9% · Other 2.0%
2008→2024 swing
-11.8pp toward R · 2008: -10.1pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.0 2016: R+25.5 2012: R+13.9 2008: R+10.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -19.39%
Current HPI
202.9629
Rent YoY
▲ 10.58%
Metro
Huntington-Ashland, WV-KY-OH
State GDP YoY
F500 in state
0

Price history

+11.9% since first listed
5 events — show timeline
  • 2026-05-15 Price Changed $139,900 HBRMLS
  • 2026-05-15 Price Changed $139,000 HBRMLS
  • 2026-04-22 Listed $144,900 HBRMLS
  • 2022-06-22 Sold (MLS) $126,900 HBRMLS
  • 2022-04-22 Listed $125,000 HBRMLS

Property tax history

+3.0%/yr

Latest (2025): $506 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…