2207 Carter St · Kennett, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.0/30.0
- ARV discount +12.1/15.0
- DSCR +4.2/10.0
- Livability +3.0/5.0
- 1% rule +2.9/10.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$129,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A white brick home with 2 large bedrooms, 2 bathrooms, a living area, a kitchen, a storage area, a 1 car carport, and detached garage. Home is located right next to a local park making it the perfect location for you and your family to get fresh air. It has a decent sized yard with a storm shelter in the back. With a little TLC this home could be just what you need! Lot Size 75*200 Shown by Appointment only.
Key facts
- Decent sized yard
- Storm shelter
- White brick home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath other listed at $129k.
Deal economics
- At list price, monthly cash flow is $17 ($200/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $102k (20.7% below list).
- Recommended offer: $102k (20.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#561 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: health & safety C-, crime F, amenities F.
- Kennett 39 (town): math 28% / reading 36% proficiency, ranked #262 of 324 in MO (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: H. Byron Masterson Elem. (451 students, 99% FRL); Kennett Middle (math 21% / reading 28%, grade F, #324 of 391 statewide, top 83%, 417 students, 99% FRL); Kennett High (math 27% / reading 52%, grade F, #247 of 521 statewide, top 55%, 497 students, 99% FRL) — zoned schools average 99% FRL vs 67% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 59 active listings in the ZIP; 30 units permitted in Dunklin County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $892 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Dunklin County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 152 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 152 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.45%
- Cash-on-cash
- 0.55%
- DSCR
- 1.02
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $143,865
- List price
- $129,000
- Delta
- -10.33%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.45×
- Total profit
- $-19,886
- Equity at exit
- $19,234
- IRR
- -7.0%
- Equity multiple
- 0.55×
- Total profit
- $-16,136
- Equity at exit
- $11,154
Cash invested: $36,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63857
- Home prices YoY
- -12.7%
- Active inventory
- 59
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,022 medium interval (Pro) →
- Mortgage (P&I)
- −$676
- Tax from tax record
- −$61 /mo · $728/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$215
- Net cashflow
- $17
Break-even live
Sensitivity live
| Price | -10% $90 | -5% $53 | +0% $17 | +5% $-20 | +10% $-56 |
|---|---|---|---|---|---|
| Rent | -10% $-64 | -5% $-24 | +0% $17 | +5% $57 | +10% $97 |
| Rate | -1.0pp $82 | -0.5pp $50 | base $17 | +0.5pp $-17 | +1.0pp $-51 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,250
- Closing costs
- $3,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-21days on market $129,000 Active 152 DOM
-
2026-06-21days on market $129,000 Active 151 DOM
-
2026-06-18days on market $129,000 Active 149 DOM
-
2026-06-17days on market $129,000 Active 148 DOM
-
2026-06-16days on market $129,000 Active 147 DOM
-
2026-06-15days on market $129,000 Active 146 DOM
-
2026-06-13days on market $129,000 Active 144 DOM
-
2026-06-12days on market $129,000 Active 143 DOM
-
2026-06-09days on market $129,000 Active 140 DOM
-
2026-06-08days on market $129,000 Active 139 DOM
-
2026-06-07days on market $129,000 Active 138 DOM
-
2026-06-05days on market $129,000 Active 136 DOM
-
2026-06-04days on market $129,000 Active 134 DOM
-
2026-06-02days on market $129,000 Active 133 DOM
-
2026-06-01days on market $129,000 Active 132 DOM
-
2026-05-31days on market $129,000 Active 131 DOM
-
2026-01-20$129,000 Active 411-char remark
Show marketing remark (411 chars)
A white brick home with 2 large bedrooms, 2 bathrooms, a living area, a kitchen, a storage area, a 1 car carport, and detached garage. Home is located right next to a local park making it the perfect location for you and your family to get fresh air. It has a decent sized yard with a storm shelter in the back. With a little TLC this home could be just what you need! Lot Size 75*200 Shown by Appointment only.
-
2023-08-18soldstatus Closed 345-char remark
Show marketing remark (345 chars)
Family-friendly residential neighborhood- This home has 2/3 bedrooms, 2 baths and an office space. The kitchen is opened with the living room area with a 1/2 wall & bar seating area. With a few updates, this could make you a great home. 30'x24' shop building, large backyard, storm shelter, and a covered patio area. A must-see! MLS 23040753
-
2023-07-17status Pending 345-char remark
Show marketing remark (345 chars)
Family-friendly residential neighborhood- This home has 2/3 bedrooms, 2 baths and an office space. The kitchen is opened with the living room area with a 1/2 wall & bar seating area. With a few updates, this could make you a great home. 30'x24' shop building, large backyard, storm shelter, and a covered patio area. A must-see! MLS 23040753
-
2023-07-12$115,000 Active 345-char remark
Show marketing remark (345 chars)
Family-friendly residential neighborhood- This home has 2/3 bedrooms, 2 baths and an office space. The kitchen is opened with the living room area with a 1/2 wall & bar seating area. With a few updates, this could make you a great home. 30'x24' shop building, large backyard, storm shelter, and a covered patio area. A must-see! MLS 23040753
-
2023-06-16historical
-
2023-01-25price $145,000
-
2023-01-05$180,000 Active
-
2005-10-12soldstatus
-
1968-10-11soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $728 · $61/mo
- Projected year-2 tax
- $1,251 · $104/mo
- Expected delta
- +$523/yr (+$44/mo · 71.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,268
- − Mortgage interest
- −$7,226
- − Property taxes
- −$728
- − Insurance
- −$645
- − Repairs & maintenance
- −$981
- − Management
- −$981
- − Depreciation
- −$3,753
- Taxable loss
- −$2,047
- Est. tax savings @ 24.0%
- +$491
- After-tax cash flow
- $692/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kennett 39
- NCES district ID
- 2916500
- Math proficiency
- 28% ▼ -16.00%
- Reading proficiency
- 36% ▼ -5.00%
- Median HH income
- $32,065
- Composite
- 26.12/100
- National rank
- #7284
- State rank
- #262 of 324 in MO
Livability — Kennett
- Score
- 59/100
- State rank
- #561
- US rank
- #20397
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kennett, MO
- Population (ZIP)
- 11,964
Population outlook (Dunklin County) Hauer SSP2
- Today (2025)
- 28,599 people
- By 2030
- 27,230 · -4.8%
- By 2040
- 24,696 · -13.6%
- By 2050
- 22,402 · -21.7%
- By 2075
- 17,776 · -37.8%
- By 2100
- 13,890 · -51.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 12% Two or more races 10% Hispanic / Latino 4%
- Common ancestry
- Slovak 3% Iranian 2% Serbian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Dunklin
- 2024 margin
- Solid R (+61.8) · D 18.8% · R 80.5%
- 2008→2024 swing
- -40.5pp toward R · 2008: -21.3pp · 2024: -61.8pp
- All cycles
- 2024: R+61.8 2020: R+57.0 2016: R+53.6 2012: R+30.2 2008: R+21.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -18.51%
- Current HPI
- 127.6077
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-28.3% since first listed9 events — show timeline
- 2026-01-20 Listed $129,000 MARIS as Distributed by MLS Grid
- 2023-08-18 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2023-07-17 Pending — MARIS as Distributed by MLS Grid
- 2023-07-12 Listed $115,000 MARIS as Distributed by MLS Grid
- 2023-06-16 Delisted — MARIS as Distributed by MLS Grid
- 2023-01-25 Price Changed $145,000 MARIS as Distributed by MLS Grid
- 2023-01-05 Listed $180,000 MARIS as Distributed by MLS Grid
- 2005-10-12 Sold (Public Records) — Public Records
- 1968-10-11 Sold (Public Records) — Public Records
Property tax history
+0.5%/yrLatest (2025): $728 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…