Multi-family
3313 15 St Claude Ave · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.4/30.0
- DSCR +7.5/10.0
- ARV discount +6.5/15.0
- 1% rule +6.1/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$350,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Sold "As Is". No utilities for inspections. Sq footage approximate. Proof of funds or pre-approval letter with all offers. Allow time for Corp. response.
Key facts
- Flexible setup
- Large backyard
- Historic charm
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath multifamily listed at $350k.
Deal economics
- At list price, monthly cash flow is $582 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $350k).
- Recommended offer: $345k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.5%/yr); 587 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $3,883/mo this rent would consume 102% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($345k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $13k; list at $350k implies a 2613% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1918 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.52%
- Cash-on-cash
- 7.94%
- DSCR
- 1.35
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $342,250
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3313 15 St Claude Ave | 0.00mi | 4/3.0 | 1,850 (0%) | 1mo | $320,000 | $173 | 99 |
| 939 Piety St | 0.11mi | 4/2.5 | 2,022 (+9%) | 1mo | $409,000 | $202 | 76 |
| 3129 31 N Claiborne Ave | 0.39mi | 4/2.0 | 1,806 (-2%) | 3mo | $267,150 | $148 | 72 |
| 816-18 Alvar St | 0.35mi | 3/2.5 (-1) | 1,814 (-2%) | 5mo | $435,000 | $240 | 69 |
| 1537-1539 Louisa St | 0.34mi | 4/2.0 | 1,778 (-4%) | 6mo | $329,000 | $185 | 69 |
| 727 Montegut St | 0.39mi | 4/2.0 | 1,670 (-10%) | 4mo | $155,000 | $93 | 58 |
| 827-829 St Ferdinand St | 0.48mi | 4/2.0 | 2,019 (+9%) | 2mo | $450,000 | $223 | 57 |
| 2630 N Rampart St | 0.52mi | 4/2.0 | 1,680 (-9%) | 4mo | $387,500 | $231 | 53 |
| 523-25 Spain St | 0.74mi | 3/3.5 (-1) | 1,891 (+2%) | 2mo | $280,000 | $148 | 53 |
| 3824 26 Royal St | 0.43mi | 4/2.0 | 1,599 (-14%) | 1mo | $232,500 | $145 | 53 |
| 4323 25 N Derbigny St | 0.70mi | 4/2.0 | 1,925 (+4%) | 5mo | $195,000 | $101 | 52 |
| 4029 Royal St | 0.51mi | 3/3.0 (-1) | 2,056 (+11%) | 5mo | $487,000 | $237 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- -5.9%
- Equity multiple
- 0.78×
- Total profit
- $-21,509
- Equity at exit
- $52,186
- IRR
- 3.1%
- Equity multiple
- 1.22×
- Total profit
- $21,381
- Equity at exit
- $30,262
Cash invested: $98,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 587
- Price-to-rent
- 22.5×
Monthly cashflow live
- Estimated rent
- $3,883 high interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax est. 1.5%
- −$438 /mo · $5,250/yr
- Insurance
- −$146
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$815
- Net cashflow
- $582
Break-even live
Sensitivity live
| Price | -10% $824 | -5% $703 | +0% $582 | +5% $461 | +10% $340 |
|---|---|---|---|---|---|
| Rent | -10% $276 | -5% $429 | +0% $582 | +5% $736 | +10% $889 |
| Rate | -1.0pp $759 | -0.5pp $671 | base $582 | +0.5pp $492 | +1.0pp $399 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 1 | 1 | $3,882 |
| #1 | 1 | 1 | $1,294 |
| #2 | 1 | 1 | $1,294 |
| #3 | 1 | 1 | $1,294 |
| Total (3 units) | $3,883 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,500
- Closing costs
- $10,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3221 Saint Claude Ave New Orleans, LA | 3.0 | 1.0 | 1900 | $1,650 | $0.87 | 25d | 1 | 0.06mi |
| 3134 Burgundy St New Orleans, LA | 3.0 | 2.0 | 1887 | $2,900 | $1.54 | 25d | 1 | 0.23mi |
| 1231 Feliciana St New Orleans, LA | 3.0 | 2.5 | 1869 | $2,750 | $1.47 | 45d | 1 | 0.26mi |
| 1437 Gallier St New Orleans, LA | 3.0 | 2.0 | 1451 | $1,875 | $1.29 | 23d | 1 | 0.29mi |
| 5624-5626 Saint Claude ST New Orleans, LA | 4.0 | 3.0 | 1521 | $2,300 | $1.51 | 25d | 1 | 0.30mi |
| 1325 Pauline St New Orleans, LA | 3.0 | 2.0 | 1792 | $2,250 | $1.26 | 5d | 1 | 0.30mi |
| 1325 Pauline St New Orleans, LA | 3.0 | 2.0 | 1792 | $2,250 | $1.26 | 4d | 1 | 0.30mi |
| 1323 Pauline St New Orleans, LA | 3.0 | 2.0 | 1792 | $2,250 | $1.26 | 5d | 1 | 0.30mi |
| 1038 Montegut St New Orleans, LA | 3.0 | 2.5 | 2250 | $4,200 | $1.87 | 45d | 1 | 0.32mi |
| 1038 Montegut St New Orleans, LA | 3.0 | 2.5 | 2250 | $4,200 | $1.87 | 25d | 1 | 0.32mi |
| 1411 France St New Orleans, LA | 3.0 | 2.0 | 1525 | $2,000 | $1.31 | 25d | 1 | 0.53mi |
| 1835 Louisa St New Orleans, LA | 3.0 | 2.5 | 1800 | $2,350 | $1.31 | 5d | 1 | 0.57mi |
| 4317 Urquhart St New Orleans, LA | 3.0 | 2.0 | 1300 | $1,650 | $1.27 | 25d | 1 | 0.57mi |
| 1839 Louisa St New Orleans, LA | 3.0 | 2.0 | 1500 | $2,095 | $1.40 | 17d | 1 | 0.57mi |
| 1403 Lesseps St New Orleans, LA | 3.0 | 3.0 | 1700 | $1,800 | $1.06 | 13d | 1 | 0.58mi |
| 4318 1/2 N Robertson St New Orleans, LA | 3.0 | 1.0 | 1250 | $1,150 | $0.92 | 4d | 1 | 0.61mi |
| 4318 N Robertson St New Orleans, LA | 3.0 | 1.0 | 1250 | $1,150 | $0.92 | 5d | 1 | 0.62mi |
| 4230 N Claiborne Ave New Orleans, LA | 3.0 | 2.5 | 1296 | $1,750 | $1.35 | 25d | 1 | 0.62mi |
| 2019 Gallier St New Orleans, LA | 4.0 | 2.0 | 1400 | $2,200 | $1.57 | 25d | 1 | 0.68mi |
| 2028 Desire St New Orleans, LA | 3.0 | 1.0 | 1300 | $1,300 | $1.00 | 25d | 1 | 0.70mi |
| 632 Mandeville St Unit 2B New Orleans, LA | 4.0 | 4.5 | 1337 | $4,500 | $3.37 | 18d | 1 | 0.81mi |
| 2322 Burgundy St Unit C New Orleans, LA | 3.0 | 2.0 | 1250 | $2,200 | $1.76 | 25d | 1 | 0.83mi |
| 2320 N Rampart St New Orleans, LA | 3.0 | 3.0 | 2317 | $3,700 | $1.60 | 45d | 1 | 0.83mi |
| 2317 N Rampart St Unit 1272378P New Orleans, LA | 3.0–6.0 | 2.0–4.0 | 1581 | $4,154 | $2.63 | 5d | 2 | 0.83mi |
| 2331 Feliciana St New Orleans, LA | 3.0 | 2.0 | 1250 | $1,850 | $1.48 | 25d | 1 | 0.95mi |
| 119 Vallette St New Orleans, LA | 3.0 | 2.5 | 1500 | $2,100 | $1.40 | 25d | 1 | 0.98mi |
| 249 Vallette St New Orleans, LA | 4.0 | 2.0 | 1734 | $2,500 | $1.44 | 17d | 1 | 1.06mi |
| 336 Elmira Ave New Orleans, LA | 3.0 | 1.0 | 1250 | $1,825 | $1.46 | 25d | 1 | 1.06mi |
| 2228 Arts St New Orleans, LA | 3.0 | 2.0 | 2270 | $1,675 | $0.74 | 5d | 1 | 1.12mi |
| 1418 Royal St Unit 1418 New Orleans, LA | 4.0 | 2.0 | 1300 | $2,450 | $1.88 | 25d | 1 | 1.13mi |
| 2220 N Prieur St New Orleans, LA | 3.0 | 2.0 | 1334 | $2,000 | $1.50 | 25d | 1 | 1.15mi |
| 2115 Mandeville St New Orleans, LA | 3.0 | 2.0 | 1400 | $1,650 | $1.18 | 25d | 1 | 1.19mi |
| 527 Atlantic Ave New Orleans, LA | 3.0 | 2.0 | 1800 | $2,050 | $1.14 | 25d | 1 | 1.19mi |
| 619 Reynes St New Orleans, LA | 3.0 | 2.0 | 1318 | $2,100 | $1.59 | 17d | 1 | 1.21mi |
| 928 Kerlerec St New Orleans, LA | 3.0 | 3.5 | 1684 | $2,750 | $1.63 | 5d | 1 | 1.25mi |
| 928 Kerlerec St New Orleans, LA | 3.0 | 3.5 | 1684 | $2,750 | $1.63 | 4d | 1 | 1.25mi |
| 617 Forstall St New Orleans, LA | 3.0 | 2.0 | 1262 | $2,200 | $1.74 | 5d | 1 | 1.27mi |
| 2107 Elysian Fields Ave New Orleans, LA | 4.0 | 2.0 | 1794 | $1,650 | $0.92 | 5d | 1 | 1.27mi |
| 1837 Touro St New Orleans, LA | 3.0 | 1.0 | 1994 | $2,000 | $1.00 | 25d | 1 | 1.29mi |
| 701 Behrman Ave New Orleans, LA | 3.0 | 2.0 | 1368 | $2,300 | $1.68 | 5d | 1 | 1.33mi |
Listing history 7 events
-
2026-04-21status Pending
-
2026-03-24$350,000 Active
-
2010-06-02$179,000
-
2009-12-31soldstatus $12,900 163-char remark
Show marketing remark (163 chars)
Sold "As Is". No utilities for inspections. Sq footage approximate. Proof of funds or pre-approval letter with all offers. Allow time for Corp. response.
-
2009-10-22$12,900 163-char remark
Show marketing remark (163 chars)
Sold "As Is". No utilities for inspections. Sq footage approximate. Proof of funds or pre-approval letter with all offers. Allow time for Corp. response.
-
2005-07-06soldstatus $119,000
-
2004-11-15$124,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,596
- − Mortgage interest
- −$19,605
- − Property taxes
- −$5,250
- − Insurance
- −$2,548
- − Repairs & maintenance
- −$3,728
- − Management
- −$3,728
- − Depreciation
- −$10,182
- Taxable income
- $1,556
- Est. tax owed @ 24.0%
- −$373
- After-tax cash flow
- $6,615/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 1988.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+180.2% since first listed7 events — show timeline
- 2026-04-21 Pending — GSREIN
- 2026-03-24 Listed $350,000 GSREIN
- 2010-06-02 Listed $179,000 GSREIN
- 2009-12-31 Sold (MLS) $12,900 GSREIN
- 2009-10-22 Listed $12,900 GSREIN
- 2005-07-06 Sold (MLS) $119,000 GSREIN
- 2004-11-15 Listed $124,900 GSREIN
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…