CashFlowRE
Sign in Sign up
140 Saber Way #7
B- Composite 65.42
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.0/30.0
  • DSCR +9.4/10.0
  • 1% rule +8.9/10.0
  • ARV discount +7.5/15.0
  • Schools +5.1/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$229,500

140 Saber Way #7 · Orion, MI 48362
2 bd · 2.0 ba · 1,300 sqft · Condo public records · 66 Days on market
Built 2003 $240/mo HOA · 8% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

Key facts

  • New furnace
  • Newer appliances
  • Water heater

Tags

ATTACHED ONE-CAR GARAGEOUTDOOR GAZEBONEW FURNACECENTRAL A/CNEWER APPLIANCESWATER HEATER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $230k.

Deal economics

  • At list price, monthly cash flow is $646 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $230k).
  • Recommended offer: $216k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Lake Orion Community Schools (suburban): math 49% / reading 64% proficiency, ranked #45 of 540 in MI (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 16% free/reduced lunch — higher-income household profile.
  • Market conditions: 88 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $64k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $175k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $215,730 (6.0% below list)

Questions for the listing agent

  1. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.39%
Cap rate
9.67%
Cash-on-cash
12.06%
DSCR
1.54
GRM
6.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.7%
Equity multiple
1.06×
Total profit
$4,168
Equity at exit
$34,219
10-year hold
IRR
11.4%
Equity multiple
1.89×
Total profit
$57,506
Equity at exit
$19,843

Cash invested: $64,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48362

Active inventory
88
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$3,188 high interval (Pro) →
Mortgage (P&I)
$1,204
Tax from tax record
$333 /mo · $4,002/yr
Insurance
$96
HOA
$240
Vacancy / Maint / Mgmt
$669
Net cashflow
$646

Break-even live

Break-even rent $2,370
Max offer price $229,500
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,375
Closing costs
$6,885
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
442 Mystic Cove Ln Lake Orion, MI 2.0–4.0 2.0–3.0 1989 $4,850 $2.44 2d 4 0.21mi
120 S Broadway St Lake Orion, MI 2.0 2.0 1065 $2,950 $2.77 15d 1 0.27mi
711 Kimberly Lake Orion, MI 1.0–2.0 1.0–1.5 985 $1,149 $1.17 2d 6 0.56mi
733 Luna Ct Lake Orion, MI 3.0 1.5 1177 $2,695 $2.29 19d 1 0.63mi
784 Porteous Dr Lake Orion, MI 2.0 1.0 875 $1,600 $1.83 44d 1 1.06mi

HOA detail condo

Monthly dues
$240 · $2,880/yr
Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 21 events

  1. 2026-04-27
    status Pending 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  2. 2026-04-27
    status Pending 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  3. 2026-04-27
    status Pending
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  4. 2026-04-23
    historical Active Under Contract 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  5. 2026-04-23
    historical Accepting Backup Offers 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  6. 2026-04-23
    historical Active - Backup Offers Accepted
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  7. 2026-04-15
    price $229,500 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  8. 2026-04-15
    price $229,500 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  9. 2026-04-15
    price $229,500
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  10. 2026-03-23
    price $235,000 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  11. 2026-03-23
    price $235,000 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  12. 2026-03-23
    price $235,000
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  13. 2026-03-15
    price $239,900 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  14. 2026-03-14
    price $239,900 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  15. 2026-03-14
    price $239,900
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  16. 2026-02-20
    listed $240,000 Active 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  17. 2026-02-20
    price $240,000
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  18. 2026-02-20
    listed $240,000 Active 972-char remark
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  19. 2026-02-20
    listed $230,000 Active
    Show marketing remark (972 chars)

    Welcome to effortless living in the heart of Lake Orion. This beautifully maintained 2-bedroom, 2-bath condo offers 1,300 sq. ft. of thoughtfully updated space, now showcased with refreshed presentation that highlights its bright, inviting layout. Step inside to find sun-filled living areas, a functional and well-appointed kitchen, and a staircase featuring brand new carpet. Major updates include: a NEW furnace and A/C installed in 2025, along with kitchen appliances and a water heater all under three years old--allowing you to move in with confidence. Enjoy the convenience of an attached one-car garage and the ease of low-maintenance living in a highly desirable Lake Orion community. Within walking distance to downtown Lake Orion and right across the street from the new, soon to be farmers market! With nearby shopping, dining, and outdoor recreation, this home offers both comfort and lifestyle. Immediate occupancy available, making your transition seamless.

  20. 2021-04-29
    soldstatus $175,000
  21. 2014-09-03
    soldstatus $121,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$4,002 · $333/mo
Projected year-2 tax
$4,002 · $333/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,255
− Mortgage interest
−$12,856
− Property taxes
−$4,002
− Insurance
−$1,148
− Repairs & maintenance
−$3,060
− Management
−$3,060
− HOA
−$2,880
− Depreciation
−$6,676
Taxable income
$4,573
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,098
After-tax cash flow
$6,652/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lake Orion Community Schools
NCES district ID
2620730
Math proficiency
49% ▼ -10.00%
Reading proficiency
64% ▼ -10.00%
Median HH income
$82,396
Composite
51.21/100
National rank
#1755
State rank
#45 of 540 in MI

Livability — Orion

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Lake Orion, MI
City population
10,401
Population (ZIP)
14,746

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Two or more races 5% Hispanic / Latino 4% Black 2% Asian 2%
Common ancestry
Romanian 11% Lithuanian 5% Slovak 3%
Foreign-born
6% · Canada, China, Dominican Republic
Languages at home
95% English-only · Spanish 1% Chinese 1% German/W. Germanic 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -307.96%
Current HPI
182.3653
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+88.9% since first listed
21 events — show timeline
  • 2026-04-27 Pending MiRealSource-MiMLS
  • 2026-04-27 Pending REALCOMP
  • 2026-04-27 Pending SW Michigan MLS
  • 2026-04-23 Contingent REALCOMP
  • 2026-04-23 Contingent MiRealSource-MiMLS
  • 2026-04-23 Contingent SW Michigan MLS
  • 2026-04-15 Price Changed $229,500 MiRealSource-MiMLS
  • 2026-04-15 Price Changed $229,500 REALCOMP
  • 2026-04-15 Price Changed $229,500 SW Michigan MLS
  • 2026-03-23 Price Changed $235,000 MiRealSource-MiMLS
  • 2026-03-23 Price Changed $235,000 REALCOMP
  • 2026-03-23 Price Changed $235,000 SW Michigan MLS
  • 2026-03-15 Price Changed $239,900 MiRealSource-MiMLS
  • 2026-03-14 Price Changed $239,900 REALCOMP
  • 2026-03-14 Price Changed $239,900 SW Michigan MLS
  • 2026-02-20 Listed $240,000 REALCOMP
  • 2026-02-20 Price Changed $240,000 SW Michigan MLS
  • 2026-02-20 Listed $230,000 SW Michigan MLS
  • 2026-02-20 Listed $240,000 MiRealSource-MiMLS
  • 2021-04-29 Sold (Public Records) $175,000 Public Records
  • 2014-09-03 Sold (Public Records) $121,500 Public Records

Property tax history

+6.7%/yr

Latest (2025): $4,002 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…