CashFlowRE
Sign in Sign up
8308 Hare Ave
B Composite 71.17
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$89,900

8308 Hare Ave · Jacksonville, FL 32211
3 bd · 1.0 ba · 1,160 sqft · SingleFamily public records · 5 Days on market
Built 1959 6,534 sqft lot ↓ 25% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great property for investors! Property Sold As-Is.

Key facts

  • 6,534 sq ft lot
  • Built 1959
  • Listed 5 days

Property features AI

Finance

  • Financial info: Tax information available (not included per instructions)
  • HOA & community: Not a senior community

Exterior

  • Parking: Other parking
  • Utilities: Public sewer; Electricity connected; Water connected; Sewer connected
  • Home design: Single family residence
  • Exterior features: Back yard fencing; City street frontage; Asphalt road access; Lot approximately 0.15 acres; Residential use

Interior

  • Kitchen: Electric oven
  • Bedrooms: 3 bedrooms
  • Flooring: Concrete flooring; Vinyl flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Electric water heater; Concrete and vinyl flooring
  • Laundry & utility: Unfurnished (no built-in washer/dryer listed)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $604 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $90k).
  • Cap rate 14.4% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.5%/yr); 142 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price; built in 1959 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $89,900

Questions for the listing agent

  1. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.88%
Cap rate
14.36%
Cash-on-cash
28.81%
DSCR
2.28
GRM
4.4

CMA / ARV

ARV (on-the-fly)
$205,320
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8514 Kona Ave 0.26mi 3/2.0 1,109 (-4%) 1mo $196,000 $177 76
8595 Hare Ave 0.20mi 3/2.0 1,209 (+4%) 5mo $250,000 $207 76
7952 Hare Ave 0.21mi 2/1.0 (-1) 1,110 (-4%) 4mo $75,000 $68 75
8202 Eaton Ave 0.18mi 3/1.0 1,050 (-10%) 2mo $112,500 $107 74
8484 India Ave 0.17mi 3/2.0 1,249 (+8%) 2mo $240,000 $192 73
126 Bowlan St S 0.51mi 2/1.0 (-1) 1,148 (-1%) 2mo $189,900 $165 68
7709 Eaton Ave 0.43mi 3/1.5 1,227 (+6%) 4mo $200,000 $163 65
7940 Eaton Ave 0.27mi 3/1.0 1,327 (+14%) 0mo $169,000 $127 63
8139 Oden Ave 0.65mi 3/2.0 1,184 (+2%) 0mo $237,000 $200 62
7631 Dandy Ave 0.48mi 3/2.0 1,264 (+9%) 1mo $245,000 $194 58
8145 Oden Ave 0.65mi 3/2.0 1,109 (-4%) 5mo $165,000 $149 55
7213 Hallock St 0.74mi 4/2.0 (+1) 1,221 (+5%) 1mo $223,500 $183 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.5% rent growth · sell at horizon

5-year hold
IRR
22.6%
Equity multiple
1.92×
Total profit
$23,173
Equity at exit
$13,404
10-year hold
IRR
30.3%
Equity multiple
3.65×
Total profit
$66,686
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32211

Rents YoY
2.5%
Active inventory
142
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$1,693 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$225 /mo · $2,694/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$356
Net cashflow
$604

Break-even live

Break-even rent $928
Max offer price $89,900
Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8308 Free Ave Jacksonville, FL 3.0 2.0 1159 $1,571 $1.36 17d 1 0.11mi
8319 Dandy Ave Jacksonville, FL 2.0 1.0 883 $1,650 $1.87 23d 1 0.19mi
8000 Dandy Ave Jacksonville, FL 3.0 2.0 1330 $1,761 $1.32 7d 1 0.28mi
8514 Kona Ave Jacksonville, FL 3.0 2.0 1266 $1,800 $1.42 2d 1 0.29mi
7703 Hare Ave Jacksonville, FL 2.0 1.0 700 $1,099 $1.57 2d 1 0.37mi
7632 Hare Ave Jacksonville, FL 3.0 2.0 1169 $1,690 $1.45 23d 1 0.41mi
7600 Free Ave Jacksonville, FL 3.0 2.0 1229 $1,745 $1.42 23d 1 0.47mi
9027 Dandy Ave Jacksonville, FL 3.0 2.0 1209 $1,741 $1.44 16d 1 0.57mi
8210 Larose Rd Jacksonville, FL 2.0 2.5 1110 $1,695 $1.53 23d 1 0.58mi
840 Gate Run Rd Unit 840 Jacksonville, FL 2.0 2.5 1110 $1,575 $1.42 23d 1 0.60mi
855 Centennial St Jacksonville, FL 2.0 2.5 1110 $1,400 $1.26 21d 1 0.62mi
7528 Arlington Expy Jacksonville, FL 1.0–2.0 1.0–2.0 1057 $1,325 $1.25 1d 4 0.68mi
421 Aralia Ln Jacksonville, FL 3.0 2.5 1492 $1,681 $1.13 21d 1 0.79mi
7557 Arlington Expy Jacksonville, FL 1.0–3.0 1.0–2.0 1025 $1,799 $1.76 1d 15 0.81mi
551 Eiseman Way Jacksonville, FL 3.0 2.5 1358 $1,620 $1.19 23d 1 0.89mi
8290 Rigel Rd Jacksonville, FL 3.0 2.5 1358 $1,595 $1.17 23d 1 0.91mi
451 Matilda Ln Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 7d 1 0.92mi
451 Matilda Ln Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 0.92mi
454 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 4d 1 0.94mi
8252 Rigel Rd Jacksonville, FL 3.0 2.5 1358 $1,625 $1.20 23d 1 0.94mi
851 Bert Rd #11 Jacksonville, FL 2.0 2.0 991 $1,250 $1.26 23d 1 0.95mi
471 Matilda Ln Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 17d 1 0.95mi
471 Matilda Ln Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 0.95mi
8236 Rigel Rd Jacksonville, FL 3.0 2.5 1358 $1,585 $1.17 23d 1 0.96mi
8232 Rigel Rd Jacksonville, FL 3.0 2.5 1372 $1,610 $1.17 13d 1 0.96mi
481 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 0.98mi
481 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 0.98mi
7201 Arlington Expy Jacksonville, FL 1.0–3.0 1.0–2.0 934 $1,300 $1.39 4d 14 0.98mi
487 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 21d 1 0.99mi
487 Terabithia Way Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 0.99mi
514 Narnia Ct Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.00mi
514 Narnia Ct Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.00mi
513 Narnia Ct Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 4d 1 1.00mi
514 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.01mi
514 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.01mi
7811 Aquarius Cir S Jacksonville, FL 3.0 2.0 1298 $1,760 $1.36 23d 1 1.03mi
535 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.05mi
535 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.05mi
545 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 23d 1 1.06mi
558 Kit St Jacksonville, FL 3.0 2.5 1480 $1,845 $1.25 14d 1 1.07mi

Listing history 7 events

  1. 2026-06-18
    status $89,900 Pending 5 DOM
  2. 2026-06-18
    days on market $89,900 Active Under Contract 5 DOM
  3. 2026-06-17
    days on market $89,900 Active Under Contract 4 DOM
  4. 2026-06-16
    statusdays on market $89,900 Active Under Contract 3 DOM
  5. 2026-06-15
    days on market $89,900 Active 2 DOM
  6. 2026-06-13
    remarks 699-char remark
  7. 2026-06-13
    listed $89,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,694 · $225/mo
Projected year-2 tax
$2,694 · $225/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,321
− Mortgage interest
−$5,036
− Property taxes
−$2,694
− Insurance
−$450
− Repairs & maintenance
−$1,626
− Management
−$1,626
− Depreciation
−$2,615
Taxable income
$6,275
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,506
After-tax cash flow
$5,747/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
36,762
Household income
$57,021
Rent vs Own
44.3% rent · 55.7% own
Severe rent burden
2350.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 41% Black 33% Hispanic / Latino 15% Two or more races 13% Asian 4%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3% Cuban 3%
Common ancestry
Hispanic 2% Slovak 2% Lithuanian 1%
Foreign-born
14% · Canada, Vietnam, Jamaica
Languages at home
79% English-only · Spanish 14% French/Haitian/Cajun 2% Tagalog/Filipino 1%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -187.46%
Current HPI
330.4724
Rent YoY
▲ 2.50%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-25.1% since first listed
4 events — show timeline
  • 2026-06-12 Listed $89,900 realMLS
  • 2021-09-02 Sold (MLS) $95,000 realMLS
  • 2021-08-19 Pending realMLS
  • 2021-07-19 Listed $120,000 realMLS

Property tax history

+11.0%/yr

Latest (2025): $2,694 · +13.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…